{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236802","national_id":"00236802","name":"Dřínov","currency_code":"CZK","history_path":"/data/municipal-history/00236802.json"},"series":[{"year":2010,"revenue_approved":3355860.0,"revenue_adjusted":4418970.0,"revenue_actual":4309370.0,"expense_approved":3493860.0,"expense_adjusted":11855530.0,"expense_actual":3765400.0,"tax_revenue":3437880.0,"nontax_revenue":508180.0,"capital_revenue":4550.0,"transfer_revenue":358760.0,"current_expense":3496920.0,"capital_expense":268480.0,"budget_balance":543970.0,"cash_current":2842540.0,"cash_previous":3298570.0,"population_mid_year":446,"expense_per_capita":8442.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3822516.0,"revenue_adjusted":4375753.0,"revenue_actual":4465915.78,"expense_approved":3822516.0,"expense_adjusted":4375753.0,"expense_actual":3493732.82,"tax_revenue":3551376.81,"nontax_revenue":487069.97,"capital_revenue":312538.0,"transfer_revenue":114931.0,"current_expense":3097688.62,"capital_expense":396044.2,"budget_balance":972182.96,"cash_current":8814726.61,"cash_previous":2842543.65,"population_mid_year":427,"expense_per_capita":8182.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3808600.0,"revenue_adjusted":4361135.0,"revenue_actual":4357261.11,"expense_approved":8008600.0,"expense_adjusted":8302950.0,"expense_actual":3531748.48,"tax_revenue":3592735.6,"nontax_revenue":467115.51,"capital_revenue":4660.0,"transfer_revenue":292750.0,"current_expense":3308291.48,"capital_expense":223457.0,"budget_balance":825512.63,"cash_current":9640239.24,"cash_previous":8814726.61,"population_mid_year":447,"expense_per_capita":7901.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3854000.0,"revenue_adjusted":5148433.8,"revenue_actual":5144178.32,"expense_approved":8900000.0,"expense_adjusted":10453929.0,"expense_actual":4134144.9,"tax_revenue":4177143.6,"nontax_revenue":464921.42,"capital_revenue":0.0,"transfer_revenue":502113.3,"current_expense":3882242.2,"capital_expense":251902.7,"budget_balance":1010033.42,"cash_current":10650272.66,"cash_previous":9640239.24,"population_mid_year":454,"expense_per_capita":9106.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4033000.0,"revenue_adjusted":9294682.52,"revenue_actual":9290384.54,"expense_approved":4033000.0,"expense_adjusted":11082677.3,"expense_actual":10966923.47,"tax_revenue":4393054.7,"nontax_revenue":432941.32,"capital_revenue":9000.0,"transfer_revenue":4455388.52,"current_expense":4486829.41,"capital_expense":6480094.06,"budget_balance":-1676538.93,"cash_current":8973733.73,"cash_previous":10650272.66,"population_mid_year":461,"expense_per_capita":23789.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4104000.0,"revenue_adjusted":5358843.0,"revenue_actual":5353544.28,"expense_approved":4104000.0,"expense_adjusted":5439973.0,"expense_actual":4942045.32,"tax_revenue":4334680.92,"nontax_revenue":696426.36,"capital_revenue":7000.0,"transfer_revenue":315437.0,"current_expense":4403056.32,"capital_expense":538989.0,"budget_balance":411498.96,"cash_current":5762077.79,"cash_previous":8973733.73,"population_mid_year":465,"expense_per_capita":10628.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4552000.0,"revenue_adjusted":35724359.85,"revenue_actual":35702541.13,"expense_approved":13052000.0,"expense_adjusted":57184792.85,"expense_actual":53118288.47,"tax_revenue":4707413.36,"nontax_revenue":604916.92,"capital_revenue":0.0,"transfer_revenue":30390210.85,"current_expense":3472985.98,"capital_expense":49645302.49,"budget_balance":-17415747.34,"cash_current":1846330.42,"cash_previous":5762077.79,"population_mid_year":480,"expense_per_capita":110663.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5107401.0,"revenue_adjusted":6652705.0,"revenue_actual":6658768.17,"expense_approved":4474063.0,"expense_adjusted":6019367.0,"expense_actual":4739137.25,"tax_revenue":5655730.36,"nontax_revenue":732630.61,"capital_revenue":700.0,"transfer_revenue":269707.2,"current_expense":4735787.25,"capital_expense":3350.0,"budget_balance":1919630.92,"cash_current":2863705.34,"cash_previous":1846330.42,"population_mid_year":482,"expense_per_capita":9832.