{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236772","national_id":"00236772","name":"Čečelice","currency_code":"CZK","history_path":"/data/municipal-history/00236772.json"},"series":[{"year":2010,"revenue_approved":5524800.0,"revenue_adjusted":5639140.0,"revenue_actual":6940550.0,"expense_approved":5524800.0,"expense_adjusted":5670640.0,"expense_actual":4720420.0,"tax_revenue":5918120.0,"nontax_revenue":732890.0,"capital_revenue":0.0,"transfer_revenue":289540.0,"current_expense":4599270.0,"capital_expense":121150.0,"budget_balance":2220130.0,"cash_current":12349900.0,"cash_previous":10629770.0,"population_mid_year":641,"expense_per_capita":7364.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5632400.0,"revenue_adjusted":6611335.6,"revenue_actual":6302968.62,"expense_approved":5632400.0,"expense_adjusted":8211335.6,"expense_actual":6503007.26,"tax_revenue":5076041.85,"nontax_revenue":416691.17,"capital_revenue":0.0,"transfer_revenue":810235.6,"current_expense":4999707.26,"capital_expense":1503300.0,"budget_balance":-200038.64,"cash_current":12175914.88,"cash_previous":12349953.52,"population_mid_year":618,"expense_per_capita":10522.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5537800.0,"revenue_adjusted":6290927.0,"revenue_actual":6644744.49,"expense_approved":5537800.0,"expense_adjusted":6290927.0,"expense_actual":5327817.3,"tax_revenue":5225168.61,"nontax_revenue":398418.88,"capital_revenue":17830.0,"transfer_revenue":1003327.0,"current_expense":5327817.3,"capital_expense":0.0,"budget_balance":1316927.19,"cash_current":13648842.07,"cash_previous":12331914.88,"population_mid_year":615,"expense_per_capita":8663.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6307500.0,"revenue_adjusted":6626805.0,"revenue_actual":7815632.31,"expense_approved":6307500.0,"expense_adjusted":6626805.0,"expense_actual":5055931.93,"tax_revenue":6832339.84,"nontax_revenue":503531.47,"capital_revenue":0.0,"transfer_revenue":479761.0,"current_expense":5045931.93,"capital_expense":10000.0,"budget_balance":2759700.38,"cash_current":16408542.45,"cash_previous":13648842.07,"population_mid_year":625,"expense_per_capita":8089.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6578400.0,"revenue_adjusted":6763974.0,"revenue_actual":7614081.66,"expense_approved":6578400.0,"expense_adjusted":6763974.0,"expense_actual":5282029.9,"tax_revenue":6667284.68,"nontax_revenue":626378.98,"capital_revenue":23544.0,"transfer_revenue":296874.0,"current_expense":5213614.6,"capital_expense":68415.3,"budget_balance":2332051.76,"cash_current":18584594.21,"cash_previous":16408542.45,"population_mid_year":622,"expense_per_capita":8492.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6855300.0,"revenue_adjusted":7119650.0,"revenue_actual":8283212.58,"expense_approved":6855300.0,"expense_adjusted":7119650.0,"expense_actual":5796558.74,"tax_revenue":7574051.58,"nontax_revenue":478061.0,"capital_revenue":0.0,"transfer_revenue":231100.0,"current_expense":4955508.74,"capital_expense":841050.0,"budget_balance":2486653.84,"cash_current":21071248.05,"cash_previous":18584594.21,"population_mid_year":632,"expense_per_capita":9171.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7318350.0,"revenue_adjusted":30285631.0,"revenue_actual":31665842.8,"expense_approved":7318350.0,"expense_adjusted":45285631.0,"expense_actual":30799547.41,"tax_revenue":8101302.04,"nontax_revenue":565199.76,"capital_revenue":3000.0,"transfer_revenue":22996341.0,"current_expense":5528738.06,"capital_expense":25270809.35,"budget_balance":866295.39,"cash_current":21937543.44,"cash_previous":21071248.05,"population_mid_year":647,"expense_per_capita":47603.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21647700.0,"revenue_adjusted":21648295.4,"revenue_actual":22537715.93,"expense_approved":38647700.0,"expense_adjusted":38648295.4,"expense_actual":28490986.42,"tax_revenue":8848933.61,"nontax_revenue":361026.92,"capital_revenue":0.0,"transfer_revenue":13327755.4,"current_expense":4655797.91,"capital_expense":23835188.51,"budget_balance":-5953270.49,"cash_current":15984272.95,"cash_previous":21937543.44,"population_mid_year":653,"expense_per_capita":43630.