{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236667","national_id":"00236667","name":"Zruč nad Sázavou","currency_code":"CZK","history_path":"/data/municipal-history/00236667.json"},"series":[{"year":2010,"revenue_approved":126664960.0,"revenue_adjusted":137581560.0,"revenue_actual":142477480.0,"expense_approved":160453960.0,"expense_adjusted":156835860.0,"expense_actual":123337660.0,"tax_revenue":42196720.0,"nontax_revenue":14384790.0,"capital_revenue":4726860.0,"transfer_revenue":81169110.0,"current_expense":69476130.0,"capital_expense":53861530.0,"budget_balance":19139820.0,"cash_current":39051010.0,"cash_previous":24108960.0,"population_mid_year":4976,"expense_per_capita":24786.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":117249760.0,"revenue_adjusted":127724460.0,"revenue_actual":130633958.76,"expense_approved":146854760.0,"expense_adjusted":158679460.0,"expense_actual":136203010.83,"tax_revenue":43867329.59,"nontax_revenue":14943779.95,"capital_revenue":5354385.0,"transfer_revenue":66468464.22,"current_expense":68609916.93,"capital_expense":67593093.9,"budget_balance":-5569052.07,"cash_current":25421336.61,"cash_previous":39051013.22,"population_mid_year":4869,"expense_per_capita":27973.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":80139760.0,"revenue_adjusted":83764150.0,"revenue_actual":94616187.35,"expense_approved":95441660.0,"expense_adjusted":103486050.0,"expense_actual":77240151.85,"tax_revenue":42477768.47,"nontax_revenue":15486949.27,"capital_revenue":8220026.0,"transfer_revenue":28431443.61,"current_expense":62461606.57,"capital_expense":14778545.28,"budget_balance":17376035.5,"cash_current":41980692.75,"cash_previous":30386704.73,"population_mid_year":4898,"expense_per_capita":15769.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":77286000.0,"revenue_adjusted":83471600.0,"revenue_actual":93771588.36,"expense_approved":100808160.0,"expense_adjusted":114893760.0,"expense_actual":85910109.34,"tax_revenue":56534330.79,"nontax_revenue":16398493.06,"capital_revenue":2556495.0,"transfer_revenue":18282269.51,"current_expense":71348817.3,"capital_expense":14561292.04,"budget_balance":7861479.02,"cash_current":43191807.69,"cash_previous":41980692.75,"population_mid_year":4840,"expense_per_capita":17750.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":82525000.0,"revenue_adjusted":92085350.0,"revenue_actual":99242866.4,"expense_approved":129700900.0,"expense_adjusted":155999650.0,"expense_actual":110800019.07,"tax_revenue":59389920.94,"nontax_revenue":16798183.49,"capital_revenue":1326144.65,"transfer_revenue":21728617.32,"current_expense":72720454.29,"capital_expense":38079564.78,"budget_balance":-11557152.67,"cash_current":24224262.69,"cash_previous":43191807.69,"population_mid_year":4783,"expense_per_capita":23165.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":127927800.0,"revenue_adjusted":149139510.0,"revenue_actual":156506445.46,"expense_approved":157065900.0,"expense_adjusted":193477610.0,"expense_actual":162230451.47,"tax_revenue":58449998.91,"nontax_revenue":15842968.78,"capital_revenue":15408062.0,"transfer_revenue":66805415.77,"current_expense":73331101.37,"capital_expense":88899350.1,"budget_balance":-5724006.01,"cash_current":43571348.69,"cash_previous":24224262.69,"population_mid_year":4721,"expense_per_capita":34363.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":78651000.0,"revenue_adjusted":89581110.0,"revenue_actual":100147796.18,"expense_approved":102063500.0,"expense_adjusted":119682610.0,"expense_actual":87626289.3,"tax_revenue":66344859.55,"nontax_revenue":18057281.93,"capital_revenue":4194273.0,"transfer_revenue":11551381.7,"current_expense":73238222.29,"capital_expense":14388067.01,"budget_balance":12521506.88,"cash_current":44904841.68,"cash_previous":43571348.69,"population_mid_year":4737,"expense_per_capita":18498.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":89359000.0,"revenue_adjusted":102740710.0,"revenue_actual":108567937.24,"expense_approved":119919100.0,"expense_adjusted":134955810.0,"expense_actual":102686476.91,"tax_revenue":69909717.24,"nontax_revenue":17331399.99,"capital_revenue":805700.0,"transfer_revenue":20521120.01,"current_expense":73525685.61,"capital_expense":29160791.3,"budget_balance":5881460.33,"cash_current":41881655.26,"cash_previous":44904841.68,"population_mid_year":4723,"expense_per_capita":21741.