{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237001","national_id":"00237001","name":"Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00237001.json"},"series":[{"year":2010,"revenue_approved":4223000.0,"revenue_adjusted":4339350.0,"revenue_actual":3809620.0,"expense_approved":4323000.0,"expense_adjusted":4546210.0,"expense_actual":3012590.0,"tax_revenue":3426630.0,"nontax_revenue":248910.0,"capital_revenue":1050.0,"transfer_revenue":133030.0,"current_expense":2253630.0,"capital_expense":758960.0,"budget_balance":797030.0,"cash_current":10970070.0,"cash_previous":9760630.0,"population_mid_year":420,"expense_per_capita":7172.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4171000.0,"revenue_adjusted":4260423.6,"revenue_actual":3701284.37,"expense_approved":7826000.0,"expense_adjusted":7938634.6,"expense_actual":7772629.21,"tax_revenue":3411638.2,"nontax_revenue":204376.17,"capital_revenue":0.0,"transfer_revenue":85270.0,"current_expense":1834070.03,"capital_expense":5938559.18,"budget_balance":-4071344.84,"cash_current":6689789.93,"cash_previous":10970095.84,"population_mid_year":430,"expense_per_capita":18075.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6830000.0,"revenue_adjusted":7290273.45,"revenue_actual":6653526.5,"expense_approved":6820000.0,"expense_adjusted":7045090.29,"expense_actual":1914194.62,"tax_revenue":3416361.96,"nontax_revenue":206126.54,"capital_revenue":252760.0,"transfer_revenue":2778278.0,"current_expense":1809890.42,"capital_expense":104304.2,"budget_balance":4739331.88,"cash_current":12948960.55,"cash_previous":8219692.67,"population_mid_year":444,"expense_per_capita":4311.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4480000.0,"revenue_adjusted":5290116.0,"revenue_actual":4836472.38,"expense_approved":4316600.0,"expense_adjusted":5024030.15,"expense_actual":2727652.97,"tax_revenue":4175856.08,"nontax_revenue":270661.3,"capital_revenue":206710.0,"transfer_revenue":183245.0,"current_expense":2135005.77,"capital_expense":592647.2,"budget_balance":2108819.41,"cash_current":14973015.96,"cash_previous":12948960.55,"population_mid_year":443,"expense_per_capita":6157.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4430000.0,"revenue_adjusted":5645817.12,"revenue_actual":5092592.87,"expense_approved":4430000.0,"expense_adjusted":9944320.0,"expense_actual":7145294.31,"tax_revenue":4524296.93,"nontax_revenue":358251.82,"capital_revenue":28910.0,"transfer_revenue":181134.12,"current_expense":2887092.54,"capital_expense":4258201.77,"budget_balance":-2052701.44,"cash_current":12813069.52,"cash_previous":14973015.96,"population_mid_year":449,"expense_per_capita":15913.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6039924.0,"revenue_adjusted":6409891.8,"revenue_actual":6330015.91,"expense_approved":7549200.0,"expense_adjusted":7356719.8,"expense_actual":5269368.9,"tax_revenue":4509203.22,"nontax_revenue":451179.52,"capital_revenue":0.0,"transfer_revenue":1369633.17,"current_expense":2871792.56,"capital_expense":2397576.34,"budget_balance":1060647.01,"cash_current":13940879.53,"cash_previous":12813069.52,"population_mid_year":463,"expense_per_capita":11380.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4933350.0,"revenue_adjusted":6079056.0,"revenue_actual":6051471.24,"expense_approved":4420400.0,"expense_adjusted":5832484.0,"expense_actual":3740844.99,"tax_revenue":5081446.32,"nontax_revenue":295282.92,"capital_revenue":46400.0,"transfer_revenue":628342.0,"current_expense":2836069.99,"capital_expense":904775.0,"budget_balance":2310626.25,"cash_current":16238881.78,"cash_previous":13940879.53,"population_mid_year":468,"expense_per_capita":7993.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4817350.0,"revenue_adjusted":6399399.0,"revenue_actual":6258447.96,"expense_approved":4817350.0,"expense_adjusted":5703585.96,"expense_actual":3504924.07,"tax_revenue":5741946.54,"nontax_revenue":392508.42,"capital_revenue":21600.0,"transfer_revenue":102393.0,"current_expense":2917833.27,"capital_expense":587090.8,"budget_balance":2753523.89,"cash_current":18989389.67,"cash_previous":16238881.78,"population_mid_year":457,"expense_per_capita":7669.