{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236977","national_id":"00236977","name":"Kralupy nad Vltavou","currency_code":"CZK","history_path":"/data/municipal-history/00236977.json"},"series":[{"year":2010,"revenue_approved":229329000.0,"revenue_adjusted":326435390.0,"revenue_actual":332747320.0,"expense_approved":276334000.0,"expense_adjusted":393068650.0,"expense_actual":345698730.0,"tax_revenue":187864040.0,"nontax_revenue":36603960.0,"capital_revenue":210310.0,"transfer_revenue":108069010.0,"current_expense":253833020.0,"capital_expense":91865710.0,"budget_balance":-12951410.0,"cash_current":44320770.0,"cash_previous":159862150.0,"population_mid_year":17799,"expense_per_capita":19422.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":274156000.0,"revenue_adjusted":378315561.41,"revenue_actual":390339900.65,"expense_approved":287926000.0,"expense_adjusted":428285341.3,"expense_actual":361609013.01,"tax_revenue":185875895.12,"nontax_revenue":32984280.17,"capital_revenue":210800.0,"transfer_revenue":171268925.36,"current_expense":263049602.12,"capital_expense":98559410.89,"budget_balance":28730887.64,"cash_current":37781557.14,"cash_previous":44320763.97,"population_mid_year":18202,"expense_per_capita":19866.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":259127500.0,"revenue_adjusted":293949788.86,"revenue_actual":303309600.99,"expense_approved":324145500.0,"expense_adjusted":415372658.92,"expense_actual":282926773.02,"tax_revenue":198153544.78,"nontax_revenue":32110091.09,"capital_revenue":100000.0,"transfer_revenue":72945965.12,"current_expense":224624687.96,"capital_expense":58302085.06,"budget_balance":20382827.97,"cash_current":115718647.38,"cash_previous":68265463.31,"population_mid_year":17933,"expense_per_capita":15776.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":312812000.0,"revenue_adjusted":357022843.9,"revenue_actual":330439890.95,"expense_approved":459278400.0,"expense_adjusted":561802653.77,"expense_actual":409668063.83,"tax_revenue":223643195.77,"nontax_revenue":36016378.31,"capital_revenue":50000.0,"transfer_revenue":70730316.87,"current_expense":227818251.1,"capital_expense":181849812.73,"budget_balance":-79228172.88,"cash_current":171975795.36,"cash_previous":115718647.38,"population_mid_year":17812,"expense_per_capita":22999.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":258895700.0,"revenue_adjusted":364228711.95,"revenue_actual":384747849.77,"expense_approved":346506000.0,"expense_adjusted":492907726.8,"expense_actual":414005495.97,"tax_revenue":242557445.13,"nontax_revenue":45122225.34,"capital_revenue":574593.5,"transfer_revenue":96493585.8,"current_expense":266365476.77,"capital_expense":147640019.2,"budget_balance":-29257646.2,"cash_current":102388860.46,"cash_previous":171975795.36,"population_mid_year":17850,"expense_per_capita":23193.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":268522000.0,"revenue_adjusted":339791042.67,"revenue_actual":343139632.99,"expense_approved":314077700.0,"expense_adjusted":435363624.79,"expense_actual":359461635.71,"tax_revenue":231576847.7,"nontax_revenue":26416584.08,"capital_revenue":683052.37,"transfer_revenue":84463148.84,"current_expense":230035384.4,"capital_expense":129426251.31,"budget_balance":-16322002.72,"cash_current":87057355.65,"cash_previous":102388860.46,"population_mid_year":17952,"expense_per_capita":20023.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":254320300.0,"revenue_adjusted":278564115.43,"revenue_actual":319954250.52,"expense_approved":270902300.0,"expense_adjusted":353003865.95,"expense_actual":280969857.8,"tax_revenue":260567721.95,"nontax_revenue":21261504.84,"capital_revenue":803156.0,"transfer_revenue":37321867.73,"current_expense":217371889.45,"capital_expense":63597968.35,"budget_balance":38984392.72,"cash_current":128898971.06,"cash_previous":87057355.65,"population_mid_year":18008,"expense_per_capita":15602.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":296861300.0,"revenue_adjusted":325371140.98,"revenue_actual":364349033.09,"expense_approved":291768300.0,"expense_adjusted":433624778.42,"expense_actual":320138782.23,"tax_revenue":285365423.98,"nontax_revenue":27286575.99,"capital_revenue":1820986.0,"transfer_revenue":49876047.12,"current_expense":236480148.54,"capital_expense":83658633.69,"budget_balance":44210250.86,"cash_current":165461391.17,"cash_previous":128898971.06,"population_mid_year":18050,"expense_per_capita":17736.