{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236926","national_id":"00236926","name":"Kokořín","currency_code":"CZK","history_path":"/data/municipal-history/00236926.json"},"series":[{"year":2010,"revenue_approved":5620200.0,"revenue_adjusted":5724780.0,"revenue_actual":5847050.0,"expense_approved":5916000.0,"expense_adjusted":6020570.0,"expense_actual":5849720.0,"tax_revenue":4232700.0,"nontax_revenue":235010.0,"capital_revenue":39150.0,"transfer_revenue":1340190.0,"current_expense":5849620.0,"capital_expense":100.0,"budget_balance":-2670.0,"cash_current":1470090.0,"cash_previous":1472760.0,"population_mid_year":369,"expense_per_capita":15852.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5052300.0,"revenue_adjusted":5415324.0,"revenue_actual":5244654.94,"expense_approved":5052300.0,"expense_adjusted":5415324.0,"expense_actual":5125833.47,"tax_revenue":4023306.26,"nontax_revenue":337072.68,"capital_revenue":156680.0,"transfer_revenue":727596.0,"current_expense":4979313.47,"capital_expense":146520.0,"budget_balance":118821.47,"cash_current":1588922.4,"cash_previous":1470100.93,"population_mid_year":361,"expense_per_capita":14198.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4839100.0,"revenue_adjusted":4957576.0,"revenue_actual":4698394.9,"expense_approved":4839100.0,"expense_adjusted":5257576.0,"expense_actual":4871922.87,"tax_revenue":4055646.21,"nontax_revenue":295892.69,"capital_revenue":118310.0,"transfer_revenue":228546.0,"current_expense":4506812.47,"capital_expense":365110.4,"budget_balance":-173527.97,"cash_current":1415394.43,"cash_previous":1588922.4,"population_mid_year":368,"expense_per_capita":13238.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5367877.0,"revenue_adjusted":5663745.0,"revenue_actual":5650652.31,"expense_approved":5367877.0,"expense_adjusted":5664305.0,"expense_actual":5178466.3,"tax_revenue":4695406.13,"nontax_revenue":222375.18,"capital_revenue":47500.0,"transfer_revenue":685371.0,"current_expense":5125347.3,"capital_expense":53119.0,"budget_balance":472186.01,"cash_current":1887580.44,"cash_previous":1415394.43,"population_mid_year":371,"expense_per_capita":13958.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5309200.0,"revenue_adjusted":5448592.99,"revenue_actual":5537093.28,"expense_approved":5309200.0,"expense_adjusted":5372592.99,"expense_actual":4535361.76,"tax_revenue":4841210.54,"nontax_revenue":245013.75,"capital_revenue":4100.0,"transfer_revenue":446768.99,"current_expense":4326816.76,"capital_expense":208545.0,"budget_balance":1001731.52,"cash_current":2889311.96,"cash_previous":1887580.44,"population_mid_year":375,"expense_per_capita":12094.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5593100.0,"revenue_adjusted":5818100.0,"revenue_actual":6024638.3,"expense_approved":5593100.0,"expense_adjusted":5818100.0,"expense_actual":5522322.84,"tax_revenue":5322324.45,"nontax_revenue":307713.85,"capital_revenue":0.0,"transfer_revenue":394600.0,"current_expense":5415322.84,"capital_expense":107000.0,"budget_balance":502315.46,"cash_current":3391627.42,"cash_previous":2889311.96,"population_mid_year":379,"expense_per_capita":14570.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5845400.0,"revenue_adjusted":6453411.66,"revenue_actual":6597849.78,"expense_approved":5845400.0,"expense_adjusted":5953411.66,"expense_actual":5693136.12,"tax_revenue":5475715.61,"nontax_revenue":327692.51,"capital_revenue":2000.0,"transfer_revenue":792441.66,"current_expense":4807425.42,"capital_expense":885710.7,"budget_balance":904713.66,"cash_current":4296341.08,"cash_previous":3391627.42,"population_mid_year":371,"expense_per_capita":15345.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6040000.0,"revenue_adjusted":6293624.0,"revenue_actual":6431248.43,"expense_approved":6040000.0,"expense_adjusted":6293624.0,"expense_actual":5885341.76,"tax_revenue":5920536.49,"nontax_revenue":309117.94,"capital_revenue":14170.0,"transfer_revenue":187424.0,"current_expense":5869491.76,"capital_expense":15850.0,"budget_balance":545906.67,"cash_current":4842247.75,"cash_previous":4296341.08,"population_mid_year":370,"expense_per_capita":15906.