{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236951","national_id":"00236951","name":"Kostelec nad Labem","currency_code":"CZK","history_path":"/data/municipal-history/00236951.json"},"series":[{"year":2010,"revenue_approved":43980000.0,"revenue_adjusted":47314050.0,"revenue_actual":46100690.0,"expense_approved":45314000.0,"expense_adjusted":48648040.0,"expense_actual":39924220.0,"tax_revenue":29609710.0,"nontax_revenue":6876910.0,"capital_revenue":4468170.0,"transfer_revenue":5145900.0,"current_expense":30227240.0,"capital_expense":9696980.0,"budget_balance":6176470.0,"cash_current":19682380.0,"cash_previous":16172550.0,"population_mid_year":3427,"expense_per_capita":11649.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":43580000.0,"revenue_adjusted":113690627.79,"revenue_actual":111731156.28,"expense_approved":50880000.0,"expense_adjusted":143763795.15,"expense_actual":141365114.53,"tax_revenue":29489763.12,"nontax_revenue":7672250.37,"capital_revenue":3029700.0,"transfer_revenue":71539442.79,"current_expense":22428436.53,"capital_expense":118936678.0,"budget_balance":-29633958.25,"cash_current":10154923.1,"cash_previous":19682381.99,"population_mid_year":3513,"expense_per_capita":40240.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":79291885.0,"revenue_adjusted":76841614.18,"revenue_actual":78009583.36,"expense_approved":86639385.0,"expense_adjusted":84189114.18,"expense_actual":72595155.56,"tax_revenue":31773616.57,"nontax_revenue":7519979.93,"capital_revenue":6519439.68,"transfer_revenue":32196547.18,"current_expense":24767747.2,"capital_expense":47827408.36,"budget_balance":5414427.8,"cash_current":27136168.97,"cash_previous":13726951.73,"population_mid_year":3613,"expense_per_capita":20092.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":49273799.0,"revenue_adjusted":61650274.03,"revenue_actual":67190716.18,"expense_approved":50273799.0,"expense_adjusted":62650274.03,"expense_actual":54805328.74,"tax_revenue":40981672.1,"nontax_revenue":9737870.22,"capital_revenue":1486000.0,"transfer_revenue":14985173.86,"current_expense":42539176.12,"capital_expense":12266152.62,"budget_balance":12385387.44,"cash_current":34549481.11,"cash_previous":27136168.97,"population_mid_year":3713,"expense_per_capita":14760.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":67758100.0,"revenue_adjusted":65363208.42,"revenue_actual":69902571.78,"expense_approved":76478100.0,"expense_adjusted":74083208.42,"expense_actual":74310014.26,"tax_revenue":45285729.05,"nontax_revenue":9113328.29,"capital_revenue":1048800.0,"transfer_revenue":14454714.44,"current_expense":43096038.09,"capital_expense":31213976.17,"budget_balance":-4407442.48,"cash_current":24197029.76,"cash_previous":34549481.11,"population_mid_year":3814,"expense_per_capita":19483.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":98378209.0,"revenue_adjusted":96756239.0,"revenue_actual":99972046.14,"expense_approved":101878209.0,"expense_adjusted":108612386.0,"expense_actual":94402245.99,"tax_revenue":48819608.33,"nontax_revenue":6398258.76,"capital_revenue":246005.0,"transfer_revenue":44508174.05,"current_expense":77672293.83,"capital_expense":16729952.16,"budget_balance":5569800.15,"cash_current":32178579.35,"cash_previous":24197029.76,"population_mid_year":3955,"expense_per_capita":23869.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":71593100.0,"revenue_adjusted":76070743.5,"revenue_actual":78896226.87,"expense_approved":70750200.0,"expense_adjusted":75227843.5,"expense_actual":64279345.1,"tax_revenue":53999681.27,"nontax_revenue":8058157.22,"capital_revenue":3023929.35,"transfer_revenue":13814459.03,"current_expense":41738024.23,"capital_expense":22541320.87,"budget_balance":14616881.77,"cash_current":33709965.7,"cash_previous":32178579.35,"population_mid_year":4066,"expense_per_capita":15808.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":71192069.0,"revenue_adjusted":73757494.0,"revenue_actual":76418238.41,"expense_approved":78667369.0,"expense_adjusted":81232794.0,"expense_actual":63037586.51,"tax_revenue":59438577.59,"nontax_revenue":9220926.41,"capital_revenue":1122340.0,"transfer_revenue":6636394.41,"current_expense":42105218.27,"capital_expense":20932368.24,"budget_balance":13380651.9,"cash_current":47023542.88,"cash_previous":33709965.7,"population_mid_year":4150,"expense_per_capita":15189.