{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236586","national_id":"00236586","name":"Vlačice","currency_code":"CZK","history_path":"/data/municipal-history/00236586.json"},"series":[{"year":2010,"revenue_approved":2549960.0,"revenue_adjusted":2884150.0,"revenue_actual":2883620.0,"expense_approved":3583570.0,"expense_adjusted":2034330.0,"expense_actual":2028130.0,"tax_revenue":2486490.0,"nontax_revenue":219820.0,"capital_revenue":0.0,"transfer_revenue":177310.0,"current_expense":1962300.0,"capital_expense":65830.0,"budget_balance":855490.0,"cash_current":3493230.0,"cash_previous":3057290.0,"population_mid_year":260,"expense_per_capita":7800.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2672891.0,"revenue_adjusted":2810488.0,"revenue_actual":2810425.82,"expense_approved":3382737.0,"expense_adjusted":2785691.0,"expense_actual":2785406.52,"tax_revenue":2472812.17,"nontax_revenue":228073.65,"capital_revenue":1440.0,"transfer_revenue":108100.0,"current_expense":2477606.52,"capital_expense":307800.0,"budget_balance":25019.3,"cash_current":3290266.89,"cash_previous":3493230.34,"population_mid_year":271,"expense_per_capita":10278.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2689659.0,"revenue_adjusted":3688327.0,"revenue_actual":3688001.45,"expense_approved":3570868.0,"expense_adjusted":3518005.0,"expense_actual":3517828.16,"tax_revenue":2498000.01,"nontax_revenue":217938.44,"capital_revenue":0.0,"transfer_revenue":972063.0,"current_expense":1926159.16,"capital_expense":1591669.0,"budget_balance":170173.29,"cash_current":3224021.75,"cash_previous":3290266.89,"population_mid_year":258,"expense_per_capita":13634.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3262648.0,"revenue_adjusted":3335606.05,"revenue_actual":3335601.01,"expense_approved":4263683.0,"expense_adjusted":2890080.05,"expense_actual":2890001.88,"tax_revenue":2681518.79,"nontax_revenue":224120.17,"capital_revenue":0.0,"transfer_revenue":429962.05,"current_expense":1890359.88,"capital_expense":999642.0,"budget_balance":445599.13,"cash_current":3423838.57,"cash_previous":3224021.75,"population_mid_year":250,"expense_per_capita":11560.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2876459.0,"revenue_adjusted":3485586.5,"revenue_actual":3487172.4,"expense_approved":4592898.0,"expense_adjusted":3693748.0,"expense_actual":3371690.05,"tax_revenue":3069885.04,"nontax_revenue":261473.36,"capital_revenue":18000.0,"transfer_revenue":137814.0,"current_expense":2214959.39,"capital_expense":1156730.66,"budget_balance":115482.35,"cash_current":3284087.41,"cash_previous":3423838.57,"population_mid_year":250,"expense_per_capita":13486.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3214335.0,"revenue_adjusted":4077354.0,"revenue_actual":4072197.17,"expense_approved":5524372.0,"expense_adjusted":3527964.0,"expense_actual":3245412.65,"tax_revenue":3092914.93,"nontax_revenue":274882.24,"capital_revenue":0.0,"transfer_revenue":704400.0,"current_expense":2309563.35,"capital_expense":935849.3,"budget_balance":826784.52,"cash_current":3845803.48,"cash_previous":3284087.41,"population_mid_year":254,"expense_per_capita":12777.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3267439.0,"revenue_adjusted":5411712.52,"revenue_actual":5403176.65,"expense_approved":5551522.0,"expense_adjusted":6986136.52,"expense_actual":6746723.51,"tax_revenue":3249098.16,"nontax_revenue":330740.49,"capital_revenue":0.0,"transfer_revenue":1823338.0,"current_expense":2407977.59,"capital_expense":4338745.92,"budget_balance":-1343546.86,"cash_current":2848267.1,"cash_previous":3845803.48,"population_mid_year":248,"expense_per_capita":27204.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3468406.0,"revenue_adjusted":4000036.0,"revenue_actual":3995958.73,"expense_approved":5190063.0,"expense_adjusted":3055046.0,"expense_actual":2913232.46,"tax_revenue":3642276.72,"nontax_revenue":283586.01,"capital_revenue":0.0,"transfer_revenue":70096.0,"current_expense":2304847.46,"capital_expense":608385.0,"budget_balance":1082726.27,"cash_current":3539740.41,"cash_previous":2848267.1,"population_mid_year":255,"expense_per_capita":11424.