{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236594","national_id":"00236594","name":"Vlastějovice","currency_code":"CZK","history_path":"/data/municipal-history/00236594.json"},"series":[{"year":2010,"revenue_approved":7050000.0,"revenue_adjusted":11040840.0,"revenue_actual":11058650.0,"expense_approved":4656000.0,"expense_adjusted":6943570.0,"expense_actual":6943180.0,"tax_revenue":5026050.0,"nontax_revenue":2425910.0,"capital_revenue":389390.0,"transfer_revenue":3217300.0,"current_expense":5440620.0,"capital_expense":1502560.0,"budget_balance":4115470.0,"cash_current":2629470.0,"cash_previous":51960.0,"population_mid_year":494,"expense_per_capita":14055.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9175000.0,"revenue_adjusted":8215320.0,"revenue_actual":8215305.47,"expense_approved":10893000.0,"expense_adjusted":10327290.0,"expense_actual":10326900.06,"tax_revenue":4886530.25,"nontax_revenue":1431956.22,"capital_revenue":573607.0,"transfer_revenue":1323212.0,"current_expense":6025210.06,"capital_expense":4301690.0,"budget_balance":-2111594.59,"cash_current":95029.29,"cash_previous":2629514.02,"population_mid_year":472,"expense_per_capita":21879.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8744000.0,"revenue_adjusted":7937205.0,"revenue_actual":7937216.75,"expense_approved":8350000.0,"expense_adjusted":8717755.0,"expense_actual":8717346.18,"tax_revenue":4936427.11,"nontax_revenue":1420971.24,"capital_revenue":51900.0,"transfer_revenue":1527918.4,"current_expense":5581147.74,"capital_expense":3136198.44,"budget_balance":-780129.43,"cash_current":58073.12,"cash_previous":124531.29,"population_mid_year":481,"expense_per_capita":18123.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7300000.0,"revenue_adjusted":9398117.0,"revenue_actual":9398054.99,"expense_approved":6556000.0,"expense_adjusted":9729574.0,"expense_actual":9729124.6,"tax_revenue":6080416.13,"nontax_revenue":1335071.1,"capital_revenue":233150.0,"transfer_revenue":1749417.76,"current_expense":5488289.49,"capital_expense":4240835.11,"budget_balance":-331069.61,"cash_current":345957.68,"cash_previous":58073.12,"population_mid_year":485,"expense_per_capita":20060.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11073000.0,"revenue_adjusted":23938369.32,"revenue_actual":23938367.53,"expense_approved":10679000.0,"expense_adjusted":24439457.11,"expense_actual":24439428.78,"tax_revenue":6864613.61,"nontax_revenue":2936587.1,"capital_revenue":361440.0,"transfer_revenue":13775726.82,"current_expense":5524446.96,"capital_expense":18914981.82,"budget_balance":-501061.25,"cash_current":784347.66,"cash_previous":345957.68,"population_mid_year":479,"expense_per_capita":51021.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40742000.0,"revenue_adjusted":41635472.52,"revenue_actual":41635472.52,"expense_approved":47178000.0,"expense_adjusted":52764205.8,"expense_actual":52764205.8,"tax_revenue":7084084.28,"nontax_revenue":1510043.11,"capital_revenue":0.0,"transfer_revenue":33041345.13,"current_expense":6775209.61,"capital_expense":45988996.19,"budget_balance":-11128733.28,"cash_current":1977403.17,"cash_previous":784347.66,"population_mid_year":474,"expense_per_capita":111316.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10249000.0,"revenue_adjusted":12374406.48,"revenue_actual":10641938.68,"expense_approved":7123000.0,"expense_adjusted":9419520.54,"expense_actual":8229533.87,"tax_revenue":7425290.42,"nontax_revenue":2352461.58,"capital_revenue":91806.1,"transfer_revenue":772380.58,"current_expense":6506394.87,"capital_expense":1723139.0,"budget_balance":2412404.81,"cash_current":3048541.94,"cash_previous":1977403.17,"population_mid_year":471,"expense_per_capita":17472.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8935000.0,"revenue_adjusted":12551167.52,"revenue_actual":12112458.9,"expense_approved":7431000.0,"expense_adjusted":9313982.91,"expense_actual":8502864.17,"tax_revenue":8113665.05,"nontax_revenue":2389608.06,"capital_revenue":1403502.0,"transfer_revenue":205683.79,"current_expense":6258861.77,"capital_expense":2244002.4,"budget_balance":3609594.73,"cash_current":5252039.89,"cash_previous":3048541.94,"population_mid_year":454,"expense_per_capita":18728.