{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236829","national_id":"00236829","name":"Horní Počaply","currency_code":"CZK","history_path":"/data/municipal-history/00236829.json"},"series":[{"year":2010,"revenue_approved":70138000.0,"revenue_adjusted":58199000.0,"revenue_actual":60014840.0,"expense_approved":80444000.0,"expense_adjusted":76968000.0,"expense_actual":71376280.0,"tax_revenue":34068900.0,"nontax_revenue":5121970.0,"capital_revenue":20000000.0,"transfer_revenue":823970.0,"current_expense":18765410.0,"capital_expense":52610870.0,"budget_balance":-11361440.0,"cash_current":123853990.0,"cash_previous":135255230.0,"population_mid_year":1414,"expense_per_capita":50478.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":65492000.0,"revenue_adjusted":57491000.0,"revenue_actual":57500559.73,"expense_approved":83316000.0,"expense_adjusted":77078000.0,"expense_actual":76380891.31,"tax_revenue":16360689.19,"nontax_revenue":37533564.04,"capital_revenue":2838723.5,"transfer_revenue":767583.0,"current_expense":18694037.39,"capital_expense":57686853.92,"budget_balance":-18880331.58,"cash_current":142203677.29,"cash_previous":123854008.87,"population_mid_year":1501,"expense_per_capita":50886.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24978000.0,"revenue_adjusted":24978000.0,"revenue_actual":25381299.58,"expense_approved":40868000.0,"expense_adjusted":35644000.0,"expense_actual":32079008.7,"tax_revenue":19424434.79,"nontax_revenue":5127214.89,"capital_revenue":266460.0,"transfer_revenue":563189.9,"current_expense":23184947.1,"capital_expense":8894061.6,"budget_balance":-6697709.12,"cash_current":137771984.43,"cash_previous":144728091.09,"population_mid_year":1451,"expense_per_capita":22108.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24540000.0,"revenue_adjusted":24538000.0,"revenue_actual":25017648.11,"expense_approved":46135000.0,"expense_adjusted":46133000.0,"expense_actual":31222889.15,"tax_revenue":18641631.67,"nontax_revenue":4634582.64,"capital_revenue":156327.0,"transfer_revenue":1585106.8,"current_expense":21868154.58,"capital_expense":9354734.57,"budget_balance":-6205241.04,"cash_current":103012779.07,"cash_previous":137771984.43,"population_mid_year":1352,"expense_per_capita":23093.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24070000.0,"revenue_adjusted":24070000.0,"revenue_actual":28653839.48,"expense_approved":54379000.0,"expense_adjusted":54379000.0,"expense_actual":47469228.89,"tax_revenue":19595309.18,"nontax_revenue":8606359.3,"capital_revenue":0.0,"transfer_revenue":452171.0,"current_expense":20610600.69,"capital_expense":26858628.2,"budget_balance":-18815389.41,"cash_current":131802954.4,"cash_previous":103012779.07,"population_mid_year":1318,"expense_per_capita":36016.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25223000.0,"revenue_adjusted":25223000.0,"revenue_actual":26966076.43,"expense_approved":33834000.0,"expense_adjusted":33834000.0,"expense_actual":25044432.5,"tax_revenue":22004434.7,"nontax_revenue":4500034.73,"capital_revenue":21110.0,"transfer_revenue":440497.0,"current_expense":20592269.59,"capital_expense":4452162.91,"budget_balance":1921643.93,"cash_current":134174014.42,"cash_previous":131802954.4,"population_mid_year":1309,"expense_per_capita":19132.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27616000.0,"revenue_adjusted":27616000.0,"revenue_actual":27382116.74,"expense_approved":32486000.0,"expense_adjusted":32486000.0,"expense_actual":29447476.18,"tax_revenue":20483145.53,"nontax_revenue":6558309.21,"capital_revenue":0.0,"transfer_revenue":340662.0,"current_expense":22226573.19,"capital_expense":7220902.99,"budget_balance":-2065359.44,"cash_current":162100322.67,"cash_previous":134174014.42,"population_mid_year":1302,"expense_per_capita":22617.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":25311000.0,"revenue_adjusted":25311000.0,"revenue_actual":25529310.27,"expense_approved":29260000.0,"expense_adjusted":29260000.0,"expense_actual":25234198.38,"tax_revenue":20879495.33,"nontax_revenue":4354897.24,"capital_revenue":0.0,"transfer_revenue":294917.7,"current_expense":24459552.92,"capital_expense":774645.46,"budget_balance":295111.89,"cash_current":162867150.01,"cash_previous":162100322.67,"population_mid_year":1275,"expense_per_capita":19791.