{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237213","national_id":"00237213","name":"Střemy","currency_code":"CZK","history_path":"/data/municipal-history/00237213.json"},"series":[{"year":2010,"revenue_approved":3956400.0,"revenue_adjusted":4271470.0,"revenue_actual":4271690.0,"expense_approved":3956400.0,"expense_adjusted":4271460.0,"expense_actual":4201370.0,"tax_revenue":3520850.0,"nontax_revenue":360060.0,"capital_revenue":15000.0,"transfer_revenue":375780.0,"current_expense":3491940.0,"capital_expense":709430.0,"budget_balance":70320.0,"cash_current":1148350.0,"cash_previous":1078030.0,"population_mid_year":397,"expense_per_capita":10582.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4336600.0,"revenue_adjusted":4798732.0,"revenue_actual":4798764.74,"expense_approved":4336600.0,"expense_adjusted":4798732.0,"expense_actual":4708605.86,"tax_revenue":3769613.83,"nontax_revenue":551945.91,"capital_revenue":0.0,"transfer_revenue":477205.0,"current_expense":3321233.86,"capital_expense":1387372.0,"budget_balance":90158.88,"cash_current":1238518.25,"cash_previous":1148359.37,"population_mid_year":411,"expense_per_capita":11456.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4782012.0,"revenue_adjusted":5283259.0,"revenue_actual":5282948.38,"expense_approved":4782012.0,"expense_adjusted":5283259.0,"expense_actual":4951436.98,"tax_revenue":3887565.58,"nontax_revenue":748019.8,"capital_revenue":11010.0,"transfer_revenue":636353.0,"current_expense":3750386.98,"capital_expense":1201050.0,"budget_balance":331511.4,"cash_current":1570029.65,"cash_previous":1238518.25,"population_mid_year":423,"expense_per_capita":11705.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4409600.0,"revenue_adjusted":4716371.0,"revenue_actual":5568117.6,"expense_approved":4409600.0,"expense_adjusted":4716371.0,"expense_actual":3711706.63,"tax_revenue":4533878.37,"nontax_revenue":587868.63,"capital_revenue":15000.0,"transfer_revenue":431370.6,"current_expense":3233419.63,"capital_expense":478287.0,"budget_balance":1856410.97,"cash_current":3227831.05,"cash_previous":1570029.65,"population_mid_year":436,"expense_per_capita":8513.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5018720.0,"revenue_adjusted":6052308.0,"revenue_actual":6003062.17,"expense_approved":6501480.0,"expense_adjusted":6314168.0,"expense_actual":4406436.42,"tax_revenue":4945800.28,"nontax_revenue":453287.89,"capital_revenue":120.0,"transfer_revenue":603854.0,"current_expense":3270125.42,"capital_expense":1136311.0,"budget_balance":1596625.75,"cash_current":4578757.88,"cash_previous":3227831.05,"population_mid_year":433,"expense_per_capita":10176.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6408400.0,"revenue_adjusted":7146600.0,"revenue_actual":5949309.27,"expense_approved":5280400.0,"expense_adjusted":7200400.0,"expense_actual":5166212.62,"tax_revenue":5075555.91,"nontax_revenue":504278.36,"capital_revenue":9550.0,"transfer_revenue":359925.0,"current_expense":3966212.62,"capital_expense":1200000.0,"budget_balance":783096.65,"cash_current":5372089.53,"cash_previous":4578757.88,"population_mid_year":429,"expense_per_capita":12042.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5526600.0,"revenue_adjusted":6546556.0,"revenue_actual":6373005.62,"expense_approved":8126600.0,"expense_adjusted":8989956.0,"expense_actual":4468642.4,"tax_revenue":5488210.04,"nontax_revenue":411500.98,"capital_revenue":460.0,"transfer_revenue":472834.6,"current_expense":4093978.4,"capital_expense":374664.0,"budget_balance":1904363.22,"cash_current":7335966.75,"cash_previous":5372089.53,"population_mid_year":449,"expense_per_capita":9952.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5526600.0,"revenue_adjusted":9647119.61,"revenue_actual":7817428.06,"expense_approved":8099400.0,"expense_adjusted":11618890.7,"expense_actual":9843195.5,"tax_revenue":6331343.39,"nontax_revenue":337035.67,"capital_revenue":0.0,"transfer_revenue":1149049.0,"current_expense":4167997.8,"capital_expense":5675197.7,"budget_balance":-2025767.44,"cash_current":4965385.11,"cash_previous":7335966.75,"population_mid_year":444,"expense_per_capita":22169.