{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236713","national_id":"00236713","name":"Borek","currency_code":"CZK","history_path":"/data/municipal-history/00236713.json"},"series":[{"year":2010,"revenue_approved":3921000.0,"revenue_adjusted":3990490.0,"revenue_actual":3991460.0,"expense_approved":11386000.0,"expense_adjusted":10216470.0,"expense_actual":10211910.0,"tax_revenue":2748600.0,"nontax_revenue":963130.0,"capital_revenue":171730.0,"transfer_revenue":108000.0,"current_expense":3280990.0,"capital_expense":6930920.0,"budget_balance":-6220450.0,"cash_current":22800680.0,"cash_previous":29021130.0,"population_mid_year":260,"expense_per_capita":39276.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3908000.0,"revenue_adjusted":3390804.0,"revenue_actual":3387752.14,"expense_approved":5859000.0,"expense_adjusted":6390640.0,"expense_actual":6382749.56,"tax_revenue":1992924.63,"nontax_revenue":1334727.51,"capital_revenue":0.0,"transfer_revenue":60100.0,"current_expense":3215662.36,"capital_expense":3167087.2,"budget_balance":-2994997.42,"cash_current":19805657.59,"cash_previous":22800655.01,"population_mid_year":275,"expense_per_capita":23210.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3181000.0,"revenue_adjusted":4874895.0,"revenue_actual":4876298.3,"expense_approved":4792000.0,"expense_adjusted":5323586.0,"expense_actual":5322164.58,"tax_revenue":2186259.77,"nontax_revenue":1195743.53,"capital_revenue":0.0,"transfer_revenue":1494295.0,"current_expense":3323554.58,"capital_expense":1998610.0,"budget_balance":-445866.28,"cash_current":19359791.31,"cash_previous":19805657.59,"population_mid_year":267,"expense_per_capita":19933.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3496000.0,"revenue_adjusted":4418730.0,"revenue_actual":4412876.98,"expense_approved":6599000.0,"expense_adjusted":3228800.0,"expense_actual":3223124.17,"tax_revenue":2621229.23,"nontax_revenue":1240887.75,"capital_revenue":0.0,"transfer_revenue":550760.0,"current_expense":3141407.17,"capital_expense":81717.0,"budget_balance":1189752.81,"cash_current":20549544.12,"cash_previous":19359791.31,"population_mid_year":277,"expense_per_capita":11635.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3782400.0,"revenue_adjusted":4640628.0,"revenue_actual":4641674.26,"expense_approved":6310000.0,"expense_adjusted":4155031.0,"expense_actual":4146802.96,"tax_revenue":3659039.51,"nontax_revenue":908818.75,"capital_revenue":0.0,"transfer_revenue":73816.0,"current_expense":3295290.96,"capital_expense":851512.0,"budget_balance":494871.3,"cash_current":21044415.42,"cash_previous":20549544.12,"population_mid_year":280,"expense_per_capita":14810.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4269400.0,"revenue_adjusted":7824972.76,"revenue_actual":7826154.18,"expense_approved":3185000.0,"expense_adjusted":6591837.56,"expense_actual":6585891.38,"tax_revenue":4579749.68,"nontax_revenue":862308.74,"capital_revenue":212300.0,"transfer_revenue":2171795.76,"current_expense":3096708.72,"capital_expense":3489182.66,"budget_balance":1240262.8,"cash_current":22284678.22,"cash_previous":21044415.42,"population_mid_year":290,"expense_per_capita":22709.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4846000.0,"revenue_adjusted":13585652.5,"revenue_actual":13586814.05,"expense_approved":8064000.0,"expense_adjusted":10450665.0,"expense_actual":10439937.43,"tax_revenue":5226758.42,"nontax_revenue":904467.13,"capital_revenue":0.0,"transfer_revenue":7455588.5,"current_expense":2910628.43,"capital_expense":7529309.0,"budget_balance":3146876.62,"cash_current":25443554.84,"cash_previous":22284678.22,"population_mid_year":295,"expense_per_capita":35389.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4323000.0,"revenue_adjusted":4934569.0,"revenue_actual":4941360.65,"expense_approved":7147000.0,"expense_adjusted":10764585.24,"expense_actual":10752649.8,"tax_revenue":3949290.79,"nontax_revenue":925703.86,"capital_revenue":0.0,"transfer_revenue":66366.0,"current_expense":3528583.02,"capital_expense":7224066.78,"budget_balance":-5811289.15,"cash_current":19632265.69,"cash_previous":25443554.84,"population_mid_year":317,"expense_per_capita":33920.