{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237043","national_id":"00237043","name":"Malý Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00237043.json"},"series":[{"year":2010,"revenue_approved":20081000.0,"revenue_adjusted":22416610.0,"revenue_actual":11256780.0,"expense_approved":20081000.0,"expense_adjusted":22416610.0,"expense_actual":8989000.0,"tax_revenue":8102320.0,"nontax_revenue":691400.0,"capital_revenue":1030820.0,"transfer_revenue":1432240.0,"current_expense":6771210.0,"capital_expense":2217790.0,"budget_balance":2267780.0,"cash_current":10412170.0,"cash_previous":8144390.0,"population_mid_year":960,"expense_per_capita":9363.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17718500.0,"revenue_adjusted":19218358.4,"revenue_actual":16754789.68,"expense_approved":17718500.0,"expense_adjusted":19218358.4,"expense_actual":12137169.57,"tax_revenue":7797663.79,"nontax_revenue":796556.49,"capital_revenue":3162912.0,"transfer_revenue":4997657.4,"current_expense":10811487.37,"capital_expense":1325682.2,"budget_balance":4617620.11,"cash_current":30029786.81,"cash_previous":10412166.7,"population_mid_year":958,"expense_per_capita":12669.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14070000.0,"revenue_adjusted":20971951.4,"revenue_actual":19084626.2,"expense_approved":14070000.0,"expense_adjusted":20971951.4,"expense_actual":15312215.27,"tax_revenue":8067139.55,"nontax_revenue":881782.79,"capital_revenue":4356000.0,"transfer_revenue":5779703.86,"current_expense":6558098.16,"capital_expense":8754117.11,"budget_balance":3772410.93,"cash_current":33802197.74,"cash_previous":30029786.81,"population_mid_year":976,"expense_per_capita":15688.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16285000.0,"revenue_adjusted":20041162.7,"revenue_actual":18273652.49,"expense_approved":16285000.0,"expense_adjusted":20041162.7,"expense_actual":12833093.22,"tax_revenue":10792142.29,"nontax_revenue":943877.73,"capital_revenue":4484500.0,"transfer_revenue":2053132.47,"current_expense":8591636.12,"capital_expense":4241457.1,"budget_balance":5440559.27,"cash_current":39242757.01,"cash_previous":33802197.74,"population_mid_year":989,"expense_per_capita":12975.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17310200.0,"revenue_adjusted":25148362.6,"revenue_actual":21467069.61,"expense_approved":37310200.0,"expense_adjusted":35148362.6,"expense_actual":16980256.53,"tax_revenue":11281015.66,"nontax_revenue":588069.01,"capital_revenue":3347950.0,"transfer_revenue":6250034.94,"current_expense":7503594.93,"capital_expense":9476661.6,"budget_balance":4486813.08,"cash_current":43729570.09,"cash_previous":39242757.01,"population_mid_year":1024,"expense_per_capita":16582.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":62674282.39,"revenue_adjusted":64433623.39,"revenue_actual":56953622.32,"expense_approved":78674282.39,"expense_adjusted":83033623.39,"expense_actual":79636030.82,"tax_revenue":11748062.29,"nontax_revenue":496683.63,"capital_revenue":1498150.0,"transfer_revenue":43210726.4,"current_expense":6735855.81,"capital_expense":72900175.01,"budget_balance":-22682408.5,"cash_current":21047161.59,"cash_previous":43729570.09,"population_mid_year":1041,"expense_per_capita":76499.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18939237.27,"revenue_adjusted":25650082.27,"revenue_actual":25907891.52,"expense_approved":18939237.27,"expense_adjusted":25650082.27,"expense_actual":9229135.73,"tax_revenue":12800464.13,"nontax_revenue":2755985.23,"capital_revenue":98400.0,"transfer_revenue":10253042.16,"current_expense":6305069.58,"capital_expense":2924066.15,"budget_balance":16678755.79,"cash_current":37731822.38,"cash_previous":21047161.59,"population_mid_year":1058,"expense_per_capita":8723.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12823936.0,"revenue_adjusted":21170420.0,"revenue_actual":21881237.94,"expense_approved":26323936.0,"expense_adjusted":37170420.0,"expense_actual":25342096.02,"tax_revenue":14120643.02,"nontax_revenue":951314.32,"capital_revenue":22000.0,"transfer_revenue":6787280.6,"current_expense":8619736.79,"capital_expense":16722359.23,"budget_balance":-3460858.08,"cash_current":34268840.3,"cash_previous":37731822.38,"population_mid_year":1068,"expense_per_capita":23728.