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6547400.0,"revenue_adjusted":7008864.0,"revenue_actual":7147013.93,"expense_approved":7093400.0,"expense_adjusted":7554864.0,"expense_actual":5909004.56,"tax_revenue":6410894.71,"nontax_revenue":282255.22,"capital_revenue":0.0,"transfer_revenue":453864.0,"current_expense":5691244.56,"capital_expense":217760.0,"budget_balance":1238009.37,"cash_current":6080257.12,"cash_previous":4842247.75,"population_mid_year":366,"expense_per_capita":16144.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6898100.0,"revenue_adjusted":6995712.0,"revenue_actual":7187643.31,"expense_approved":8548100.0,"expense_adjusted":8645712.0,"expense_actual":7761724.24,"tax_revenue":6786243.85,"nontax_revenue":299687.46,"capital_revenue":0.0,"transfer_revenue":101712.0,"current_expense":6064824.24,"capital_expense":1696900.0,"budget_balance":-574080.93,"cash_current":5506176.19,"cash_previous":6080257.12,"population_mid_year":367,"expense_per_capita":21149.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7208400.0,"revenue_adjusted":7734085.7,"revenue_actual":7628634.63,"expense_approved":7108400.0,"expense_adjusted":7634085.7,"expense_actual":6700896.23,"tax_revenue":6454495.73,"nontax_revenue":339685.2,"capital_revenue":67700.0,"transfer_revenue":766753.7,"current_expense":5496483.83,"capital_expense":1204412.4,"budget_balance":927738.4,"cash_current":6342037.81,"cash_previous":5506176.19,"population_mid_year":372,"expense_per_capita":18013.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6772300.0,"revenue_adjusted":7072192.58,"revenue_actual":7782236.06,"expense_approved":6672300.0,"expense_adjusted":6972192.58,"expense_actual":6108937.24,"tax_revenue":7203222.19,"nontax_revenue":369421.19,"capital_revenue":13400.0,"transfer_revenue":196192.68,"current_expense":5509050.24,"capital_expense":599887.0,"budget_balance":1673298.82,"cash_current":7910788.45,"cash_previous":6342037.81,"population_mid_year":393,"expense_per_capita":15544.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7887900.0,"revenue_adjusted":9192893.0,"revenue_actual":8875978.35,"expense_approved":7787900.0,"expense_adjusted":9400893.0,"expense_actual":8519834.35,"tax_revenue":8250370.61,"nontax_revenue":417277.47,"capital_revenue":78200.0,"transfer_revenue":130130.27,"current_expense":8320434.35,"capital_expense":199400.0,"budget_balance":356144.0,"cash_current":8157680.44,"cash_previous":7910788.45,"population_mid_year":383,"expense_per_capita":22245.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10037000.0,"revenue_adjusted":10192128.0,"revenue_actual":10767017.39,"expense_approved":10027000.0,"expense_adjusted":10182128.0,"expense_actual":7561133.17,"tax_revenue":9460486.39,"nontax_revenue":608803.0,"capital_revenue":92600.0,"transfer_revenue":605128.0,"current_expense":6985603.17,"capital_expense":575530.0,"budget_balance":3205884.22,"cash_current":11354241.64,"cash_previous":8157680.44,"population_mid_year":388,"expense_per_capita":19487.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11389700.0,"revenue_adjusted":11724651.0,"revenue_actual":11045159.71,"expense_approved":11176300.0,"expense_adjusted":11511251.0,"expense_actual":8752312.09,"tax_revenue":10241268.21,"nontax_revenue":636040.5,"capital_revenue":3300.0,"transfer_revenue":164551.0,"current_expense":8134228.19,"capital_expense":618083.9,"budget_balance":2292847.62,"cash_current":13647089.26,"cash_previous":11354241.64,"population_mid_year":398,"expense_per_capita":21990.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11825900.0,"revenue_adjusted":12172632.1,"revenue_actual":11414835.41,"expense_approved":11825900.0,"expense_adjusted":12172632.1,"expense_actual":11426795.73,"tax_revenue":10728381.81,"nontax_revenue":435541.5,"capital_revenue":129180.0,"transfer_revenue":121732.1,"current_expense":8302124.64,"capital_expense":3124671.09,"budget_balance":-11960.32,"cash_current":13635128.94,"cash_previous":13647089.26,"population_mid_year":407,"expense_per_capita":28075.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}