{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236616","national_id":"00236616","name":"Vrdy","currency_code":"CZK","history_path":"/data/municipal-history/00236616.json"},"series":[{"year":2010,"revenue_approved":66666620.0,"revenue_adjusted":39456050.0,"revenue_actual":39456050.0,"expense_approved":74099060.0,"expense_adjusted":39305240.0,"expense_actual":38818760.0,"tax_revenue":26532080.0,"nontax_revenue":4110260.0,"capital_revenue":816610.0,"transfer_revenue":7997100.0,"current_expense":28335570.0,"capital_expense":10483190.0,"budget_balance":637290.0,"cash_current":10762320.0,"cash_previous":10275850.0,"population_mid_year":3045,"expense_per_capita":12748.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":42069540.0,"revenue_adjusted":35477076.54,"revenue_actual":35477471.7,"expense_approved":42739177.0,"expense_adjusted":35326226.54,"expense_actual":31803258.21,"tax_revenue":25164809.34,"nontax_revenue":3995917.56,"capital_revenue":1501846.0,"transfer_revenue":4814898.8,"current_expense":26006199.61,"capital_expense":5797058.6,"budget_balance":3674213.49,"cash_current":14285680.73,"cash_previous":10762317.24,"population_mid_year":2948,"expense_per_capita":10788.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":56966199.0,"revenue_adjusted":57453537.51,"revenue_actual":57455206.48,"expense_approved":65363449.0,"expense_adjusted":65585626.92,"expense_actual":65563118.22,"tax_revenue":25012263.26,"nontax_revenue":5740508.99,"capital_revenue":721849.0,"transfer_revenue":25980585.23,"current_expense":21652485.39,"capital_expense":43910632.83,"budget_balance":-8107911.74,"cash_current":10798094.14,"cash_previous":14285680.73,"population_mid_year":2939,"expense_per_capita":22307.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":40200000.0,"revenue_adjusted":47994769.63,"revenue_actual":47994769.28,"expense_approved":40200000.0,"expense_adjusted":47379072.32,"expense_actual":41418378.71,"tax_revenue":31730189.39,"nontax_revenue":7588639.83,"capital_revenue":2714464.0,"transfer_revenue":5961476.06,"current_expense":27746121.29,"capital_expense":13672257.42,"budget_balance":6576390.57,"cash_current":14574205.04,"cash_previous":10798094.14,"population_mid_year":2924,"expense_per_capita":14164.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":47623902.0,"revenue_adjusted":51553525.18,"revenue_actual":51553525.18,"expense_approved":49841102.0,"expense_adjusted":51195364.23,"expense_actual":51195364.23,"tax_revenue":34786602.33,"nontax_revenue":9378563.78,"capital_revenue":765656.0,"transfer_revenue":6622703.07,"current_expense":31449134.21,"capital_expense":19746230.02,"budget_balance":358160.95,"cash_current":13849580.04,"cash_previous":14574205.04,"population_mid_year":2899,"expense_per_capita":17659.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":49404908.0,"revenue_adjusted":55578230.71,"revenue_actual":55578230.71,"expense_approved":52683063.0,"expense_adjusted":53414917.12,"expense_actual":53414917.12,"tax_revenue":35217609.24,"nontax_revenue":9354196.32,"capital_revenue":603465.0,"transfer_revenue":10402960.15,"current_expense":35589792.6,"capital_expense":17825124.52,"budget_balance":2163313.59,"cash_current":15371127.26,"cash_previous":13849580.04,"population_mid_year":2889,"expense_per_capita":18489.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":46918548.0,"revenue_adjusted":52581506.27,"revenue_actual":52581506.27,"expense_approved":50296579.0,"expense_adjusted":47028281.46,"expense_actual":47032803.82,"tax_revenue":38194835.49,"nontax_revenue":10088206.6,"capital_revenue":1720851.7,"transfer_revenue":2577612.48,"current_expense":34785057.88,"capital_expense":12247745.94,"budget_balance":5548702.45,"cash_current":20206711.86,"cash_previous":15371127.26,"population_mid_year":2906,"expense_per_capita":16184.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":48670800.0,"revenue_adjusted":54390367.15,"revenue_actual":54390367.15,"expense_approved":56991160.0,"expense_adjusted":50066987.92,"expense_actual":50066987.92,"tax_revenue":40598304.96,"nontax_revenue":10341809.19,"capital_revenue":653250.0,"transfer_revenue":2797003.0,"current_expense":38928754.92,"capital_expense":11138233.0,"budget_balance":4323379.23,"cash_current":24339536.28,"cash_previous":20206711.86,"population_mid_year":2891,"expense_per_capita":17318.