{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237108","national_id":"00237108","name":"Neratovice","currency_code":"CZK","history_path":"/data/municipal-history/00237108.json"},"series":[{"year":2010,"revenue_approved":268327000.0,"revenue_adjusted":304015570.0,"revenue_actual":282557940.0,"expense_approved":321219000.0,"expense_adjusted":375039590.0,"expense_actual":312504100.0,"tax_revenue":160786280.0,"nontax_revenue":8376220.0,"capital_revenue":954240.0,"transfer_revenue":112441200.0,"current_expense":249027760.0,"capital_expense":63476340.0,"budget_balance":-29946160.0,"cash_current":43167590.0,"cash_previous":43330130.0,"population_mid_year":16497,"expense_per_capita":18943.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":285100000.0,"revenue_adjusted":305617397.0,"revenue_actual":292662045.22,"expense_approved":272146000.0,"expense_adjusted":346500397.0,"expense_actual":282475331.06,"tax_revenue":149884704.0,"nontax_revenue":7277731.17,"capital_revenue":747586.0,"transfer_revenue":134752024.05,"current_expense":246212546.61,"capital_expense":36262784.45,"budget_balance":10186714.16,"cash_current":53221446.32,"cash_previous":43167586.29,"population_mid_year":16560,"expense_per_capita":17057.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":236265000.0,"revenue_adjusted":246680131.0,"revenue_actual":225059139.6,"expense_approved":238216000.0,"expense_adjusted":299347791.0,"expense_actual":222711619.14,"tax_revenue":155819704.58,"nontax_revenue":8171633.04,"capital_revenue":1009663.0,"transfer_revenue":60058138.98,"current_expense":182849781.03,"capital_expense":39861838.11,"budget_balance":2347520.46,"cash_current":81862722.62,"cash_previous":87037662.98,"population_mid_year":16473,"expense_per_capita":13519.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":221962000.0,"revenue_adjusted":248702390.81,"revenue_actual":252340417.88,"expense_approved":252979000.0,"expense_adjusted":303599700.81,"expense_actual":228563847.98,"tax_revenue":182898591.0,"nontax_revenue":8071512.57,"capital_revenue":1623891.0,"transfer_revenue":59746423.31,"current_expense":183221488.2,"capital_expense":45342359.78,"budget_balance":23776569.9,"cash_current":107749988.75,"cash_previous":81862722.62,"population_mid_year":16335,"expense_per_capita":13992.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":231399000.0,"revenue_adjusted":280893023.86,"revenue_actual":279177436.01,"expense_approved":315848000.0,"expense_adjusted":384439023.86,"expense_actual":297726678.23,"tax_revenue":191196199.42,"nontax_revenue":8038418.89,"capital_revenue":1424660.0,"transfer_revenue":78518157.7,"current_expense":185801208.98,"capital_expense":111925469.25,"budget_balance":-18549242.22,"cash_current":99905090.38,"cash_previous":107749988.75,"population_mid_year":16242,"expense_per_capita":18330.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":240152000.0,"revenue_adjusted":267406517.24,"revenue_actual":280885843.7,"expense_approved":298021000.0,"expense_adjusted":356919156.24,"expense_actual":260402717.6,"tax_revenue":194799668.53,"nontax_revenue":12411243.95,"capital_revenue":1899908.0,"transfer_revenue":71775023.22,"current_expense":186633082.33,"capital_expense":73769635.27,"budget_balance":20483126.1,"cash_current":122446321.05,"cash_previous":99905090.38,"population_mid_year":16233,"expense_per_capita":16041.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":224828600.0,"revenue_adjusted":256393627.2,"revenue_actual":286792255.82,"expense_approved":281488300.0,"expense_adjusted":341076543.2,"expense_actual":260136052.63,"tax_revenue":214018960.57,"nontax_revenue":12650650.51,"capital_revenue":14455001.0,"transfer_revenue":45667643.74,"current_expense":196073909.44,"capital_expense":64062143.19,"budget_balance":26656203.19,"cash_current":152959834.39,"cash_previous":122446321.05,"population_mid_year":16233,"expense_per_capita":16025.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":238201800.0,"revenue_adjusted":268096581.74,"revenue_actual":309137644.82,"expense_approved":305440865.17,"expense_adjusted":370944883.79,"expense_actual":291005824.23,"tax_revenue":235750502.25,"nontax_revenue":16087657.57,"capital_revenue":948964.0,"transfer_revenue":56350521.0,"current_expense":217128700.57,"capital_expense":73877123.66,"budget_balance":18131820.59,"cash_current":168790605.52,"cash_previous":152959834.39,"population_mid_year":16209,"expense_per_capita":17953.