{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236837","national_id":"00236837","name":"HOŘÍN","currency_code":"CZK","history_path":"/data/municipal-history/00236837.json"},"series":[{"year":2010,"revenue_approved":26101400.0,"revenue_adjusted":32424200.0,"revenue_actual":31727710.0,"expense_approved":28726400.0,"expense_adjusted":34508320.0,"expense_actual":32933790.0,"tax_revenue":7448460.0,"nontax_revenue":3314830.0,"capital_revenue":19300.0,"transfer_revenue":20945120.0,"current_expense":7783760.0,"capital_expense":25150030.0,"budget_balance":-1206080.0,"cash_current":7885110.0,"cash_previous":4927210.0,"population_mid_year":733,"expense_per_capita":44930.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7122200.0,"revenue_adjusted":10292397.6,"revenue_actual":9993652.02,"expense_approved":6699800.0,"expense_adjusted":10171797.6,"expense_actual":8064729.67,"tax_revenue":6787150.95,"nontax_revenue":2361119.47,"capital_revenue":2050.0,"transfer_revenue":843331.6,"current_expense":7630837.34,"capital_expense":433892.33,"budget_balance":1928922.35,"cash_current":9048938.85,"cash_previous":7885149.91,"population_mid_year":758,"expense_per_capita":10639.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8117900.0,"revenue_adjusted":12195200.0,"revenue_actual":11917750.26,"expense_approved":8027800.0,"expense_adjusted":12280900.0,"expense_actual":8208729.64,"tax_revenue":7199118.53,"nontax_revenue":2582310.41,"capital_revenue":1342283.0,"transfer_revenue":794038.32,"current_expense":7552670.3,"capital_expense":656059.34,"budget_balance":3709020.62,"cash_current":11484483.47,"cash_previous":9048938.85,"population_mid_year":773,"expense_per_capita":10619.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9721500.0,"revenue_adjusted":35796200.0,"revenue_actual":34856471.58,"expense_approved":14987400.0,"expense_adjusted":40226900.0,"expense_actual":23571132.4,"tax_revenue":8933546.39,"nontax_revenue":7162509.19,"capital_revenue":0.0,"transfer_revenue":18760416.0,"current_expense":21425693.45,"capital_expense":2145438.95,"budget_balance":11285339.18,"cash_current":21617329.04,"cash_previous":11484483.47,"population_mid_year":796,"expense_per_capita":29611.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10935200.0,"revenue_adjusted":31222541.97,"revenue_actual":23110223.55,"expense_approved":17210900.0,"expense_adjusted":50488982.72,"expense_actual":33520390.3,"tax_revenue":9427137.98,"nontax_revenue":4235461.99,"capital_revenue":350.0,"transfer_revenue":9447273.58,"current_expense":21976312.91,"capital_expense":11544077.39,"budget_balance":-10410166.75,"cash_current":9950364.42,"cash_previous":21617329.04,"population_mid_year":797,"expense_per_capita":42058.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19740000.0,"revenue_adjusted":17066432.0,"revenue_actual":18293205.25,"expense_approved":27007000.0,"expense_adjusted":24302172.0,"expense_actual":14045423.93,"tax_revenue":10040177.44,"nontax_revenue":3139350.77,"capital_revenue":26410.1,"transfer_revenue":5087266.94,"current_expense":7655817.1,"capital_expense":6389606.83,"budget_balance":4247781.32,"cash_current":14204145.74,"cash_previous":9950364.42,"population_mid_year":791,"expense_per_capita":17756.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11626000.0,"revenue_adjusted":15457811.54,"revenue_actual":15397108.55,"expense_approved":13966900.0,"expense_adjusted":16784751.54,"expense_actual":11398355.45,"tax_revenue":10514387.67,"nontax_revenue":2855469.34,"capital_revenue":50000.0,"transfer_revenue":1977251.54,"current_expense":9218436.55,"capital_expense":2179918.9,"budget_balance":3998753.1,"cash_current":18206833.96,"cash_previous":14204145.74,"population_mid_year":780,"expense_per_capita":14613.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12318150.0,"revenue_adjusted":13475620.59,"revenue_actual":15359692.93,"expense_approved":17483900.0,"expense_adjusted":22471770.59,"expense_actual":16037560.32,"tax_revenue":11500833.5,"nontax_revenue":3013829.84,"capital_revenue":10000.0,"transfer_revenue":835029.59,"current_expense":12699349.62,"capital_expense":3338210.7,"budget_balance":-677867.39,"cash_current":17911255.91,"cash_previous":18206833.96,"population_mid_year":783,"expense_per_capita":20482.