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10048000.0,"revenue_adjusted":12743945.87,"revenue_actual":12530271.77,"expense_approved":8560000.0,"expense_adjusted":12959315.01,"expense_actual":12152974.48,"tax_revenue":9060589.08,"nontax_revenue":2254614.21,"capital_revenue":103142.11,"transfer_revenue":1111926.37,"current_expense":9955690.28,"capital_expense":2197284.2,"budget_balance":377297.29,"cash_current":4231537.18,"cash_previous":5252039.89,"population_mid_year":447,"expense_per_capita":27187.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14565356.0,"revenue_adjusted":19048246.57,"revenue_actual":18388959.11,"expense_approved":13584740.0,"expense_adjusted":18834008.22,"expense_actual":16660130.74,"tax_revenue":9254911.24,"nontax_revenue":2783930.58,"capital_revenue":1350174.0,"transfer_revenue":4999943.29,"current_expense":9288061.82,"capital_expense":7372068.92,"budget_balance":1728828.37,"cash_current":4979749.55,"cash_previous":4231537.18,"population_mid_year":463,"expense_per_capita":35983.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15980260.0,"revenue_adjusted":19831890.22,"revenue_actual":17870180.24,"expense_approved":16275670.0,"expense_adjusted":21474999.74,"expense_actual":19331917.57,"tax_revenue":8931666.98,"nontax_revenue":1926912.26,"capital_revenue":190130.0,"transfer_revenue":6821471.0,"current_expense":8761146.87,"capital_expense":10570770.7,"budget_balance":-1461737.33,"cash_current":2537396.22,"cash_previous":4979749.55,"population_mid_year":465,"expense_per_capita":41574.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36559207.25,"revenue_adjusted":39460375.87,"revenue_actual":37888365.84,"expense_approved":49940405.43,"expense_adjusted":53825110.12,"expense_actual":51012315.16,"tax_revenue":9950098.24,"nontax_revenue":2271368.23,"capital_revenue":68275.0,"transfer_revenue":25598624.37,"current_expense":10582542.3,"capital_expense":40429772.86,"budget_balance":-13123949.32,"cash_current":2289966.48,"cash_previous":2537396.22,"population_mid_year":472,"expense_per_capita":108076.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13199740.25,"revenue_adjusted":25385675.36,"revenue_actual":24709484.26,"expense_approved":10116934.0,"expense_adjusted":17905984.48,"expense_actual":13576060.53,"tax_revenue":11242413.01,"nontax_revenue":10896499.09,"capital_revenue":155229.0,"transfer_revenue":2415343.16,"current_expense":10398250.6,"capital_expense":3177809.93,"budget_balance":11133423.73,"cash_current":12352774.21,"cash_previous":2289966.48,"population_mid_year":460,"expense_per_capita":29513.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14861732.78,"revenue_adjusted":30246336.01,"revenue_actual":29421847.41,"expense_approved":12563401.0,"expense_adjusted":29918170.63,"expense_actual":27400212.06,"tax_revenue":14077033.14,"nontax_revenue":12341572.27,"capital_revenue":46675.0,"transfer_revenue":2956567.0,"current_expense":14425000.57,"capital_expense":12975211.49,"budget_balance":2021635.35,"cash_current":13303793.56,"cash_previous":12352774.21,"population_mid_year":464,"expense_per_capita":59052.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17673143.8,"revenue_adjusted":18565678.48,"revenue_actual":17866891.73,"expense_approved":18287810.0,"expense_adjusted":23492453.95,"expense_actual":18103024.74,"tax_revenue":14982037.43,"nontax_revenue":2679123.3,"capital_revenue":20300.0,"transfer_revenue":185431.0,"current_expense":11876882.83,"capital_expense":6226141.91,"budget_balance":-236133.01,"cash_current":11782535.66,"cash_previous":13303793.56,"population_mid_year":460,"expense_per_capita":39354.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19592987.59,"revenue_adjusted":19180977.95,"revenue_actual":18392393.46,"expense_approved":19121722.0,"expense_adjusted":26677653.66,"expense_actual":21362973.63,"tax_revenue":14143510.51,"nontax_revenue":3086720.29,"capital_revenue":102700.0,"transfer_revenue":1059462.66,"current_expense":12284906.91,"capital_expense":9078066.72,"budget_balance":-2970580.17,"cash_current":7811865.92,"cash_previous":11782535.66,"population_mid_year":469,"expense_per_capita":45550.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}