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9385150.0,"revenue_adjusted":11729163.6,"revenue_actual":13181035.22,"expense_approved":19385150.0,"expense_adjusted":19729163.6,"expense_actual":17248477.88,"tax_revenue":9844629.41,"nontax_revenue":694142.21,"capital_revenue":1019900.0,"transfer_revenue":1622363.6,"current_expense":8161556.22,"capital_expense":9086921.66,"budget_balance":-4067442.66,"cash_current":11916830.29,"cash_previous":15984272.95,"population_mid_year":649,"expense_per_capita":26577.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9378150.0,"revenue_adjusted":12414907.0,"revenue_actual":12690027.24,"expense_approved":10378150.0,"expense_adjusted":12414907.0,"expense_actual":10319051.05,"tax_revenue":10922451.55,"nontax_revenue":1595248.69,"capital_revenue":15120.0,"transfer_revenue":157207.0,"current_expense":7753110.05,"capital_expense":2565941.0,"budget_balance":2370976.19,"cash_current":14287806.48,"cash_previous":11916830.29,"population_mid_year":670,"expense_per_capita":15401.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10223150.0,"revenue_adjusted":13458754.0,"revenue_actual":14804810.15,"expense_approved":10223150.0,"expense_adjusted":13458754.0,"expense_actual":9549520.89,"tax_revenue":10361014.15,"nontax_revenue":2887682.0,"capital_revenue":42000.0,"transfer_revenue":1514114.0,"current_expense":7693590.89,"capital_expense":1855930.0,"budget_balance":5255289.26,"cash_current":19543095.74,"cash_previous":14287806.48,"population_mid_year":679,"expense_per_capita":14064.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11728150.0,"revenue_adjusted":12255861.75,"revenue_actual":15263194.31,"expense_approved":11728150.0,"expense_adjusted":12255861.75,"expense_actual":8308916.81,"tax_revenue":11753017.3,"nontax_revenue":3171505.26,"capital_revenue":16960.0,"transfer_revenue":321711.75,"current_expense":6213648.6,"capital_expense":2095268.21,"budget_balance":6954277.5,"cash_current":26497373.24,"cash_previous":19543095.74,"population_mid_year":679,"expense_per_capita":12236.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13493150.0,"revenue_adjusted":14499667.98,"revenue_actual":15626487.6,"expense_approved":13493150.0,"expense_adjusted":14499667.98,"expense_actual":12069307.04,"tax_revenue":13649681.99,"nontax_revenue":1734987.63,"capital_revenue":0.0,"transfer_revenue":241817.98,"current_expense":7708453.51,"capital_expense":4360853.53,"budget_balance":3557180.56,"cash_current":30054553.8,"cash_previous":26497373.24,"population_mid_year":685,"expense_per_capita":17619.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14155850.0,"revenue_adjusted":18610308.55,"revenue_actual":21189203.69,"expense_approved":14155850.0,"expense_adjusted":27210308.55,"expense_actual":23725891.2,"tax_revenue":15549888.33,"nontax_revenue":4028626.81,"capital_revenue":120000.0,"transfer_revenue":1490688.55,"current_expense":12317153.39,"capital_expense":11408737.81,"budget_balance":-2536687.51,"cash_current":27517866.29,"cash_previous":30054553.8,"population_mid_year":693,"expense_per_capita":34236.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18460946.0,"revenue_adjusted":19338926.0,"revenue_actual":22285454.05,"expense_approved":26960946.0,"expense_adjusted":27838926.0,"expense_actual":22405671.37,"tax_revenue":16153048.44,"nontax_revenue":5489479.61,"capital_revenue":297700.0,"transfer_revenue":345226.0,"current_expense":14535033.45,"capital_expense":7870637.92,"budget_balance":-120217.32,"cash_current":27395898.97,"cash_previous":27517866.29,"population_mid_year":694,"expense_per_capita":32284.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20265460.74,"revenue_adjusted":20627843.4,"revenue_actual":22661779.47,"expense_approved":28265460.74,"expense_adjusted":31992843.4,"expense_actual":26799439.84,"tax_revenue":17792847.63,"nontax_revenue":3352788.44,"capital_revenue":0.0,"transfer_revenue":1516143.4,"current_expense":16228791.19,"capital_expense":10570648.65,"budget_balance":-4137660.37,"cash_current":23258238.6,"cash_previous":27395898.97,"population_mid_year":693,"expense_per_capita":38671.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}