{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237175","national_id":"00237175","name":"Řepín","currency_code":"CZK","history_path":"/data/municipal-history/00237175.json"},"series":[{"year":2010,"revenue_approved":7340600.0,"revenue_adjusted":8476310.0,"revenue_actual":8260460.0,"expense_approved":8272500.0,"expense_adjusted":7944880.0,"expense_actual":7507990.0,"tax_revenue":6380160.0,"nontax_revenue":356690.0,"capital_revenue":100000.0,"transfer_revenue":1423610.0,"current_expense":6830100.0,"capital_expense":677890.0,"budget_balance":752470.0,"cash_current":4180830.0,"cash_previous":3428360.0,"population_mid_year":639,"expense_per_capita":11749.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11761839.0,"revenue_adjusted":11801258.0,"revenue_actual":11669352.62,"expense_approved":13166500.0,"expense_adjusted":13007000.0,"expense_actual":12164661.83,"tax_revenue":6062582.74,"nontax_revenue":385940.32,"capital_revenue":232316.0,"transfer_revenue":4988513.56,"current_expense":5815922.83,"capital_expense":6348739.0,"budget_balance":-495309.21,"cash_current":3685531.18,"cash_previous":4180840.39,"population_mid_year":654,"expense_per_capita":18600.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6526500.0,"revenue_adjusted":9427775.6,"revenue_actual":8887135.63,"expense_approved":8271500.0,"expense_adjusted":10349443.8,"expense_actual":9961811.49,"tax_revenue":6268783.19,"nontax_revenue":156041.84,"capital_revenue":58400.0,"transfer_revenue":2403910.6,"current_expense":8264822.49,"capital_expense":1696989.0,"budget_balance":-1074675.86,"cash_current":2610855.32,"cash_previous":3685531.18,"population_mid_year":654,"expense_per_capita":15232.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10212700.0,"revenue_adjusted":11012649.18,"revenue_actual":10524013.59,"expense_approved":10212700.0,"expense_adjusted":8005032.8,"expense_actual":7379634.83,"tax_revenue":7589137.74,"nontax_revenue":612326.67,"capital_revenue":6000.0,"transfer_revenue":2316549.18,"current_expense":5943625.83,"capital_expense":1436009.0,"budget_balance":3144378.76,"cash_current":5755234.08,"cash_previous":2610855.32,"population_mid_year":657,"expense_per_capita":11232.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18362334.32,"revenue_adjusted":8907367.0,"revenue_actual":8924972.94,"expense_approved":20454000.0,"expense_adjusted":11772343.0,"expense_actual":11178502.15,"tax_revenue":8205790.0,"nontax_revenue":202365.94,"capital_revenue":116850.0,"transfer_revenue":399967.0,"current_expense":6239938.05,"capital_expense":4938564.1,"budget_balance":-2253529.21,"cash_current":3501704.87,"cash_previous":5755234.08,"population_mid_year":658,"expense_per_capita":16988.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18830406.27,"revenue_adjusted":16048418.53,"revenue_actual":16059628.02,"expense_approved":18712500.0,"expense_adjusted":15516679.0,"expense_actual":15125097.2,"tax_revenue":8736558.91,"nontax_revenue":467330.58,"capital_revenue":23550.0,"transfer_revenue":6832188.53,"current_expense":5902124.28,"capital_expense":9222972.92,"budget_balance":934530.82,"cash_current":8926030.69,"cash_previous":3501704.87,"population_mid_year":648,"expense_per_capita":23341.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8538900.0,"revenue_adjusted":16461412.7,"revenue_actual":16523830.07,"expense_approved":13482000.0,"expense_adjusted":16450173.7,"expense_actual":15895145.82,"tax_revenue":9280916.19,"nontax_revenue":412495.06,"capital_revenue":320550.0,"transfer_revenue":6509868.82,"current_expense":7425064.37,"capital_expense":8470081.45,"budget_balance":628684.25,"cash_current":8330222.94,"cash_previous":8926030.69,"population_mid_year":668,"expense_per_capita":23795.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12035570.0,"revenue_adjusted":13945274.57,"revenue_actual":13945245.74,"expense_approved":13131500.0,"expense_adjusted":13137371.57,"expense_actual":12661716.05,"tax_revenue":10126282.31,"nontax_revenue":361588.86,"capital_revenue":0.0,"transfer_revenue":3457374.57,"current_expense":8350042.85,"capital_expense":4311673.2,"budget_balance":1283529.69,"cash_current":8389260.63,"cash_previous":8330222.94,"population_mid_year":673,"expense_per_capita":18813.