{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237159","national_id":"00237159","name":"Ovčáry","currency_code":"CZK","history_path":"/data/municipal-history/00237159.json"},"series":[{"year":2010,"revenue_approved":2833600.0,"revenue_adjusted":3743690.0,"revenue_actual":3743680.0,"expense_approved":2833600.0,"expense_adjusted":3743690.0,"expense_actual":3593760.0,"tax_revenue":3412860.0,"nontax_revenue":97900.0,"capital_revenue":6650.0,"transfer_revenue":226270.0,"current_expense":2973410.0,"capital_expense":620350.0,"budget_balance":149920.0,"cash_current":6308300.0,"cash_previous":3158380.0,"population_mid_year":420,"expense_per_capita":8556.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2823000.0,"revenue_adjusted":8376000.0,"revenue_actual":8338569.09,"expense_approved":11823000.0,"expense_adjusted":17376000.0,"expense_actual":16400867.84,"tax_revenue":3005467.77,"nontax_revenue":81366.56,"capital_revenue":3222214.76,"transfer_revenue":2029520.0,"current_expense":2614696.86,"capital_expense":13786170.98,"budget_balance":-8062298.75,"cash_current":2179930.69,"cash_previous":6308323.94,"population_mid_year":463,"expense_per_capita":35423.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13660000.0,"revenue_adjusted":19615650.98,"revenue_actual":19615650.98,"expense_approved":15860000.0,"expense_adjusted":21815650.98,"expense_actual":19255704.79,"tax_revenue":3718988.95,"nontax_revenue":71611.53,"capital_revenue":178469.0,"transfer_revenue":15646581.5,"current_expense":2432223.59,"capital_expense":16823481.2,"budget_balance":359946.19,"cash_current":2145517.02,"cash_previous":2179930.69,"population_mid_year":484,"expense_per_capita":39784.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2870000.0,"revenue_adjusted":4371557.34,"revenue_actual":4371557.34,"expense_approved":4396000.0,"expense_adjusted":5897557.34,"expense_actual":4292189.77,"tax_revenue":4122474.09,"nontax_revenue":52497.25,"capital_revenue":0.0,"transfer_revenue":196586.0,"current_expense":2368879.77,"capital_expense":1923310.0,"budget_balance":79367.57,"cash_current":1820367.85,"cash_previous":2145517.02,"population_mid_year":483,"expense_per_capita":8886.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3554600.0,"revenue_adjusted":4877076.68,"revenue_actual":4877076.68,"expense_approved":3104600.0,"expense_adjusted":4427076.68,"expense_actual":2644732.63,"tax_revenue":4378303.14,"nontax_revenue":66627.74,"capital_revenue":187500.0,"transfer_revenue":244645.8,"current_expense":2416594.6,"capital_expense":228138.03,"budget_balance":2232344.05,"cash_current":3614728.19,"cash_previous":1820367.85,"population_mid_year":488,"expense_per_capita":5419.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3952700.0,"revenue_adjusted":5211786.0,"revenue_actual":5211786.0,"expense_approved":3502700.0,"expense_adjusted":7261786.0,"expense_actual":4327752.83,"tax_revenue":4502852.15,"nontax_revenue":167241.85,"capital_revenue":170100.0,"transfer_revenue":371592.0,"current_expense":4247762.83,"capital_expense":79990.0,"budget_balance":884033.17,"cash_current":4064305.01,"cash_previous":3614728.19,"population_mid_year":492,"expense_per_capita":8796.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4116000.0,"revenue_adjusted":6004867.48,"revenue_actual":6004867.48,"expense_approved":3666000.0,"expense_adjusted":5554867.48,"expense_actual":3986579.58,"tax_revenue":4956742.65,"nontax_revenue":93064.83,"capital_revenue":25000.0,"transfer_revenue":930060.0,"current_expense":2983336.32,"capital_expense":1003243.26,"budget_balance":2018287.9,"cash_current":5646106.33,"cash_previous":4064305.01,"population_mid_year":499,"expense_per_capita":7989.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4877000.0,"revenue_adjusted":6023755.95,"revenue_actual":6023755.95,"expense_approved":4427000.0,"expense_adjusted":5573755.95,"expense_actual":3166687.96,"tax_revenue":5674563.29,"nontax_revenue":83992.76,"capital_revenue":12100.0,"transfer_revenue":253099.9,"current_expense":2778414.96,"capital_expense":388273.0,"budget_balance":2857067.99,"cash_current":8044905.48,"cash_previous":5646106.33,"population_mid_year":499,"expense_per_capita":6346.