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5400250.0,"revenue_adjusted":9072571.0,"revenue_actual":8755155.08,"expense_approved":15123150.0,"expense_adjusted":18167261.0,"expense_actual":10862946.16,"tax_revenue":6273670.69,"nontax_revenue":363940.39,"capital_revenue":10550.0,"transfer_revenue":2106994.0,"current_expense":3007460.76,"capital_expense":7855485.4,"budget_balance":-2107791.08,"cash_current":16849146.59,"cash_previous":18989389.67,"population_mid_year":467,"expense_per_capita":23261.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5889624.0,"revenue_adjusted":25685802.93,"revenue_actual":24887717.41,"expense_approved":20497160.0,"expense_adjusted":31094762.6,"expense_actual":27896055.92,"tax_revenue":7475948.17,"nontax_revenue":399889.31,"capital_revenue":2267500.0,"transfer_revenue":14744379.93,"current_expense":4423296.57,"capital_expense":23472759.35,"budget_balance":-3008338.51,"cash_current":13823561.08,"cash_previous":16849146.59,"population_mid_year":478,"expense_per_capita":58359.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26550300.0,"revenue_adjusted":27085244.07,"revenue_actual":26143493.55,"expense_approved":26550300.0,"expense_adjusted":27831960.0,"expense_actual":21961113.69,"tax_revenue":6696116.64,"nontax_revenue":459479.84,"capital_revenue":3170510.0,"transfer_revenue":15817387.07,"current_expense":4832492.08,"capital_expense":17128621.61,"budget_balance":4182379.86,"cash_current":17999968.94,"cash_previous":13823561.08,"population_mid_year":484,"expense_per_capita":45374.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9908812.0,"revenue_adjusted":23807911.69,"revenue_actual":14869216.14,"expense_approved":9908812.0,"expense_adjusted":21599962.35,"expense_actual":8466006.48,"tax_revenue":7580692.04,"nontax_revenue":3370803.59,"capital_revenue":176900.0,"transfer_revenue":3740820.51,"current_expense":6106905.05,"capital_expense":2359101.43,"budget_balance":6403209.66,"cash_current":24400927.6,"cash_previous":17999968.94,"population_mid_year":474,"expense_per_capita":17860.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15487532.0,"revenue_adjusted":22891300.68,"revenue_actual":16821519.63,"expense_approved":18238815.0,"expense_adjusted":29264030.13,"expense_actual":14413216.98,"tax_revenue":8760591.8,"nontax_revenue":482351.17,"capital_revenue":2752500.0,"transfer_revenue":4826076.66,"current_expense":6762436.29,"capital_expense":7650780.69,"budget_balance":2408302.65,"cash_current":26806365.25,"cash_previous":24400927.6,"population_mid_year":497,"expense_per_capita":29000.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20716197.0,"revenue_adjusted":22307425.89,"revenue_actual":22029582.8,"expense_approved":20716197.0,"expense_adjusted":25805323.0,"expense_actual":17700644.8,"tax_revenue":10777448.95,"nontax_revenue":1280383.61,"capital_revenue":12500.0,"transfer_revenue":9959250.24,"current_expense":7963338.45,"capital_expense":9737306.35,"budget_balance":4328938.0,"cash_current":31150679.25,"cash_previous":26808851.25,"population_mid_year":498,"expense_per_capita":35543.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11243500.0,"revenue_adjusted":14356609.25,"revenue_actual":14115903.65,"expense_approved":11243500.0,"expense_adjusted":23564236.35,"expense_actual":14757151.08,"tax_revenue":10858495.04,"nontax_revenue":1595322.79,"capital_revenue":100000.0,"transfer_revenue":1562085.82,"current_expense":10073034.21,"capital_expense":4684116.87,"budget_balance":-641247.43,"cash_current":30507521.82,"cash_previous":31150679.25,"population_mid_year":515,"expense_per_capita":28654.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26256178.0,"revenue_adjusted":28225093.76,"revenue_actual":21256980.01,"expense_approved":39409410.0,"expense_adjusted":43640076.56,"expense_actual":22653012.57,"tax_revenue":11544381.07,"nontax_revenue":1410332.58,"capital_revenue":36600.0,"transfer_revenue":8265666.36,"current_expense":7837230.37,"capital_expense":14815782.2,"budget_balance":-1396032.56,"cash_current":29086843.26,"cash_previous":30507521.82,"population_mid_year":535,"expense_per_capita":42342.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