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12435800.0,"revenue_adjusted":19909053.8,"revenue_actual":23294788.27,"expense_approved":24683100.0,"expense_adjusted":31703687.2,"expense_actual":25696053.31,"tax_revenue":12872208.61,"nontax_revenue":3221156.86,"capital_revenue":0.0,"transfer_revenue":7201422.8,"current_expense":17506040.28,"capital_expense":8190013.03,"budget_balance":-2401265.04,"cash_current":16319151.85,"cash_previous":17911255.91,"population_mid_year":814,"expense_per_capita":31567.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13929500.0,"revenue_adjusted":17864911.4,"revenue_actual":17806738.35,"expense_approved":18487500.0,"expense_adjusted":27317135.0,"expense_actual":21371887.62,"tax_revenue":13857394.89,"nontax_revenue":3308572.06,"capital_revenue":0.0,"transfer_revenue":640771.4,"current_expense":16153619.96,"capital_expense":5218267.66,"budget_balance":-3565149.27,"cash_current":12934145.81,"cash_previous":16319151.85,"population_mid_year":815,"expense_per_capita":26223.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16342200.0,"revenue_adjusted":19350660.0,"revenue_actual":18832177.43,"expense_approved":24656200.0,"expense_adjusted":28223466.0,"expense_actual":17594557.08,"tax_revenue":13520990.86,"nontax_revenue":3678983.47,"capital_revenue":0.0,"transfer_revenue":1632203.1,"current_expense":12780851.94,"capital_expense":4813705.14,"budget_balance":1237620.35,"cash_current":14417684.16,"cash_previous":12934145.81,"population_mid_year":867,"expense_per_capita":20293.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17263200.0,"revenue_adjusted":23846782.88,"revenue_actual":23305548.18,"expense_approved":26263000.0,"expense_adjusted":38651299.0,"expense_actual":36704920.29,"tax_revenue":15092459.43,"nontax_revenue":6613645.87,"capital_revenue":30300.0,"transfer_revenue":1569142.88,"current_expense":19121498.65,"capital_expense":17583421.64,"budget_balance":-13399372.11,"cash_current":12600342.05,"cash_previous":14417684.16,"population_mid_year":868,"expense_per_capita":42286.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16774000.0,"revenue_adjusted":26574363.01,"revenue_actual":26439056.82,"expense_approved":23127000.0,"expense_adjusted":27583127.0,"expense_actual":22953405.87,"tax_revenue":18049978.76,"nontax_revenue":6986746.25,"capital_revenue":41283.0,"transfer_revenue":1361048.81,"current_expense":17774311.7,"capital_expense":5179094.17,"budget_balance":3485650.95,"cash_current":14937538.57,"cash_previous":12600342.05,"population_mid_year":949,"expense_per_capita":24186.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21875400.0,"revenue_adjusted":22545872.0,"revenue_actual":29308357.86,"expense_approved":28909000.0,"expense_adjusted":32218400.0,"expense_actual":19326012.31,"tax_revenue":21484377.57,"nontax_revenue":7352158.29,"capital_revenue":0.0,"transfer_revenue":471822.0,"current_expense":17255461.62,"capital_expense":2070550.69,"budget_balance":9982345.55,"cash_current":23453141.05,"cash_previous":14937538.57,"population_mid_year":945,"expense_per_capita":20450.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25180600.0,"revenue_adjusted":32092124.65,"revenue_actual":31114666.95,"expense_approved":38791300.0,"expense_adjusted":45679611.3,"expense_actual":28925139.31,"tax_revenue":22199855.54,"nontax_revenue":6170753.11,"capital_revenue":21210.0,"transfer_revenue":2722848.3,"current_expense":22353802.47,"capital_expense":6571336.84,"budget_balance":2189527.64,"cash_current":22340523.7,"cash_previous":21453141.05,"population_mid_year":943,"expense_per_capita":30673.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27764000.0,"revenue_adjusted":31127363.18,"revenue_actual":32141684.04,"expense_approved":42947700.0,"expense_adjusted":46040844.18,"expense_actual":28097152.37,"tax_revenue":23399966.54,"nontax_revenue":7166677.74,"capital_revenue":9384.0,"transfer_revenue":1565655.76,"current_expense":23901353.37,"capital_expense":4195799.0,"budget_balance":4044531.67,"cash_current":25060182.64,"cash_previous":22340523.7,"population_mid_year":940,"expense_per_capita":29890.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}