{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236853","national_id":"00236853","name":"Chlumín","currency_code":"CZK","history_path":"/data/municipal-history/00236853.json"},"series":[{"year":2010,"revenue_approved":45398000.0,"revenue_adjusted":22889910.0,"revenue_actual":22889910.0,"expense_approved":39839010.0,"expense_adjusted":37234160.0,"expense_actual":37234200.0,"tax_revenue":3874560.0,"nontax_revenue":436340.0,"capital_revenue":5159360.0,"transfer_revenue":13419650.0,"current_expense":4451200.0,"capital_expense":32783000.0,"budget_balance":-14344290.0,"cash_current":5684760.0,"cash_previous":4512840.0,"population_mid_year":454,"expense_per_capita":82013.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":36467423.0,"revenue_adjusted":44112506.3,"revenue_actual":44112506.3,"expense_approved":15905010.0,"expense_adjusted":23585011.64,"expense_actual":23585011.64,"tax_revenue":4789201.11,"nontax_revenue":6140654.19,"capital_revenue":123260.0,"transfer_revenue":33059391.0,"current_expense":6125411.76,"capital_expense":17459599.88,"budget_balance":20527494.66,"cash_current":2472032.34,"cash_previous":5684813.68,"population_mid_year":477,"expense_per_capita":49444.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16861799.0,"revenue_adjusted":11643439.96,"revenue_actual":11643439.96,"expense_approved":19591838.0,"expense_adjusted":12724490.84,"expense_actual":12724490.84,"tax_revenue":4008604.2,"nontax_revenue":727332.16,"capital_revenue":1603140.0,"transfer_revenue":5304363.6,"current_expense":5384449.94,"capital_expense":7340040.9,"budget_balance":-1081050.88,"cash_current":1869233.46,"cash_previous":2472032.34,"population_mid_year":473,"expense_per_capita":26901.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8857048.0,"revenue_adjusted":10551542.32,"revenue_actual":10550954.06,"expense_approved":8857048.0,"expense_adjusted":9667794.93,"expense_actual":9648562.33,"tax_revenue":5109021.82,"nontax_revenue":279767.24,"capital_revenue":5040.0,"transfer_revenue":5157125.0,"current_expense":4843482.13,"capital_expense":4805080.2,"budget_balance":902391.73,"cash_current":2307677.19,"cash_previous":1869233.46,"population_mid_year":492,"expense_per_capita":19610.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5496821.0,"revenue_adjusted":6866657.0,"revenue_actual":6866558.22,"expense_approved":5496821.0,"expense_adjusted":6452668.34,"expense_actual":6450819.44,"tax_revenue":5689887.09,"nontax_revenue":359982.13,"capital_revenue":120300.0,"transfer_revenue":696389.0,"current_expense":6079020.06,"capital_expense":371799.38,"budget_balance":415738.78,"cash_current":2095467.97,"cash_previous":2307677.19,"population_mid_year":500,"expense_per_capita":12901.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6293200.0,"revenue_adjusted":8241771.92,"revenue_actual":8241771.92,"expense_approved":5665252.0,"expense_adjusted":6832276.0,"expense_actual":6828818.32,"tax_revenue":6063935.36,"nontax_revenue":415899.56,"capital_revenue":8880.0,"transfer_revenue":1753057.0,"current_expense":5525838.79,"capital_expense":1302979.53,"budget_balance":1412953.6,"cash_current":2880473.57,"cash_previous":2095467.97,"population_mid_year":501,"expense_per_capita":13630.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10742542.0,"revenue_adjusted":11660001.62,"revenue_actual":11660001.62,"expense_approved":11972542.0,"expense_adjusted":11760032.51,"expense_actual":11760032.51,"tax_revenue":6533936.2,"nontax_revenue":346736.42,"capital_revenue":119363.0,"transfer_revenue":4659966.0,"current_expense":6606787.5,"capital_expense":5153245.01,"budget_balance":-100030.89,"cash_current":2152494.68,"cash_previous":2880473.57,"population_mid_year":492,"expense_per_capita":23902.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6869702.0,"revenue_adjusted":10994924.6,"revenue_actual":10994924.6,"expense_approved":7963000.0,"expense_adjusted":8081750.79,"expense_actual":8081750.79,"tax_revenue":7249905.34,"nontax_revenue":348090.26,"capital_revenue":70540.0,"transfer_revenue":3326389.0,"current_expense":5540438.49,"capital_expense":2541312.3,"budget_balance":2913173.81,"cash_current":4438220.49,"cash_previous":2152494.68,"population_mid_year":487,"expense_per_capita":16594.