{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237256","national_id":"00237256","name":"Úžice","currency_code":"CZK","history_path":"/data/municipal-history/00237256.json"},"series":[{"year":2010,"revenue_approved":7812000.0,"revenue_adjusted":11874760.0,"revenue_actual":12781630.0,"expense_approved":7812000.0,"expense_adjusted":12547600.0,"expense_actual":11744310.0,"tax_revenue":11795550.0,"nontax_revenue":602390.0,"capital_revenue":112880.0,"transfer_revenue":270810.0,"current_expense":6677230.0,"capital_expense":5067080.0,"budget_balance":1037320.0,"cash_current":9155170.0,"cash_previous":9260580.0,"population_mid_year":900,"expense_per_capita":13049.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11953500.0,"revenue_adjusted":13783237.0,"revenue_actual":13781179.66,"expense_approved":14262600.0,"expense_adjusted":18932929.0,"expense_actual":18075426.92,"tax_revenue":11575293.2,"nontax_revenue":1590079.26,"capital_revenue":95800.0,"transfer_revenue":520007.2,"current_expense":7429499.92,"capital_expense":10645927.0,"budget_balance":-4294247.26,"cash_current":4409922.09,"cash_previous":9155190.45,"population_mid_year":905,"expense_per_capita":19972.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11616000.0,"revenue_adjusted":16093790.6,"revenue_actual":16086416.71,"expense_approved":11616000.0,"expense_adjusted":13660938.0,"expense_actual":12922884.31,"tax_revenue":13591010.04,"nontax_revenue":665817.27,"capital_revenue":1369800.0,"transfer_revenue":459789.4,"current_expense":10319695.31,"capital_expense":2603189.0,"budget_balance":3163532.4,"cash_current":7639454.49,"cash_previous":4409922.09,"population_mid_year":937,"expense_per_capita":13791.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12197000.0,"revenue_adjusted":16636708.0,"revenue_actual":16488737.49,"expense_approved":12197000.0,"expense_adjusted":16294550.0,"expense_actual":15487020.83,"tax_revenue":14838438.86,"nontax_revenue":1233075.03,"capital_revenue":11750.0,"transfer_revenue":405473.6,"current_expense":7899313.83,"capital_expense":7587707.0,"budget_balance":1001716.66,"cash_current":8641171.15,"cash_previous":7639454.49,"population_mid_year":926,"expense_per_capita":16724.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12756000.0,"revenue_adjusted":18164105.71,"revenue_actual":18161366.13,"expense_approved":12756000.0,"expense_adjusted":18948332.8,"expense_actual":18914182.87,"tax_revenue":16546040.47,"nontax_revenue":968404.86,"capital_revenue":0.0,"transfer_revenue":646920.8,"current_expense":7238307.87,"capital_expense":11675875.0,"budget_balance":-752816.74,"cash_current":7918354.41,"cash_previous":8641171.15,"population_mid_year":938,"expense_per_capita":20164.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30906058.0,"revenue_adjusted":30439250.6,"revenue_actual":30410489.22,"expense_approved":30728600.0,"expense_adjusted":36363200.0,"expense_actual":33770939.89,"tax_revenue":16061882.0,"nontax_revenue":1118610.62,"capital_revenue":25000.0,"transfer_revenue":13204996.6,"current_expense":7200248.0,"capital_expense":26570691.89,"budget_balance":-3360450.67,"cash_current":7022726.74,"cash_previous":7918354.41,"population_mid_year":948,"expense_per_capita":35623.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17902000.0,"revenue_adjusted":22390600.33,"revenue_actual":22364795.09,"expense_approved":11902000.0,"expense_adjusted":12444350.0,"expense_actual":10127142.33,"tax_revenue":20503041.18,"nontax_revenue":1111807.08,"capital_revenue":1400.0,"transfer_revenue":748546.83,"current_expense":9530354.33,"capital_expense":596788.0,"budget_balance":12237652.76,"cash_current":16817556.5,"cash_previous":7022726.74,"population_mid_year":944,"expense_per_capita":10727.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19156000.0,"revenue_adjusted":22821712.7,"revenue_actual":22768574.23,"expense_approved":19156000.0,"expense_adjusted":21760612.7,"expense_actual":15207656.72,"tax_revenue":20168260.23,"nontax_revenue":1355531.3,"capital_revenue":215400.0,"transfer_revenue":1029382.7,"current_expense":9382389.7,"capital_expense":5825267.02,"budget_balance":7560917.51,"cash_current":24407207.01,"cash_previous":16817556.5,"population_mid_year":942,"expense_per_capita":16144.