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6164200.0,"revenue_adjusted":7014912.9,"revenue_actual":6946224.75,"expense_approved":5330862.0,"expense_adjusted":6025354.9,"expense_actual":5301966.97,"tax_revenue":6111451.87,"nontax_revenue":537097.08,"capital_revenue":3300.0,"transfer_revenue":294375.8,"current_expense":5001028.97,"capital_expense":300938.0,"budget_balance":1644257.78,"cash_current":3605707.12,"cash_previous":2863705.34,"population_mid_year":489,"expense_per_capita":10842.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6541900.0,"revenue_adjusted":8562058.12,"revenue_actual":8385205.2,"expense_approved":5708562.0,"expense_adjusted":7826920.12,"expense_actual":6345831.28,"tax_revenue":6776839.24,"nontax_revenue":786524.1,"capital_revenue":37800.0,"transfer_revenue":784041.86,"current_expense":6298044.28,"capital_expense":47787.0,"budget_balance":2039373.92,"cash_current":4742825.04,"cash_previous":3605707.12,"population_mid_year":499,"expense_per_capita":12717.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7703500.0,"revenue_adjusted":8612814.4,"revenue_actual":7840657.61,"expense_approved":8038000.0,"expense_adjusted":10932314.4,"expense_actual":6167760.19,"tax_revenue":6361650.87,"nontax_revenue":725352.34,"capital_revenue":0.0,"transfer_revenue":753654.4,"current_expense":5965876.19,"capital_expense":201884.0,"budget_balance":1672897.42,"cash_current":5513466.46,"cash_previous":4742825.04,"population_mid_year":488,"expense_per_capita":12638.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8224500.0,"revenue_adjusted":9002376.07,"revenue_actual":8055075.39,"expense_approved":8971000.0,"expense_adjusted":10629936.07,"expense_actual":8060175.89,"tax_revenue":6937601.9,"nontax_revenue":782384.22,"capital_revenue":116350.0,"transfer_revenue":218739.27,"current_expense":6942170.29,"capital_expense":1118005.6,"budget_balance":-5100.5,"cash_current":4606110.46,"cash_previous":5513466.46,"population_mid_year":476,"expense_per_capita":16933.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8221760.0,"revenue_adjusted":9858228.6,"revenue_actual":9807597.54,"expense_approved":10558060.0,"expense_adjusted":12103297.8,"expense_actual":7600026.64,"tax_revenue":8826285.59,"nontax_revenue":445699.85,"capital_revenue":57200.0,"transfer_revenue":478412.1,"current_expense":7401066.64,"capital_expense":198960.0,"budget_balance":2207570.9,"cash_current":5911425.36,"cash_previous":4606110.46,"population_mid_year":496,"expense_per_capita":15322.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8901205.0,"revenue_adjusted":11143224.0,"revenue_actual":10775835.58,"expense_approved":11252450.0,"expense_adjusted":14916448.0,"expense_actual":9764723.37,"tax_revenue":9972196.29,"nontax_revenue":421414.29,"capital_revenue":0.0,"transfer_revenue":382225.0,"current_expense":8439577.26,"capital_expense":1325146.11,"budget_balance":1011112.21,"cash_current":6020281.57,"cash_previous":5911425.36,"population_mid_year":512,"expense_per_capita":19071.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10264500.0,"revenue_adjusted":12007863.32,"revenue_actual":15858248.23,"expense_approved":12861500.0,"expense_adjusted":17301157.32,"expense_actual":14795172.66,"tax_revenue":10810277.11,"nontax_revenue":694289.8,"capital_revenue":135250.0,"transfer_revenue":4218431.32,"current_expense":14005888.06,"capital_expense":789284.6,"budget_balance":1063075.57,"cash_current":6181101.14,"cash_previous":6020281.57,"population_mid_year":508,"expense_per_capita":29124.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11907200.0,"revenue_adjusted":39148072.38,"revenue_actual":34054698.29,"expense_approved":17513100.0,"expense_adjusted":29469739.67,"expense_actual":21011025.5,"tax_revenue":11154112.02,"nontax_revenue":1360650.05,"capital_revenue":1200828.02,"transfer_revenue":20339108.2,"current_expense":13304443.13,"capital_expense":7706582.37,"budget_balance":13043672.79,"cash_current":1242517.93,"cash_previous":6181101.14,"population_mid_year":512,"expense_per_capita":41037.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}