{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236918","national_id":"00236918","name":"Kly","currency_code":"CZK","history_path":"/data/municipal-history/00236918.json"},"series":[{"year":2010,"revenue_approved":9859200.0,"revenue_adjusted":24914900.0,"revenue_actual":24903050.0,"expense_approved":8893200.0,"expense_adjusted":22532300.0,"expense_actual":20758340.0,"tax_revenue":8776370.0,"nontax_revenue":2411830.0,"capital_revenue":11417530.0,"transfer_revenue":2297320.0,"current_expense":8880320.0,"capital_expense":11878020.0,"budget_balance":4144710.0,"cash_current":5834490.0,"cash_previous":2847120.0,"population_mid_year":1156,"expense_per_capita":17957.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10359900.0,"revenue_adjusted":27990100.0,"revenue_actual":26728174.61,"expense_approved":8149300.0,"expense_adjusted":26796400.0,"expense_actual":25927405.37,"tax_revenue":9062733.27,"nontax_revenue":1957592.46,"capital_revenue":512300.0,"transfer_revenue":15195548.88,"current_expense":9147430.77,"capital_expense":16779974.6,"budget_balance":800769.24,"cash_current":5546868.25,"cash_previous":5834489.54,"population_mid_year":1275,"expense_per_capita":20335.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10524900.0,"revenue_adjusted":18694500.0,"revenue_actual":17134646.28,"expense_approved":9545300.0,"expense_adjusted":14755200.0,"expense_actual":12497000.91,"tax_revenue":9836045.38,"nontax_revenue":2028117.28,"capital_revenue":5950.0,"transfer_revenue":5264533.62,"current_expense":10238871.91,"capital_expense":2258129.0,"budget_balance":4637645.37,"cash_current":9200513.62,"cash_previous":5546868.25,"population_mid_year":1318,"expense_per_capita":9481.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11846100.0,"revenue_adjusted":29560800.0,"revenue_actual":29187874.29,"expense_approved":9626300.0,"expense_adjusted":21101700.0,"expense_actual":15606157.06,"tax_revenue":13690210.59,"nontax_revenue":4090446.78,"capital_revenue":0.0,"transfer_revenue":11407216.92,"current_expense":12760169.36,"capital_expense":2845987.7,"budget_balance":13581717.23,"cash_current":21786524.85,"cash_previous":9200513.62,"population_mid_year":1334,"expense_per_capita":11698.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12749800.0,"revenue_adjusted":15901108.0,"revenue_actual":16598157.92,"expense_approved":26625100.0,"expense_adjusted":14057163.0,"expense_actual":13472552.48,"tax_revenue":14407692.49,"nontax_revenue":1053598.38,"capital_revenue":0.0,"transfer_revenue":1136867.05,"current_expense":11997037.48,"capital_expense":1475515.0,"budget_balance":3125605.44,"cash_current":23765336.87,"cash_previous":21786524.85,"population_mid_year":1388,"expense_per_capita":9706.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16990000.0,"revenue_adjusted":17879000.0,"revenue_actual":19773867.31,"expense_approved":30978000.0,"expense_adjusted":31255800.0,"expense_actual":15257442.13,"tax_revenue":15449626.12,"nontax_revenue":1534880.19,"capital_revenue":0.0,"transfer_revenue":2789361.0,"current_expense":14618285.13,"capital_expense":639157.0,"budget_balance":4516425.18,"cash_current":27271691.11,"cash_previous":23765336.87,"population_mid_year":1400,"expense_per_capita":10898.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31932000.0,"revenue_adjusted":40512618.0,"revenue_actual":40285111.35,"expense_approved":53375000.0,"expense_adjusted":53380442.0,"expense_actual":35105019.75,"tax_revenue":17308446.64,"nontax_revenue":1973058.71,"capital_revenue":19949288.0,"transfer_revenue":1054318.0,"current_expense":19565018.66,"capital_expense":15540001.09,"budget_balance":5180091.6,"cash_current":28364600.42,"cash_previous":27271661.51,"population_mid_year":1458,"expense_per_capita":24077.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":27313100.0,"revenue_adjusted":28883389.67,"revenue_actual":28867622.46,"expense_approved":20869000.0,"expense_adjusted":21030779.5,"expense_actual":16976905.47,"tax_revenue":19758345.04,"nontax_revenue":1638903.92,"capital_revenue":5723000.0,"transfer_revenue":1747373.5,"current_expense":13864028.16,"capital_expense":3112877.31,"budget_balance":11890716.99,"cash_current":39204758.11,"cash_previous":28364600.42,"population_mid_year":1488,"expense_per_capita":11409.