{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236993","national_id":"00236993","name":"Ledčice","currency_code":"CZK","history_path":"/data/municipal-history/00236993.json"},"series":[{"year":2010,"revenue_approved":13345000.0,"revenue_adjusted":18229300.0,"revenue_actual":18228500.0,"expense_approved":17845000.0,"expense_adjusted":22221250.0,"expense_actual":22219640.0,"tax_revenue":5796560.0,"nontax_revenue":1182610.0,"capital_revenue":8426150.0,"transfer_revenue":2823180.0,"current_expense":14158160.0,"capital_expense":8061480.0,"budget_balance":-3991140.0,"cash_current":1553070.0,"cash_previous":7144210.0,"population_mid_year":591,"expense_per_capita":37596.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14202000.0,"revenue_adjusted":13772060.0,"revenue_actual":13771280.84,"expense_approved":12612000.0,"expense_adjusted":12456500.0,"expense_actual":12455118.31,"tax_revenue":8242971.5,"nontax_revenue":1040703.54,"capital_revenue":1621230.0,"transfer_revenue":2866375.8,"current_expense":9287465.45,"capital_expense":3167652.86,"budget_balance":1316162.53,"cash_current":1279214.72,"cash_previous":1553052.19,"population_mid_year":597,"expense_per_capita":20862.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9254000.0,"revenue_adjusted":9860190.0,"revenue_actual":9857595.92,"expense_approved":8254000.0,"expense_adjusted":9847154.0,"expense_actual":9829775.94,"tax_revenue":6123487.53,"nontax_revenue":756547.4,"capital_revenue":507288.79,"transfer_revenue":2470272.2,"current_expense":5579760.97,"capital_expense":4250014.97,"budget_balance":27819.98,"cash_current":569825.46,"cash_previous":1279214.72,"population_mid_year":597,"expense_per_capita":16465.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11842000.0,"revenue_adjusted":14483250.0,"revenue_actual":13925986.81,"expense_approved":10754000.0,"expense_adjusted":14458050.0,"expense_actual":11720869.59,"tax_revenue":6887468.44,"nontax_revenue":1028433.25,"capital_revenue":1122673.0,"transfer_revenue":4887412.12,"current_expense":6656573.21,"capital_expense":5064296.38,"budget_balance":2205117.22,"cash_current":1682211.08,"cash_previous":569825.46,"population_mid_year":591,"expense_per_capita":19832.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8604000.0,"revenue_adjusted":13260000.0,"revenue_actual":12968054.62,"expense_approved":8604000.0,"expense_adjusted":11073100.0,"expense_actual":7067294.99,"tax_revenue":7602678.4,"nontax_revenue":1039174.34,"capital_revenue":2435641.0,"transfer_revenue":1890560.88,"current_expense":6938298.99,"capital_expense":128996.0,"budget_balance":5900759.63,"cash_current":6490221.03,"cash_previous":1682211.08,"population_mid_year":591,"expense_per_capita":11958.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8445500.0,"revenue_adjusted":17352900.0,"revenue_actual":16879079.46,"expense_approved":13440000.0,"expense_adjusted":20749900.0,"expense_actual":16135031.0,"tax_revenue":10017817.87,"nontax_revenue":906389.91,"capital_revenue":2181454.9,"transfer_revenue":3773416.78,"current_expense":7637644.85,"capital_expense":8497386.15,"budget_balance":744048.46,"cash_current":6656978.09,"cash_previous":6490221.03,"population_mid_year":611,"expense_per_capita":26407.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10188000.0,"revenue_adjusted":19548750.0,"revenue_actual":12665312.47,"expense_approved":13505000.0,"expense_adjusted":23956450.0,"expense_actual":12159783.16,"tax_revenue":9009313.66,"nontax_revenue":960071.13,"capital_revenue":128101.0,"transfer_revenue":2567826.68,"current_expense":9450603.16,"capital_expense":2709180.0,"budget_balance":505529.31,"cash_current":7162507.4,"cash_previous":6656978.09,"population_mid_year":629,"expense_per_capita":19331.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15791500.0,"revenue_adjusted":17779385.4,"revenue_actual":17551570.87,"expense_approved":15791500.0,"expense_adjusted":31066698.4,"expense_actual":20834194.64,"tax_revenue":9849856.36,"nontax_revenue":1139326.11,"capital_revenue":27900.0,"transfer_revenue":6534488.4,"current_expense":11943161.64,"capital_expense":8891033.0,"budget_balance":-3282623.77,"cash_current":3879865.23,"cash_previous":7162507.4,"population_mid_year":636,"expense_per_capita":32758.