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24033000.0,"revenue_adjusted":27558675.88,"revenue_actual":27544098.63,"expense_approved":37911000.0,"expense_adjusted":40417019.2,"expense_actual":37960610.47,"tax_revenue":21713714.21,"nontax_revenue":1242558.54,"capital_revenue":0.0,"transfer_revenue":4587825.88,"current_expense":10659180.69,"capital_expense":27301429.78,"budget_balance":-10416511.84,"cash_current":14002577.67,"cash_previous":24407207.01,"population_mid_year":926,"expense_per_capita":40994.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23144000.0,"revenue_adjusted":27784819.32,"revenue_actual":27727923.58,"expense_approved":23144000.0,"expense_adjusted":41472693.8,"expense_actual":25414852.11,"tax_revenue":24104624.7,"nontax_revenue":1400503.25,"capital_revenue":936661.51,"transfer_revenue":1286134.12,"current_expense":14440334.91,"capital_expense":10974517.2,"budget_balance":2313071.47,"cash_current":16250649.14,"cash_previous":14002577.67,"population_mid_year":915,"expense_per_capita":27775.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22994000.0,"revenue_adjusted":28480882.0,"revenue_actual":28425641.76,"expense_approved":25566000.0,"expense_adjusted":45057094.0,"expense_actual":41050169.78,"tax_revenue":24358169.5,"nontax_revenue":1185123.26,"capital_revenue":25000.0,"transfer_revenue":2857349.0,"current_expense":18934802.92,"capital_expense":22115366.86,"budget_balance":-12624528.02,"cash_current":14908739.12,"cash_previous":16250649.14,"population_mid_year":921,"expense_per_capita":44571.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23369000.0,"revenue_adjusted":38562115.15,"revenue_actual":38533531.56,"expense_approved":22236000.0,"expense_adjusted":34913140.0,"expense_actual":25797052.6,"tax_revenue":26706356.33,"nontax_revenue":2634212.08,"capital_revenue":1559248.0,"transfer_revenue":7633715.15,"current_expense":11567509.08,"capital_expense":14229543.52,"budget_balance":12736478.96,"cash_current":25559498.08,"cash_previous":14908739.12,"population_mid_year":911,"expense_per_capita":28317.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29696000.0,"revenue_adjusted":36082524.54,"revenue_actual":35949626.06,"expense_approved":26316000.0,"expense_adjusted":39812595.0,"expense_actual":29644554.77,"tax_revenue":33347495.36,"nontax_revenue":1394556.16,"capital_revenue":821500.0,"transfer_revenue":386074.54,"current_expense":14998087.13,"capital_expense":14646467.64,"budget_balance":6305071.29,"cash_current":29778849.37,"cash_previous":25559498.08,"population_mid_year":1059,"expense_per_capita":27992.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32615500.0,"revenue_adjusted":40257975.0,"revenue_actual":49425547.27,"expense_approved":20491000.0,"expense_adjusted":40076475.0,"expense_actual":31238813.88,"tax_revenue":38645506.21,"nontax_revenue":2701541.06,"capital_revenue":5394925.0,"transfer_revenue":2683575.0,"current_expense":20817655.68,"capital_expense":10421158.2,"budget_balance":18186733.39,"cash_current":45879862.76,"cash_previous":29778849.37,"population_mid_year":1117,"expense_per_capita":27966.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33640400.0,"revenue_adjusted":37714274.0,"revenue_actual":62595816.58,"expense_approved":36160000.0,"expense_adjusted":56014459.0,"expense_actual":40032991.31,"tax_revenue":54530826.15,"nontax_revenue":3459831.43,"capital_revenue":247500.0,"transfer_revenue":4357659.0,"current_expense":20919942.38,"capital_expense":19113048.93,"budget_balance":22562825.27,"cash_current":66356514.03,"cash_previous":45879862.76,"population_mid_year":1129,"expense_per_capita":35458.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43703000.0,"revenue_adjusted":46163813.0,"revenue_actual":61551227.95,"expense_approved":43623000.0,"expense_adjusted":61852558.0,"expense_actual":46977765.72,"tax_revenue":54079373.96,"nontax_revenue":3690919.74,"capital_revenue":268000.0,"transfer_revenue":3512934.25,"current_expense":36237407.8,"capital_expense":10740357.92,"budget_balance":14573462.23,"cash_current":78834508.26,"cash_previous":66356514.03,"population_mid_year":1134,"expense_per_capita":41426.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