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":323415300.0,"revenue_adjusted":366672980.79,"revenue_actual":400335273.12,"expense_approved":323415300.0,"expense_adjusted":453101625.34,"expense_actual":347474394.41,"tax_revenue":307345210.75,"nontax_revenue":30912236.16,"capital_revenue":579411.0,"transfer_revenue":61498415.21,"current_expense":254469966.26,"capital_expense":93004428.15,"budget_balance":52860878.71,"cash_current":142810415.36,"cash_previous":165461391.17,"population_mid_year":18107,"expense_per_capita":19190.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":366647500.0,"revenue_adjusted":414642754.72,"revenue_actual":444715925.78,"expense_approved":354647500.0,"expense_adjusted":653413056.62,"expense_actual":396499805.88,"tax_revenue":337917126.65,"nontax_revenue":29267738.31,"capital_revenue":13501137.54,"transfer_revenue":64029923.28,"current_expense":270907476.59,"capital_expense":125592329.29,"budget_balance":48216119.9,"cash_current":179249745.47,"cash_previous":142810415.36,"population_mid_year":18272,"expense_per_capita":21699.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":408765000.0,"revenue_adjusted":479619230.07,"revenue_actual":489723003.47,"expense_approved":396765000.0,"expense_adjusted":616605651.86,"expense_actual":437067607.06,"tax_revenue":314644155.46,"nontax_revenue":30735948.33,"capital_revenue":38817703.4,"transfer_revenue":105525196.28,"current_expense":302199501.8,"capital_expense":134868105.26,"budget_balance":52655396.41,"cash_current":235502865.49,"cash_previous":179249745.47,"population_mid_year":18447,"expense_per_capita":23693.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":367116860.0,"revenue_adjusted":518585960.2,"revenue_actual":567437330.11,"expense_approved":355116860.0,"expense_adjusted":610027762.4,"expense_actual":538048803.96,"tax_revenue":355257148.65,"nontax_revenue":30235222.71,"capital_revenue":737603.48,"transfer_revenue":181207355.27,"current_expense":299929289.56,"capital_expense":238119514.4,"budget_balance":29388526.15,"cash_current":200826287.21,"cash_previous":235502865.49,"population_mid_year":18124,"expense_per_capita":29687.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":442530820.0,"revenue_adjusted":470920066.5,"revenue_actual":554199635.44,"expense_approved":605030820.0,"expense_adjusted":825369919.24,"expense_actual":519534823.47,"tax_revenue":401014233.96,"nontax_revenue":44256136.23,"capital_revenue":16411919.0,"transfer_revenue":92517346.25,"current_expense":341105431.51,"capital_expense":178429391.96,"budget_balance":34664811.97,"cash_current":311382003.12,"cash_previous":200826287.21,"population_mid_year":18682,"expense_per_capita":27809.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":480762780.0,"revenue_adjusted":536262422.13,"revenue_actual":590430958.23,"expense_approved":735762780.0,"expense_adjusted":1125917501.86,"expense_actual":578808595.19,"tax_revenue":465468596.17,"nontax_revenue":52736885.34,"capital_revenue":962290.0,"transfer_revenue":71263186.72,"current_expense":399220648.99,"capital_expense":179587946.2,"budget_balance":11622363.04,"cash_current":304476048.76,"cash_previous":311382003.12,"population_mid_year":18829,"expense_per_capita":30740.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":559280610.0,"revenue_adjusted":610810415.91,"revenue_actual":597338746.89,"expense_approved":819781500.0,"expense_adjusted":1221870737.6,"expense_actual":619619677.84,"tax_revenue":461699116.38,"nontax_revenue":57284710.18,"capital_revenue":2560659.45,"transfer_revenue":75794260.88,"current_expense":392756682.0,"capital_expense":226862995.84,"budget_balance":-22280930.95,"cash_current":176713556.16,"cash_previous":304476048.76,"population_mid_year":18899,"expense_per_capita":32785.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":549823000.0,"revenue_adjusted":769085345.68,"revenue_actual":894594867.51,"expense_approved":718003000.0,"expense_adjusted":1376394037.7,"expense_actual":901285129.22,"tax_revenue":494634186.81,"nontax_revenue":49730050.87,"capital_revenue":26846263.97,"transfer_revenue":323384365.86,"current_expense":438230218.72,"capital_expense":463054910.5,"budget_balance":-6690261.71,"cash_current":161315356.1,"cash_previous":176713556.16,"population_mid_year":18934,"expense_per_capita":47601.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}