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27849000.0,"revenue_adjusted":27849000.0,"revenue_actual":28380884.62,"expense_approved":42703000.0,"expense_adjusted":42703000.0,"expense_actual":40168853.29,"tax_revenue":22274773.48,"nontax_revenue":5790355.34,"capital_revenue":0.0,"transfer_revenue":315755.8,"current_expense":24938197.45,"capital_expense":15230655.84,"budget_balance":-11787968.67,"cash_current":150964562.52,"cash_previous":162867150.01,"population_mid_year":1265,"expense_per_capita":31754.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30503000.0,"revenue_adjusted":30503000.0,"revenue_actual":31524458.76,"expense_approved":36830000.0,"expense_adjusted":36830000.0,"expense_actual":30318678.09,"tax_revenue":23593907.44,"nontax_revenue":7419373.12,"capital_revenue":84520.0,"transfer_revenue":426658.2,"current_expense":26831018.57,"capital_expense":3487659.52,"budget_balance":1205780.67,"cash_current":152245444.0,"cash_previous":150964562.52,"population_mid_year":1261,"expense_per_capita":24043.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32344000.0,"revenue_adjusted":32344000.0,"revenue_actual":35377773.28,"expense_approved":39150000.0,"expense_adjusted":39150000.0,"expense_actual":30568646.01,"tax_revenue":24396011.68,"nontax_revenue":8132818.5,"capital_revenue":17820.0,"transfer_revenue":2831123.1,"current_expense":26710460.39,"capital_expense":3858185.62,"budget_balance":4809127.27,"cash_current":156879212.3,"cash_previous":152245444.0,"population_mid_year":1264,"expense_per_capita":24184.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27912000.0,"revenue_adjusted":27912000.0,"revenue_actual":33871159.19,"expense_approved":35649000.0,"expense_adjusted":35649000.0,"expense_actual":29232339.2,"tax_revenue":24432016.71,"nontax_revenue":8049494.76,"capital_revenue":42910.0,"transfer_revenue":1346737.72,"current_expense":28800485.86,"capital_expense":431853.34,"budget_balance":4638819.99,"cash_current":161510459.5,"cash_previous":156879212.3,"population_mid_year":1175,"expense_per_capita":24878.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33397000.0,"revenue_adjusted":33397000.0,"revenue_actual":37838621.38,"expense_approved":48461000.0,"expense_adjusted":48461000.0,"expense_actual":34440738.57,"tax_revenue":26952611.57,"nontax_revenue":9830671.28,"capital_revenue":599380.0,"transfer_revenue":455958.53,"current_expense":32801244.57,"capital_expense":1639494.0,"budget_balance":3397882.81,"cash_current":164914542.97,"cash_previous":161510459.5,"population_mid_year":1234,"expense_per_capita":27909.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38362000.0,"revenue_adjusted":39776000.0,"revenue_actual":52670665.73,"expense_approved":87756100.0,"expense_adjusted":88023100.0,"expense_actual":47795736.64,"tax_revenue":30214714.79,"nontax_revenue":15172196.41,"capital_revenue":0.0,"transfer_revenue":7283754.53,"current_expense":39213629.95,"capital_expense":8582106.69,"budget_balance":4874929.09,"cash_current":164760305.26,"cash_previous":164914542.97,"population_mid_year":1272,"expense_per_capita":37575.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46361000.0,"revenue_adjusted":49089685.4,"revenue_actual":53763241.76,"expense_approved":111375080.0,"expense_adjusted":113562080.0,"expense_actual":55773443.25,"tax_revenue":36849172.27,"nontax_revenue":16556104.09,"capital_revenue":720.0,"transfer_revenue":357245.4,"current_expense":51347553.58,"capital_expense":4425889.67,"budget_balance":-2010201.49,"cash_current":162750103.77,"cash_previous":164760305.26,"population_mid_year":1231,"expense_per_capita":45307.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":48542200.0,"revenue_adjusted":51270741.19,"revenue_actual":51712959.74,"expense_approved":113041080.0,"expense_adjusted":123877641.19,"expense_actual":70841958.27,"tax_revenue":36617756.89,"nontax_revenue":13820828.49,"capital_revenue":0.0,"transfer_revenue":1274374.36,"current_expense":51149313.42,"capital_expense":19692644.85,"budget_balance":-19128998.53,"cash_current":143633075.24,"cash_previous":162750103.77,"population_mid_year":1217,"expense_per_capita":58210.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}