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27521686.0,"revenue_adjusted":34562192.0,"revenue_actual":34413451.52,"expense_approved":44021686.0,"expense_adjusted":57962192.0,"expense_actual":48751413.56,"tax_revenue":15767440.01,"nontax_revenue":1259587.9,"capital_revenue":72400.0,"transfer_revenue":17314023.61,"current_expense":11769959.91,"capital_expense":36981453.65,"budget_balance":-14337962.04,"cash_current":19999262.83,"cash_previous":34268840.3,"population_mid_year":1085,"expense_per_capita":44932.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26136309.0,"revenue_adjusted":27673827.0,"revenue_actual":29187878.87,"expense_approved":26136309.0,"expense_adjusted":27673827.0,"expense_actual":13277469.11,"tax_revenue":17260921.49,"nontax_revenue":1658136.78,"capital_revenue":1563480.0,"transfer_revenue":8705340.6,"current_expense":11312761.25,"capital_expense":1964707.86,"budget_balance":15910409.76,"cash_current":35922099.59,"cash_previous":19999262.83,"population_mid_year":1108,"expense_per_capita":11983.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18350600.0,"revenue_adjusted":21365143.32,"revenue_actual":21125739.3,"expense_approved":33350600.0,"expense_adjusted":36365143.32,"expense_actual":28327991.48,"tax_revenue":16445491.09,"nontax_revenue":1850575.21,"capital_revenue":63800.0,"transfer_revenue":2765873.0,"current_expense":9764263.53,"capital_expense":18563727.95,"budget_balance":-7202252.18,"cash_current":28709206.41,"cash_previous":35922099.59,"population_mid_year":1106,"expense_per_capita":25613.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16276648.39,"revenue_adjusted":29296679.49,"revenue_actual":27881106.01,"expense_approved":22276648.39,"expense_adjusted":42146679.49,"expense_actual":23456120.3,"tax_revenue":18255454.68,"nontax_revenue":3334831.43,"capital_revenue":157004.0,"transfer_revenue":6133815.9,"current_expense":12052092.98,"capital_expense":11404027.32,"budget_balance":4424985.71,"cash_current":33154775.12,"cash_previous":28709206.41,"population_mid_year":1112,"expense_per_capita":21093.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19823800.0,"revenue_adjusted":36987426.97,"revenue_actual":35074349.16,"expense_approved":33323800.0,"expense_adjusted":50487426.97,"expense_actual":32383925.33,"tax_revenue":21295633.33,"nontax_revenue":3417220.84,"capital_revenue":98500.0,"transfer_revenue":10262994.99,"current_expense":12930081.09,"capital_expense":19453844.24,"budget_balance":2690423.83,"cash_current":35857265.94,"cash_previous":33154775.12,"population_mid_year":1147,"expense_per_capita":28233.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30471321.89,"revenue_adjusted":34468918.52,"revenue_actual":36376752.66,"expense_approved":30471321.89,"expense_adjusted":34468918.52,"expense_actual":23522378.05,"tax_revenue":24716534.47,"nontax_revenue":5395248.69,"capital_revenue":0.0,"transfer_revenue":6264969.5,"current_expense":15513199.5,"capital_expense":8009178.55,"budget_balance":12854374.61,"cash_current":48707246.55,"cash_previous":35857265.94,"population_mid_year":1147,"expense_per_capita":20507.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38720861.49,"revenue_adjusted":45652804.49,"revenue_actual":32750794.22,"expense_approved":48720861.49,"expense_adjusted":55652804.49,"expense_actual":26685592.44,"tax_revenue":25584005.48,"nontax_revenue":5336854.74,"capital_revenue":0.0,"transfer_revenue":1829934.0,"current_expense":17936967.26,"capital_expense":8748625.18,"budget_balance":6065201.78,"cash_current":54854234.27,"cash_previous":48707246.55,"population_mid_year":1135,"expense_per_capita":23511.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":51459459.0,"revenue_adjusted":53868881.34,"revenue_actual":54740097.67,"expense_approved":86459459.0,"expense_adjusted":88868881.34,"expense_actual":70679945.19,"tax_revenue":27162412.39,"nontax_revenue":5021745.13,"capital_revenue":0.0,"transfer_revenue":22555940.15,"current_expense":19322817.34,"capital_expense":51357127.85,"budget_balance":-15939847.52,"cash_current":38926057.75,"cash_previous":54854234.27,"population_mid_year":1143,"expense_per_capita":61837.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}