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15013000.0,"revenue_adjusted":44234700.0,"revenue_actual":44201226.98,"expense_approved":15013000.0,"expense_adjusted":30688700.0,"expense_actual":24556164.71,"tax_revenue":11292306.6,"nontax_revenue":1070494.75,"capital_revenue":87201.31,"transfer_revenue":31751224.32,"current_expense":14152325.33,"capital_expense":10403839.38,"budget_balance":19645062.27,"cash_current":23524927.5,"cash_previous":3879865.23,"population_mid_year":643,"expense_per_capita":38189.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12503000.0,"revenue_adjusted":15657500.0,"revenue_actual":15400943.73,"expense_approved":39703000.0,"expense_adjusted":47415700.0,"expense_actual":45585704.53,"tax_revenue":12065184.64,"nontax_revenue":750046.99,"capital_revenue":114800.0,"transfer_revenue":2470912.1,"current_expense":9899607.77,"capital_expense":35686096.76,"budget_balance":-30184760.8,"cash_current":4233567.7,"cash_previous":23524927.5,"population_mid_year":652,"expense_per_capita":69916.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12850000.0,"revenue_adjusted":19502280.0,"revenue_actual":19319551.18,"expense_approved":10791000.0,"expense_adjusted":13301630.0,"expense_actual":9223129.88,"tax_revenue":11540668.84,"nontax_revenue":570019.34,"capital_revenue":553872.0,"transfer_revenue":6654991.0,"current_expense":7189810.88,"capital_expense":2033319.0,"budget_balance":10096421.3,"cash_current":12166053.0,"cash_previous":4233567.7,"population_mid_year":658,"expense_per_capita":14016.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13414000.0,"revenue_adjusted":15739000.0,"revenue_actual":15482130.67,"expense_approved":12917500.0,"expense_adjusted":15006730.0,"expense_actual":12053022.13,"tax_revenue":13142902.24,"nontax_revenue":1065772.83,"capital_revenue":0.0,"transfer_revenue":1273455.6,"current_expense":10901391.88,"capital_expense":1151630.25,"budget_balance":3429108.54,"cash_current":13431225.54,"cash_previous":12166053.0,"population_mid_year":677,"expense_per_capita":17803.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19483750.0,"revenue_adjusted":23340860.0,"revenue_actual":21576580.51,"expense_approved":17342750.0,"expense_adjusted":20222320.0,"expense_actual":9737486.6,"tax_revenue":15643853.33,"nontax_revenue":738427.32,"capital_revenue":4726079.0,"transfer_revenue":468220.86,"current_expense":9266082.0,"capital_expense":471404.6,"budget_balance":11839093.91,"cash_current":23106383.45,"cash_previous":13431225.54,"population_mid_year":700,"expense_per_capita":13910.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22109800.0,"revenue_adjusted":31289030.0,"revenue_actual":31243661.03,"expense_approved":28839000.0,"expense_adjusted":34452930.0,"expense_actual":21761495.82,"tax_revenue":19054740.25,"nontax_revenue":1133194.75,"capital_revenue":5437871.0,"transfer_revenue":5617855.03,"current_expense":11394592.63,"capital_expense":10366903.19,"budget_balance":9482165.21,"cash_current":30424612.66,"cash_previous":23106383.45,"population_mid_year":723,"expense_per_capita":30098.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17938750.0,"revenue_adjusted":21152100.0,"revenue_actual":20498015.69,"expense_approved":24895100.0,"expense_adjusted":29752850.0,"expense_actual":14891569.16,"tax_revenue":19106715.89,"nontax_revenue":929989.4,"capital_revenue":180000.0,"transfer_revenue":281310.4,"current_expense":11882474.71,"capital_expense":3009094.45,"budget_balance":5606446.53,"cash_current":33867123.19,"cash_previous":30424612.66,"population_mid_year":708,"expense_per_capita":21033.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20559050.0,"revenue_adjusted":24720050.0,"revenue_actual":24687200.2,"expense_approved":26698600.0,"expense_adjusted":32767950.0,"expense_actual":27553659.54,"tax_revenue":19255871.96,"nontax_revenue":2303254.07,"capital_revenue":0.0,"transfer_revenue":3128074.17,"current_expense":14720629.08,"capital_expense":12833030.46,"budget_balance":-2866459.34,"cash_current":30926942.85,"cash_previous":33867123.19,"population_mid_year":705,"expense_per_capita":39083.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}