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12287700.0,"revenue_adjusted":11696685.3,"revenue_actual":12044930.54,"expense_approved":13218500.0,"expense_adjusted":13026900.3,"expense_actual":11110591.04,"tax_revenue":11424836.08,"nontax_revenue":364259.16,"capital_revenue":7350.0,"transfer_revenue":248485.3,"current_expense":6204640.5,"capital_expense":4905950.54,"budget_balance":934339.5,"cash_current":8099108.13,"cash_previous":8389260.63,"population_mid_year":683,"expense_per_capita":16267.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13430100.0,"revenue_adjusted":15251906.45,"revenue_actual":14822935.1,"expense_approved":12611200.0,"expense_adjusted":16700380.45,"expense_actual":13962751.36,"tax_revenue":12093382.52,"nontax_revenue":391446.13,"capital_revenue":343700.0,"transfer_revenue":1994406.45,"current_expense":9609403.01,"capital_expense":4353348.35,"budget_balance":860183.74,"cash_current":8142972.87,"cash_previous":8099108.13,"population_mid_year":690,"expense_per_capita":20235.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18386500.0,"revenue_adjusted":15290537.45,"revenue_actual":14433166.85,"expense_approved":19154800.0,"expense_adjusted":18023587.45,"expense_actual":16991594.14,"tax_revenue":11443582.18,"nontax_revenue":591991.67,"capital_revenue":18336.0,"transfer_revenue":2379257.0,"current_expense":10124066.19,"capital_expense":6867527.95,"budget_balance":-2558427.29,"cash_current":5584545.58,"cash_previous":8142972.87,"population_mid_year":688,"expense_per_capita":24697.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18530500.0,"revenue_adjusted":23527593.45,"revenue_actual":24585584.69,"expense_approved":18530500.0,"expense_adjusted":16842960.0,"expense_actual":15494303.75,"tax_revenue":12626902.15,"nontax_revenue":1346739.43,"capital_revenue":10245656.0,"transfer_revenue":366287.11,"current_expense":6975137.17,"capital_expense":8519166.58,"budget_balance":9091280.94,"cash_current":14675826.52,"cash_previous":5584545.58,"population_mid_year":695,"expense_per_capita":22293.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13570100.0,"revenue_adjusted":17296248.75,"revenue_actual":17152670.85,"expense_approved":25945500.0,"expense_adjusted":28621690.0,"expense_actual":23778741.91,"tax_revenue":15671237.51,"nontax_revenue":524665.59,"capital_revenue":10000.0,"transfer_revenue":946767.75,"current_expense":15975376.09,"capital_expense":7803365.82,"budget_balance":-6626071.06,"cash_current":8049755.46,"cash_previous":14675826.52,"population_mid_year":706,"expense_per_capita":33680.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15988900.0,"revenue_adjusted":18335770.0,"revenue_actual":18333570.55,"expense_approved":15988900.0,"expense_adjusted":18610232.0,"expense_actual":15883663.81,"tax_revenue":16592472.62,"nontax_revenue":504307.93,"capital_revenue":120250.0,"transfer_revenue":1116540.0,"current_expense":13825024.3,"capital_expense":2058639.51,"budget_balance":2449906.74,"cash_current":10499662.2,"cash_previous":8049755.46,"population_mid_year":721,"expense_per_capita":22030.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18447000.0,"revenue_adjusted":19282520.0,"revenue_actual":18759800.31,"expense_approved":18447000.0,"expense_adjusted":22563120.0,"expense_actual":19532574.56,"tax_revenue":17562832.4,"nontax_revenue":748972.91,"capital_revenue":31792.0,"transfer_revenue":416203.0,"current_expense":16084204.72,"capital_expense":3448369.84,"budget_balance":-772774.25,"cash_current":9726887.95,"cash_previous":10499662.2,"population_mid_year":709,"expense_per_capita":27549.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32558488.0,"revenue_adjusted":36916978.0,"revenue_actual":26971131.42,"expense_approved":34058488.0,"expense_adjusted":41032518.0,"expense_actual":25209522.82,"tax_revenue":18336251.93,"nontax_revenue":749507.89,"capital_revenue":4477890.0,"transfer_revenue":3407481.6,"current_expense":12417780.68,"capital_expense":12791742.14,"budget_balance":1761608.6,"cash_current":15680054.92,"cash_previous":9726887.95,"population_mid_year":708,"expense_per_capita":35606.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}