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21113100.0,"revenue_adjusted":27251497.74,"revenue_actual":26772709.65,"expense_approved":25635100.0,"expense_adjusted":36161956.4,"expense_actual":20261683.46,"tax_revenue":22605171.23,"nontax_revenue":1597543.92,"capital_revenue":1276471.0,"transfer_revenue":1293523.5,"current_expense":15781441.88,"capital_expense":4480241.58,"budget_balance":6511026.19,"cash_current":45850581.9,"cash_previous":39210913.11,"population_mid_year":1504,"expense_per_capita":13471.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22600000.0,"revenue_adjusted":34364926.11,"revenue_actual":34092888.86,"expense_approved":22600000.0,"expense_adjusted":30383333.11,"expense_actual":25992604.25,"tax_revenue":25246347.5,"nontax_revenue":2425548.25,"capital_revenue":2140807.0,"transfer_revenue":4280186.11,"current_expense":15997922.54,"capital_expense":9994681.71,"budget_balance":8100284.61,"cash_current":53816384.91,"cash_previous":45850581.9,"population_mid_year":1548,"expense_per_capita":16791.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33100000.0,"revenue_adjusted":44390464.3,"revenue_actual":44126883.07,"expense_approved":58000000.0,"expense_adjusted":61588578.01,"expense_actual":28991620.54,"tax_revenue":23909634.48,"nontax_revenue":2252492.79,"capital_revenue":10049955.0,"transfer_revenue":7914800.8,"current_expense":16367865.9,"capital_expense":12623754.64,"budget_balance":15135262.53,"cash_current":69151647.44,"cash_previous":53816384.91,"population_mid_year":1559,"expense_per_capita":18596.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":46788900.0,"revenue_adjusted":53737524.76,"revenue_actual":63829728.14,"expense_approved":79783100.0,"expense_adjusted":86500267.5,"expense_actual":50381628.59,"tax_revenue":28492077.89,"nontax_revenue":2077149.4,"capital_revenue":23095600.0,"transfer_revenue":10164900.85,"current_expense":24135361.96,"capital_expense":26246266.63,"budget_balance":13448099.55,"cash_current":82649746.99,"cash_previous":69151647.44,"population_mid_year":1604,"expense_per_capita":31409.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36451000.0,"revenue_adjusted":47260587.97,"revenue_actual":42584501.38,"expense_approved":57552120.0,"expense_adjusted":68361707.97,"expense_actual":38536775.61,"tax_revenue":32073978.59,"nontax_revenue":3091499.08,"capital_revenue":3145000.0,"transfer_revenue":4274023.71,"current_expense":25408672.82,"capital_expense":13128102.79,"budget_balance":4047725.77,"cash_current":86447472.76,"cash_previous":82649746.99,"population_mid_year":1683,"expense_per_capita":22897.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33515000.0,"revenue_adjusted":57388428.9,"revenue_actual":56986842.75,"expense_approved":79949000.0,"expense_adjusted":107322428.9,"expense_actual":98081678.63,"tax_revenue":37639869.36,"nontax_revenue":3628482.66,"capital_revenue":8000.0,"transfer_revenue":15710490.73,"current_expense":29105146.47,"capital_expense":68976532.16,"budget_balance":-41094835.88,"cash_current":45864227.14,"cash_previous":86447472.76,"population_mid_year":1723,"expense_per_capita":56924.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43979000.0,"revenue_adjusted":54068057.29,"revenue_actual":56088250.12,"expense_approved":43979000.0,"expense_adjusted":45091250.29,"expense_actual":39222041.98,"tax_revenue":38056338.02,"nontax_revenue":4603485.77,"capital_revenue":13014560.0,"transfer_revenue":413866.33,"current_expense":37464358.98,"capital_expense":1757683.0,"budget_balance":16866208.14,"cash_current":63282264.5,"cash_previous":45864227.14,"population_mid_year":1761,"expense_per_capita":22272.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44900000.0,"revenue_adjusted":45324130.0,"revenue_actual":49915954.09,"expense_approved":84449000.0,"expense_adjusted":84873130.0,"expense_actual":30111645.14,"tax_revenue":40962215.58,"nontax_revenue":4477794.9,"capital_revenue":3885000.0,"transfer_revenue":590943.61,"current_expense":26657581.01,"capital_expense":3454064.13,"budget_balance":19804308.95,"cash_current":83445676.85,"cash_previous":63282264.5,"population_mid_year":1792,"expense_per_capita":16803.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