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5105000.0,"revenue_adjusted":6700237.45,"revenue_actual":6700237.45,"expense_approved":6155000.0,"expense_adjusted":8550237.45,"expense_actual":4352165.53,"tax_revenue":6149047.57,"nontax_revenue":121645.2,"capital_revenue":265703.28,"transfer_revenue":163841.4,"current_expense":3531165.53,"capital_expense":821000.0,"budget_balance":2348071.92,"cash_current":9928455.42,"cash_previous":8044905.48,"population_mid_year":501,"expense_per_capita":8686.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5380000.0,"revenue_adjusted":8435894.44,"revenue_actual":10383332.67,"expense_approved":7080000.0,"expense_adjusted":10135894.44,"expense_actual":8781052.97,"tax_revenue":6757883.38,"nontax_revenue":142717.09,"capital_revenue":0.0,"transfer_revenue":3482732.2,"current_expense":2642369.28,"capital_expense":6138683.69,"budget_balance":1602279.7,"cash_current":11023419.75,"cash_previous":9928455.42,"population_mid_year":510,"expense_per_capita":17217.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6720000.0,"revenue_adjusted":12172186.94,"revenue_actual":11969735.8,"expense_approved":6220000.0,"expense_adjusted":11672186.94,"expense_actual":8455371.53,"tax_revenue":6339649.43,"nontax_revenue":431507.93,"capital_revenue":0.0,"transfer_revenue":5198578.44,"current_expense":3383017.1,"capital_expense":5072354.43,"budget_balance":3514364.27,"cash_current":14199874.45,"cash_previous":11023419.75,"population_mid_year":514,"expense_per_capita":16450.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6318000.0,"revenue_adjusted":11030800.0,"revenue_actual":11177192.79,"expense_approved":6318000.0,"expense_adjusted":14652800.0,"expense_actual":9171726.7,"tax_revenue":7130242.75,"nontax_revenue":122880.68,"capital_revenue":10900.0,"transfer_revenue":3913169.36,"current_expense":4273873.23,"capital_expense":4897853.47,"budget_balance":2005466.09,"cash_current":16184466.88,"cash_previous":14199874.45,"population_mid_year":521,"expense_per_capita":17604.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15817000.0,"revenue_adjusted":18333752.41,"revenue_actual":9958300.63,"expense_approved":20972000.0,"expense_adjusted":24993752.41,"expense_actual":14276971.86,"tax_revenue":8369870.55,"nontax_revenue":116925.99,"capital_revenue":0.0,"transfer_revenue":1471504.09,"current_expense":3812730.21,"capital_expense":10464241.65,"budget_balance":-4318671.23,"cash_current":16756999.85,"cash_previous":16184466.88,"population_mid_year":534,"expense_per_capita":26735.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8306000.0,"revenue_adjusted":17683664.77,"revenue_actual":18824305.25,"expense_approved":8536000.0,"expense_adjusted":18488664.77,"expense_actual":9138340.49,"tax_revenue":9500249.92,"nontax_revenue":180035.5,"capital_revenue":0.0,"transfer_revenue":9144019.83,"current_expense":4567321.74,"capital_expense":4571018.75,"budget_balance":9685964.76,"cash_current":25921484.54,"cash_previous":16756999.85,"population_mid_year":524,"expense_per_capita":17439.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9740000.0,"revenue_adjusted":13228091.62,"revenue_actual":14593813.05,"expense_approved":9740000.0,"expense_adjusted":13928091.62,"expense_actual":5664959.11,"tax_revenue":9709973.04,"nontax_revenue":2152048.39,"capital_revenue":0.0,"transfer_revenue":2731791.62,"current_expense":4902255.11,"capital_expense":762704.0,"budget_balance":8928853.94,"cash_current":34315768.53,"cash_previous":25921844.54,"population_mid_year":518,"expense_per_capita":10936.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10698000.0,"revenue_adjusted":12595190.0,"revenue_actual":13456829.32,"expense_approved":13898000.0,"expense_adjusted":30760190.0,"expense_actual":25221938.46,"tax_revenue":10647283.61,"nontax_revenue":2094845.71,"capital_revenue":0.0,"transfer_revenue":714700.0,"current_expense":6227571.35,"capital_expense":18994367.11,"budget_balance":-11765109.14,"cash_current":22936969.15,"cash_previous":34315768.53,"population_mid_year":515,"expense_per_capita":48974.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}