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6661400.0,"revenue_adjusted":7681894.0,"revenue_actual":7322352.62,"expense_approved":8640700.0,"expense_adjusted":9376852.0,"expense_actual":4955348.3,"tax_revenue":6541063.29,"nontax_revenue":333123.33,"capital_revenue":0.0,"transfer_revenue":448166.0,"current_expense":4656948.3,"capital_expense":298400.0,"budget_balance":2367004.32,"cash_current":7149364.01,"cash_previous":4965385.11,"population_mid_year":434,"expense_per_capita":11417.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6780000.0,"revenue_adjusted":7691406.0,"revenue_actual":7629912.93,"expense_approved":6500000.0,"expense_adjusted":8265481.0,"expense_actual":6517076.28,"tax_revenue":7015833.93,"nontax_revenue":382173.0,"capital_revenue":10100.0,"transfer_revenue":221806.0,"current_expense":5396117.28,"capital_expense":1120959.0,"budget_balance":1112836.65,"cash_current":8218520.67,"cash_previous":7149364.01,"population_mid_year":436,"expense_per_capita":14947.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7720300.0,"revenue_adjusted":11473452.0,"revenue_actual":10647834.28,"expense_approved":11094900.0,"expense_adjusted":11762411.0,"expense_actual":7549203.53,"tax_revenue":6649660.28,"nontax_revenue":505317.0,"capital_revenue":24805.0,"transfer_revenue":3468052.0,"current_expense":4493073.19,"capital_expense":3056130.34,"budget_balance":3098630.75,"cash_current":11141902.39,"cash_previous":8218520.67,"population_mid_year":434,"expense_per_capita":17394.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8100000.0,"revenue_adjusted":12086761.65,"revenue_actual":10932005.61,"expense_approved":8100000.0,"expense_adjusted":13385344.0,"expense_actual":10427509.46,"tax_revenue":7370605.01,"nontax_revenue":1878642.61,"capital_revenue":779800.0,"transfer_revenue":902957.99,"current_expense":8297710.46,"capital_expense":2129799.0,"budget_balance":504496.15,"cash_current":11454370.4,"cash_previous":11141902.39,"population_mid_year":448,"expense_per_capita":23275.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7690600.0,"revenue_adjusted":11297823.45,"revenue_actual":11057280.99,"expense_approved":10114900.0,"expense_adjusted":14703900.0,"expense_actual":12957887.76,"tax_revenue":8592385.54,"nontax_revenue":2056861.1,"capital_revenue":16800.0,"transfer_revenue":391234.35,"current_expense":6221130.04,"capital_expense":6736757.72,"budget_balance":-1900606.77,"cash_current":9192259.13,"cash_previous":11454370.4,"population_mid_year":463,"expense_per_capita":27986.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9955080.0,"revenue_adjusted":11524573.34,"revenue_actual":11654925.07,"expense_approved":14955080.0,"expense_adjusted":15745673.34,"expense_actual":8427400.62,"tax_revenue":10408561.73,"nontax_revenue":898110.0,"capital_revenue":0.0,"transfer_revenue":348253.34,"current_expense":7117777.45,"capital_expense":1309623.17,"budget_balance":3227524.45,"cash_current":12334711.58,"cash_previous":9192259.13,"population_mid_year":476,"expense_per_capita":17704.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12636700.0,"revenue_adjusted":13189028.96,"revenue_actual":12557015.84,"expense_approved":20448400.0,"expense_adjusted":21022928.96,"expense_actual":17068996.29,"tax_revenue":10820201.88,"nontax_revenue":1073385.0,"capital_revenue":0.0,"transfer_revenue":663428.96,"current_expense":8141951.82,"capital_expense":8927044.47,"budget_balance":-4511980.45,"cash_current":7346138.75,"cash_previous":12334711.58,"population_mid_year":486,"expense_per_capita":35121.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11941000.0,"revenue_adjusted":12192161.0,"revenue_actual":12653496.59,"expense_approved":15282000.0,"expense_adjusted":17286161.0,"expense_actual":12418947.53,"tax_revenue":11395243.98,"nontax_revenue":1009206.61,"capital_revenue":32400.0,"transfer_revenue":216646.0,"current_expense":8085577.53,"capital_expense":4333370.0,"budget_balance":234549.06,"cash_current":7211854.21,"cash_previous":7346138.75,"population_mid_year":492,"expense_per_capita":25241.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}