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":82355672.0,"revenue_adjusted":121378003.0,"revenue_actual":122716554.34,"expense_approved":88282772.0,"expense_adjusted":127305103.0,"expense_actual":99208412.17,"tax_revenue":66007229.07,"nontax_revenue":11055906.6,"capital_revenue":1348209.0,"transfer_revenue":44305209.67,"current_expense":49130028.32,"capital_expense":50078383.85,"budget_balance":23508142.17,"cash_current":63637263.17,"cash_previous":47023542.88,"population_mid_year":4246,"expense_per_capita":23365.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":132442000.0,"revenue_adjusted":138236604.0,"revenue_actual":142552616.04,"expense_approved":154461000.0,"expense_adjusted":190255604.0,"expense_actual":162219876.09,"tax_revenue":74668394.03,"nontax_revenue":10576838.02,"capital_revenue":5052980.0,"transfer_revenue":52254403.99,"current_expense":51095138.8,"capital_expense":111124737.29,"budget_balance":-19667260.05,"cash_current":69080901.93,"cash_previous":63637263.17,"population_mid_year":4250,"expense_per_capita":38169.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":138130700.0,"revenue_adjusted":136998852.0,"revenue_actual":139496508.71,"expense_approved":159681700.0,"expense_adjusted":158549852.0,"expense_actual":138366534.37,"tax_revenue":71220931.5,"nontax_revenue":11554841.21,"capital_revenue":1464621.5,"transfer_revenue":55256114.5,"current_expense":54555039.69,"capital_expense":83811494.68,"budget_balance":1129974.34,"cash_current":70830701.32,"cash_previous":69080901.93,"population_mid_year":4223,"expense_per_capita":32764.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":87379000.0,"revenue_adjusted":97562004.0,"revenue_actual":103264586.41,"expense_approved":111801000.0,"expense_adjusted":107984004.0,"expense_actual":75806583.89,"tax_revenue":78253694.09,"nontax_revenue":13602810.92,"capital_revenue":2467580.0,"transfer_revenue":8940501.4,"current_expense":54390144.94,"capital_expense":21416438.95,"budget_balance":27458002.52,"cash_current":97255821.73,"cash_previous":70830701.32,"population_mid_year":4131,"expense_per_capita":18350.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":96822000.0,"revenue_adjusted":116120889.0,"revenue_actual":124835509.86,"expense_approved":131218000.0,"expense_adjusted":143568517.0,"expense_actual":109048799.83,"tax_revenue":99718703.4,"nontax_revenue":14850485.97,"capital_revenue":1865230.0,"transfer_revenue":8401090.49,"current_expense":60316940.82,"capital_expense":48731859.01,"budget_balance":15786710.03,"cash_current":110972389.89,"cash_previous":97255821.73,"population_mid_year":4211,"expense_per_capita":25896.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":121809500.0,"revenue_adjusted":135640931.0,"revenue_actual":146768237.18,"expense_approved":151809500.0,"expense_adjusted":165640931.0,"expense_actual":102328257.77,"tax_revenue":115792555.3,"nontax_revenue":17763890.16,"capital_revenue":572052.3,"transfer_revenue":12639739.42,"current_expense":78897330.94,"capital_expense":23430926.83,"budget_balance":44439979.41,"cash_current":148930664.99,"cash_previous":110972389.89,"population_mid_year":4307,"expense_per_capita":23758.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":121365800.0,"revenue_adjusted":134397547.0,"revenue_actual":138101934.67,"expense_approved":228365800.0,"expense_adjusted":241397547.0,"expense_actual":180544841.64,"tax_revenue":108264815.42,"nontax_revenue":23227671.98,"capital_revenue":0.0,"transfer_revenue":6609447.27,"current_expense":76295445.28,"capital_expense":104249396.36,"budget_balance":-42442906.97,"cash_current":119364759.63,"cash_previous":148930664.99,"population_mid_year":4397,"expense_per_capita":41060.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":181224400.0,"revenue_adjusted":154008672.0,"revenue_actual":162025165.35,"expense_approved":258224400.0,"expense_adjusted":279129794.0,"expense_actual":255897823.21,"tax_revenue":112108165.55,"nontax_revenue":21981425.53,"capital_revenue":202800.0,"transfer_revenue":27732774.27,"current_expense":80727190.44,"capital_expense":175170632.77,"budget_balance":-93872657.86,"cash_current":66360734.66,"cash_previous":119364759.63,"population_mid_year":4456,"expense_per_capita":57427.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}