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":271617113.7,"revenue_adjusted":508229723.89,"revenue_actual":551811677.43,"expense_approved":333922000.0,"expense_adjusted":409542487.41,"expense_actual":322259648.39,"tax_revenue":258055065.98,"nontax_revenue":15711895.73,"capital_revenue":222071744.0,"transfer_revenue":55972971.72,"current_expense":233435313.99,"capital_expense":88824334.4,"budget_balance":229552029.04,"cash_current":406833650.67,"cash_previous":168790605.52,"population_mid_year":16174,"expense_per_capita":19924.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":341592454.05,"revenue_adjusted":357417577.06,"revenue_actual":397249217.57,"expense_approved":413270319.0,"expense_adjusted":514766608.62,"expense_actual":397861129.47,"tax_revenue":319324103.72,"nontax_revenue":17236789.86,"capital_revenue":2035745.0,"transfer_revenue":58652578.99,"current_expense":295106634.14,"capital_expense":102754495.33,"budget_balance":-611911.9,"cash_current":212088270.37,"cash_previous":406833650.67,"population_mid_year":16191,"expense_per_capita":24572.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":327574808.8,"revenue_adjusted":347961978.37,"revenue_actual":379685396.52,"expense_approved":456040400.0,"expense_adjusted":523732998.37,"expense_actual":383746420.6,"tax_revenue":262728078.46,"nontax_revenue":15863375.14,"capital_revenue":8768881.0,"transfer_revenue":92325061.92,"current_expense":263881414.86,"capital_expense":119865005.74,"budget_balance":-4061024.08,"cash_current":263378751.17,"cash_previous":212088270.37,"population_mid_year":16165,"expense_per_capita":23739.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":302293700.0,"revenue_adjusted":352956321.5,"revenue_actual":412575628.06,"expense_approved":572981100.0,"expense_adjusted":629249964.44,"expense_actual":468392614.98,"tax_revenue":291822296.73,"nontax_revenue":20383927.73,"capital_revenue":100000.0,"transfer_revenue":100269403.6,"current_expense":291793499.25,"capital_expense":176599115.73,"budget_balance":-55816986.92,"cash_current":336859387.47,"cash_previous":263378751.17,"population_mid_year":15858,"expense_per_capita":29536.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":363778180.0,"revenue_adjusted":396427108.35,"revenue_actual":482256802.4,"expense_approved":584137050.0,"expense_adjusted":584045022.31,"expense_actual":465172600.6,"tax_revenue":336869982.89,"nontax_revenue":20387719.95,"capital_revenue":628080.0,"transfer_revenue":124371019.56,"current_expense":295754279.71,"capital_expense":169418320.89,"budget_balance":17084201.8,"cash_current":360203894.13,"cash_previous":336859387.47,"population_mid_year":16186,"expense_per_capita":28739.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":393828840.0,"revenue_adjusted":437988061.71,"revenue_actual":524890666.64,"expense_approved":710449900.0,"expense_adjusted":774651423.72,"expense_actual":628086253.31,"tax_revenue":385721292.71,"nontax_revenue":51049749.93,"capital_revenue":711426.0,"transfer_revenue":87408198.0,"current_expense":351879506.33,"capital_expense":276206746.98,"budget_balance":-103195586.67,"cash_current":431585987.95,"cash_previous":360203894.13,"population_mid_year":16218,"expense_per_capita":38727.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":439535600.0,"revenue_adjusted":494444213.8,"revenue_actual":529316845.46,"expense_approved":751815800.0,"expense_adjusted":678301230.22,"expense_actual":517835271.22,"tax_revenue":377533889.7,"nontax_revenue":31523772.94,"capital_revenue":380880.0,"transfer_revenue":119878302.82,"current_expense":362826318.23,"capital_expense":155008952.99,"budget_balance":11481574.24,"cash_current":485668519.07,"cash_previous":431585987.95,"population_mid_year":16212,"expense_per_capita":31941.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":515179270.4,"revenue_adjusted":548731995.76,"revenue_actual":574828096.0,"expense_approved":884068450.0,"expense_adjusted":762472377.05,"expense_actual":580905742.1,"tax_revenue":400621885.35,"nontax_revenue":35121333.59,"capital_revenue":1615570.0,"transfer_revenue":137469307.06,"current_expense":426030052.59,"capital_expense":154875689.51,"budget_balance":-6077646.1,"cash_current":474158600.45,"cash_previous":485668519.07,"population_mid_year":16291,"expense_per_capita":35658.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}