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":54985182.0,"revenue_adjusted":59683002.42,"revenue_actual":59683002.42,"expense_approved":65182616.0,"expense_adjusted":65854059.75,"expense_actual":65854059.75,"tax_revenue":44197936.42,"nontax_revenue":9999658.39,"capital_revenue":606950.0,"transfer_revenue":4878457.61,"current_expense":41542432.45,"capital_expense":24311627.3,"budget_balance":-6171057.33,"cash_current":19375443.54,"cash_previous":24339536.28,"population_mid_year":2926,"expense_per_capita":22506.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":62949700.0,"revenue_adjusted":67827083.1,"revenue_actual":67827083.1,"expense_approved":71810088.0,"expense_adjusted":71679054.78,"expense_actual":71679054.78,"tax_revenue":47379771.58,"nontax_revenue":11119851.12,"capital_revenue":875530.0,"transfer_revenue":8451930.4,"current_expense":44783062.99,"capital_expense":26895991.79,"budget_balance":-3851971.68,"cash_current":14287204.82,"cash_previous":19375443.54,"population_mid_year":2946,"expense_per_capita":24330.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":67911900.0,"revenue_adjusted":65746230.15,"revenue_actual":65746230.15,"expense_approved":75911700.0,"expense_adjusted":64383879.77,"expense_actual":64383879.77,"tax_revenue":44362253.87,"nontax_revenue":11412935.69,"capital_revenue":321405.0,"transfer_revenue":9649635.59,"current_expense":47143833.65,"capital_expense":17240046.12,"budget_balance":1362350.38,"cash_current":16548955.52,"cash_previous":14287204.82,"population_mid_year":2977,"expense_per_capita":21627.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":73715400.0,"revenue_adjusted":67628847.35,"revenue_actual":67628847.35,"expense_approved":83067612.0,"expense_adjusted":69372106.61,"expense_actual":69372106.61,"tax_revenue":51379806.1,"nontax_revenue":11887726.67,"capital_revenue":350300.0,"transfer_revenue":4011014.58,"current_expense":47696402.62,"capital_expense":21675703.99,"budget_balance":-1743259.26,"cash_current":13826789.63,"cash_previous":16548955.52,"population_mid_year":2950,"expense_per_capita":23515.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":75294800.0,"revenue_adjusted":96664013.85,"revenue_actual":96664013.85,"expense_approved":83181500.0,"expense_adjusted":78876809.31,"expense_actual":78876809.31,"tax_revenue":59094708.37,"nontax_revenue":13734021.93,"capital_revenue":321300.0,"transfer_revenue":23513983.55,"current_expense":60168947.42,"capital_expense":18707861.89,"budget_balance":17787204.54,"cash_current":31915715.46,"cash_previous":13826789.63,"population_mid_year":3102,"expense_per_capita":25427.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":67769800.0,"revenue_adjusted":86941461.67,"revenue_actual":86941461.67,"expense_approved":80003000.0,"expense_adjusted":82241111.63,"expense_actual":82241111.63,"tax_revenue":70365790.39,"nontax_revenue":14848934.5,"capital_revenue":57753.68,"transfer_revenue":1668983.1,"current_expense":70342550.93,"capital_expense":11898560.7,"budget_balance":4700350.04,"cash_current":36543568.41,"cash_previous":31915715.46,"population_mid_year":3160,"expense_per_capita":26025.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":72974700.0,"revenue_adjusted":93828316.45,"revenue_actual":93828316.45,"expense_approved":90375000.0,"expense_adjusted":101846974.85,"expense_actual":101846974.85,"tax_revenue":76050541.32,"nontax_revenue":16551788.35,"capital_revenue":47030.0,"transfer_revenue":1178956.78,"current_expense":77015398.65,"capital_expense":24831576.2,"budget_balance":-8018658.4,"cash_current":28632847.81,"cash_previous":36543568.41,"population_mid_year":3140,"expense_per_capita":32435.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":78204000.0,"revenue_adjusted":102282499.29,"revenue_actual":101761511.31,"expense_approved":92654000.0,"expense_adjusted":110089832.88,"expense_actual":93793121.34,"tax_revenue":80129618.22,"nontax_revenue":16542371.8,"capital_revenue":2755.0,"transfer_revenue":5086766.29,"current_expense":76944235.51,"capital_expense":16848885.83,"budget_balance":7968389.97,"cash_current":36791973.09,"cash_previous":28632847.81,"population_mid_year":3075,"expense_per_capita":30501.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}