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3532830.0,"revenue_adjusted":4357169.0,"revenue_actual":4370133.32,"expense_approved":5800700.0,"expense_adjusted":3694700.0,"expense_actual":3168359.99,"tax_revenue":3989413.77,"nontax_revenue":295449.55,"capital_revenue":0.0,"transfer_revenue":85270.0,"current_expense":2323165.99,"capital_expense":845194.0,"budget_balance":1201773.33,"cash_current":4339178.96,"cash_previous":3539740.41,"population_mid_year":252,"expense_per_capita":12572.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3853626.0,"revenue_adjusted":4565116.0,"revenue_actual":4695397.61,"expense_approved":6779300.0,"expense_adjusted":5253312.0,"expense_actual":4674833.81,"tax_revenue":4239728.33,"nontax_revenue":376369.28,"capital_revenue":1760.0,"transfer_revenue":77540.0,"current_expense":2268301.03,"capital_expense":2406532.78,"budget_balance":20563.8,"cash_current":3945876.19,"cash_previous":4339178.96,"population_mid_year":250,"expense_per_capita":18699.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3974832.0,"revenue_adjusted":6761433.0,"revenue_actual":6761614.93,"expense_approved":5905100.0,"expense_adjusted":6062791.0,"expense_actual":5597704.03,"tax_revenue":3902183.65,"nontax_revenue":442325.28,"capital_revenue":32540.0,"transfer_revenue":2384566.0,"current_expense":2293540.84,"capital_expense":3304163.19,"budget_balance":1163910.9,"cash_current":4683979.39,"cash_previous":3945876.19,"population_mid_year":251,"expense_per_capita":22301.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3497388.0,"revenue_adjusted":5019713.69,"revenue_actual":5018014.91,"expense_approved":6024060.0,"expense_adjusted":4212932.89,"expense_actual":3344589.56,"tax_revenue":4461444.83,"nontax_revenue":424635.39,"capital_revenue":0.0,"transfer_revenue":131934.69,"current_expense":2538088.64,"capital_expense":806500.92,"budget_balance":1673425.35,"cash_current":5973288.36,"cash_previous":4683979.39,"population_mid_year":253,"expense_per_capita":13219.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3350704.0,"revenue_adjusted":5129714.42,"revenue_actual":5465800.57,"expense_approved":15518996.0,"expense_adjusted":8259892.42,"expense_actual":6321272.75,"tax_revenue":4982576.76,"nontax_revenue":366163.39,"capital_revenue":0.0,"transfer_revenue":117060.42,"current_expense":2402603.85,"capital_expense":3918668.9,"budget_balance":-855472.18,"cash_current":7720664.18,"cash_previous":5973288.36,"population_mid_year":259,"expense_per_capita":24406.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4523036.0,"revenue_adjusted":15755014.65,"revenue_actual":16025590.19,"expense_approved":13739540.0,"expense_adjusted":26305610.54,"expense_actual":21649286.6,"tax_revenue":5774052.17,"nontax_revenue":375662.37,"capital_revenue":1967500.0,"transfer_revenue":7908375.65,"current_expense":2696328.56,"capital_expense":18952958.04,"budget_balance":-5623696.41,"cash_current":9861140.66,"cash_previous":7720664.18,"population_mid_year":253,"expense_per_capita":85570.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12131350.0,"revenue_adjusted":16268846.95,"revenue_actual":16166669.55,"expense_approved":21524420.0,"expense_adjusted":25335183.35,"expense_actual":23774568.46,"tax_revenue":6461869.92,"nontax_revenue":726287.28,"capital_revenue":32500.0,"transfer_revenue":8946012.35,"current_expense":3756460.02,"capital_expense":20018108.44,"budget_balance":-7607898.91,"cash_current":6097578.86,"cash_previous":9861140.66,"population_mid_year":259,"expense_per_capita":91793.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7645251.0,"revenue_adjusted":9449694.12,"revenue_actual":7383231.66,"expense_approved":8338938.0,"expense_adjusted":10135992.32,"expense_actual":7961525.02,"tax_revenue":6270986.02,"nontax_revenue":769261.32,"capital_revenue":0.0,"transfer_revenue":342984.32,"current_expense":3926708.47,"capital_expense":4034816.55,"budget_balance":-578293.36,"cash_current":4625109.5,"cash_previous":6097578.86,"population_mid_year":255,"expense_per_capita":31221.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}