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8187001.0,"revenue_adjusted":11599397.73,"revenue_actual":11599397.73,"expense_approved":9912564.0,"expense_adjusted":19452456.04,"expense_actual":19452456.04,"tax_revenue":8063633.2,"nontax_revenue":377348.63,"capital_revenue":450000.0,"transfer_revenue":2708415.9,"current_expense":10750083.52,"capital_expense":8702372.52,"budget_balance":-7853058.31,"cash_current":2523181.18,"cash_previous":4438220.49,"population_mid_year":496,"expense_per_capita":39218.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8655131.0,"revenue_adjusted":11356733.99,"revenue_actual":11356733.99,"expense_approved":7583891.0,"expense_adjusted":8511799.26,"expense_actual":8511799.26,"tax_revenue":8805577.26,"nontax_revenue":570215.13,"capital_revenue":1030390.0,"transfer_revenue":950551.6,"current_expense":7442115.26,"capital_expense":1069684.0,"budget_balance":2844934.73,"cash_current":4296875.91,"cash_previous":2523181.18,"population_mid_year":493,"expense_per_capita":17265.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9384291.0,"revenue_adjusted":12097492.9,"revenue_actual":12097492.9,"expense_approved":8216909.04,"expense_adjusted":10364604.56,"expense_actual":10364604.56,"tax_revenue":8377229.44,"nontax_revenue":1061878.46,"capital_revenue":0.0,"transfer_revenue":2658385.0,"current_expense":8909625.96,"capital_expense":1454978.6,"budget_balance":1732888.34,"cash_current":4958524.25,"cash_previous":4296875.91,"population_mid_year":485,"expense_per_capita":21370.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8133364.0,"revenue_adjusted":14712118.25,"revenue_actual":14712118.25,"expense_approved":9358102.32,"expense_adjusted":12821821.43,"expense_actual":12821821.43,"tax_revenue":8945004.68,"nontax_revenue":1021343.65,"capital_revenue":10000.0,"transfer_revenue":4735769.92,"current_expense":9828780.75,"capital_expense":2993040.68,"budget_balance":1890296.82,"cash_current":5777581.07,"cash_previous":4958524.25,"population_mid_year":474,"expense_per_capita":27050.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8820619.0,"revenue_adjusted":13184977.75,"revenue_actual":13184977.75,"expense_approved":10839780.54,"expense_adjusted":14224111.7,"expense_actual":14224111.7,"tax_revenue":10178349.64,"nontax_revenue":904963.01,"capital_revenue":32400.0,"transfer_revenue":2069265.1,"current_expense":13423364.69,"capital_expense":800747.01,"budget_balance":-1039133.95,"cash_current":3729207.12,"cash_previous":5777581.07,"population_mid_year":487,"expense_per_capita":29207.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10792867.0,"revenue_adjusted":14351942.53,"revenue_actual":14351942.53,"expense_approved":12096185.14,"expense_adjusted":12958928.87,"expense_actual":12958928.87,"tax_revenue":11484029.77,"nontax_revenue":1535120.76,"capital_revenue":0.0,"transfer_revenue":1332792.0,"current_expense":12148387.87,"capital_expense":810541.0,"budget_balance":1393013.66,"cash_current":4157280.78,"cash_previous":3729207.12,"population_mid_year":490,"expense_per_capita":26446.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11784036.0,"revenue_adjusted":16894862.99,"revenue_actual":16894862.99,"expense_approved":12746257.9,"expense_adjusted":14207170.13,"expense_actual":14207170.13,"tax_revenue":12384085.76,"nontax_revenue":1471646.17,"capital_revenue":204083.0,"transfer_revenue":2835048.06,"current_expense":13536643.13,"capital_expense":670527.0,"budget_balance":2687692.86,"cash_current":6219953.64,"cash_previous":4157280.78,"population_mid_year":492,"expense_per_capita":28876.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13355160.0,"revenue_adjusted":17893356.2,"revenue_actual":17827193.38,"expense_approved":16288070.0,"expense_adjusted":24267196.59,"expense_actual":23338204.47,"tax_revenue":12986876.9,"nontax_revenue":1564366.48,"capital_revenue":0.0,"transfer_revenue":3275950.0,"current_expense":12062511.51,"capital_expense":11275692.96,"budget_balance":-5511011.09,"cash_current":6583922.55,"cash_previous":6219953.64,"population_mid_year":490,"expense_per_capita":47628.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}