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":118331000.0,"revenue_adjusted":130514260.0,"revenue_actual":132769706.79,"expense_approved":150830200.0,"expense_adjusted":163943460.0,"expense_actual":134445460.04,"tax_revenue":76076469.4,"nontax_revenue":19327303.46,"capital_revenue":6803834.0,"transfer_revenue":30562099.93,"current_expense":87572041.05,"capital_expense":46873418.99,"budget_balance":-1675753.25,"cash_current":34054742.47,"cash_previous":41881655.26,"population_mid_year":4751,"expense_per_capita":28298.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":103924000.0,"revenue_adjusted":118362850.0,"revenue_actual":119803323.14,"expense_approved":127924000.0,"expense_adjusted":143002850.0,"expense_actual":115277497.75,"tax_revenue":81579003.88,"nontax_revenue":18270494.21,"capital_revenue":1657050.0,"transfer_revenue":18296775.05,"current_expense":88645644.62,"capital_expense":26631853.13,"budget_balance":4525825.39,"cash_current":31413130.7,"cash_previous":34054742.47,"population_mid_year":4805,"expense_per_capita":23991.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":106073300.0,"revenue_adjusted":122950064.68,"revenue_actual":116393911.77,"expense_approved":132589300.0,"expense_adjusted":148126064.68,"expense_actual":105095991.52,"tax_revenue":77513959.31,"nontax_revenue":16540046.53,"capital_revenue":1642061.25,"transfer_revenue":20697844.68,"current_expense":83296591.89,"capital_expense":21799399.63,"budget_balance":11297920.25,"cash_current":40723617.16,"cash_previous":31413130.7,"population_mid_year":4840,"expense_per_capita":21714.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":85948500.0,"revenue_adjusted":104156265.23,"revenue_actual":126459487.35,"expense_approved":136372500.0,"expense_adjusted":162140905.23,"expense_actual":124260118.64,"tax_revenue":85694573.5,"nontax_revenue":18012887.34,"capital_revenue":759250.0,"transfer_revenue":21992776.51,"current_expense":116621904.52,"capital_expense":7638214.12,"budget_balance":2199368.71,"cash_current":91209700.6,"cash_previous":40723617.16,"population_mid_year":4726,"expense_per_capita":26292.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":112718214.0,"revenue_adjusted":145598270.48,"revenue_actual":152172988.86,"expense_approved":162980534.0,"expense_adjusted":149762997.19,"expense_actual":128186332.92,"tax_revenue":97577501.85,"nontax_revenue":25393224.26,"capital_revenue":2371430.0,"transfer_revenue":26830832.75,"current_expense":115825655.08,"capital_expense":12360677.84,"budget_balance":23986655.94,"cash_current":94890423.71,"cash_previous":91209700.6,"population_mid_year":4765,"expense_per_capita":26901.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":130698651.17,"revenue_adjusted":161886560.07,"revenue_actual":180494086.6,"expense_approved":197600253.17,"expense_adjusted":232767371.77,"expense_actual":161055773.82,"tax_revenue":112061455.82,"nontax_revenue":31160930.58,"capital_revenue":268451.0,"transfer_revenue":37003249.2,"current_expense":131740627.14,"capital_expense":29315146.68,"budget_balance":19438312.78,"cash_current":97498383.18,"cash_previous":94890423.71,"population_mid_year":4749,"expense_per_capita":33913.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":165857653.02,"revenue_adjusted":171739746.76,"revenue_actual":179943204.55,"expense_approved":244891373.02,"expense_adjusted":259601483.76,"expense_actual":195116584.35,"tax_revenue":115183337.66,"nontax_revenue":31661342.77,"capital_revenue":2343990.0,"transfer_revenue":30754534.12,"current_expense":131084418.53,"capital_expense":64032165.82,"budget_balance":-15173379.8,"cash_current":79851939.17,"cash_previous":97498383.18,"population_mid_year":4739,"expense_per_capita":41172.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":167788801.0,"revenue_adjusted":169980126.75,"revenue_actual":170243826.22,"expense_approved":223322521.0,"expense_adjusted":235829139.05,"expense_actual":159403828.96,"tax_revenue":120441884.71,"nontax_revenue":31852718.42,"capital_revenue":765150.0,"transfer_revenue":17184073.09,"current_expense":129142449.35,"capital_expense":30261379.61,"budget_balance":10839997.26,"cash_current":90841217.9,"cash_previous":79851939.17,"population_mid_year":4799,"expense_per_capita":33216.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}