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4831000.0,"revenue_adjusted":5351384.0,"revenue_actual":5355236.89,"expense_approved":4623000.0,"expense_adjusted":3569442.0,"expense_actual":3558699.39,"tax_revenue":4361617.41,"nontax_revenue":874795.48,"capital_revenue":24282.0,"transfer_revenue":94542.0,"current_expense":3558699.39,"capital_expense":0.0,"budget_balance":1796537.5,"cash_current":21437166.19,"cash_previous":19632265.69,"population_mid_year":322,"expense_per_capita":11051.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5130000.0,"revenue_adjusted":5378139.0,"revenue_actual":5375960.17,"expense_approved":4967000.0,"expense_adjusted":4246889.0,"expense_actual":4211525.37,"tax_revenue":4411974.57,"nontax_revenue":874996.6,"capital_revenue":0.0,"transfer_revenue":88989.0,"current_expense":3628311.37,"capital_expense":583214.0,"budget_balance":1164434.8,"cash_current":22593237.99,"cash_previous":21437166.19,"population_mid_year":325,"expense_per_capita":12958.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5710000.0,"revenue_adjusted":6103013.0,"revenue_actual":6098271.38,"expense_approved":6825000.0,"expense_adjusted":4999139.0,"expense_actual":4664458.34,"tax_revenue":4370028.34,"nontax_revenue":922230.04,"capital_revenue":0.0,"transfer_revenue":806013.0,"current_expense":3610892.04,"capital_expense":1053566.3,"budget_balance":1433813.04,"cash_current":24027051.03,"cash_previous":22593237.99,"population_mid_year":323,"expense_per_capita":14441.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5349000.0,"revenue_adjusted":6262443.35,"revenue_actual":6089065.04,"expense_approved":7100000.0,"expense_adjusted":9854746.0,"expense_actual":7861969.72,"tax_revenue":4805827.1,"nontax_revenue":938394.59,"capital_revenue":0.0,"transfer_revenue":344843.35,"current_expense":4777297.92,"capital_expense":3084671.8,"budget_balance":-1772904.68,"cash_current":22252146.35,"cash_previous":24027051.03,"population_mid_year":309,"expense_per_capita":25443.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5470000.0,"revenue_adjusted":9018656.88,"revenue_actual":9031951.14,"expense_approved":9065000.0,"expense_adjusted":8485804.0,"expense_actual":7692082.68,"tax_revenue":5681890.37,"nontax_revenue":1057673.47,"capital_revenue":16000.0,"transfer_revenue":2276387.3,"current_expense":4590786.58,"capital_expense":3101296.1,"budget_balance":1339868.46,"cash_current":23592014.81,"cash_previous":22252146.35,"population_mid_year":318,"expense_per_capita":24188.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6440000.0,"revenue_adjusted":8982459.0,"revenue_actual":9084493.96,"expense_approved":9280000.0,"expense_adjusted":10363384.38,"expense_actual":9872078.31,"tax_revenue":6473094.58,"nontax_revenue":1847915.38,"capital_revenue":0.0,"transfer_revenue":763484.0,"current_expense":7267834.58,"capital_expense":2604243.73,"budget_balance":-787584.35,"cash_current":22804430.46,"cash_previous":23592014.81,"population_mid_year":318,"expense_per_capita":31044.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7780000.0,"revenue_adjusted":10689441.0,"revenue_actual":10720285.74,"expense_approved":11960000.0,"expense_adjusted":12056754.0,"expense_actual":10769649.88,"tax_revenue":6607914.82,"nontax_revenue":2653429.92,"capital_revenue":0.0,"transfer_revenue":1458941.0,"current_expense":6788838.91,"capital_expense":3980810.97,"budget_balance":-49364.14,"cash_current":22755066.32,"cash_previous":22804430.46,"population_mid_year":327,"expense_per_capita":32934.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8571000.0,"revenue_adjusted":10664621.0,"revenue_actual":10673532.63,"expense_approved":15136000.0,"expense_adjusted":16133527.0,"expense_actual":12722738.16,"tax_revenue":7316295.89,"nontax_revenue":2228449.74,"capital_revenue":0.0,"transfer_revenue":1128787.0,"current_expense":7159370.95,"capital_expense":5563367.21,"budget_balance":-2049205.53,"cash_current":20705860.79,"cash_previous":22755066.32,"population_mid_year":343,"expense_per_capita":37092.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}