{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236578","national_id":"00236578","name":"Vinaře","currency_code":"CZK","history_path":"/data/municipal-history/00236578.json"},"series":[{"year":2010,"revenue_approved":2358000.0,"revenue_adjusted":9278170.0,"revenue_actual":9264750.0,"expense_approved":1898000.0,"expense_adjusted":10663070.0,"expense_actual":10613160.0,"tax_revenue":2297060.0,"nontax_revenue":78110.0,"capital_revenue":341990.0,"transfer_revenue":6547590.0,"current_expense":1277850.0,"capital_expense":9335310.0,"budget_balance":-1348410.0,"cash_current":3577220.0,"cash_previous":5396980.0,"population_mid_year":259,"expense_per_capita":40977.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2212500.0,"revenue_adjusted":2262667.0,"revenue_actual":2460919.27,"expense_approved":1752500.0,"expense_adjusted":4444342.0,"expense_actual":3973527.32,"tax_revenue":2353855.14,"nontax_revenue":42831.13,"capital_revenue":9000.0,"transfer_revenue":55233.0,"current_expense":1319852.32,"capital_expense":2653675.0,"budget_balance":-1512608.05,"cash_current":1593216.42,"cash_previous":3577224.47,"population_mid_year":258,"expense_per_capita":15401.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2256600.0,"revenue_adjusted":2437309.0,"revenue_actual":2471154.41,"expense_approved":1796600.0,"expense_adjusted":1977309.0,"expense_actual":1444615.78,"tax_revenue":2327407.62,"nontax_revenue":86705.79,"capital_revenue":0.0,"transfer_revenue":57041.0,"current_expense":1411585.78,"capital_expense":33030.0,"budget_balance":1026538.63,"cash_current":2148355.05,"cash_previous":1593216.42,"population_mid_year":258,"expense_per_capita":5599.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2556600.0,"revenue_adjusted":2784882.5,"revenue_actual":2912290.47,"expense_approved":2096600.0,"expense_adjusted":2324882.5,"expense_actual":1815512.26,"tax_revenue":2730126.18,"nontax_revenue":102489.79,"capital_revenue":17102.0,"transfer_revenue":62572.5,"current_expense":1815512.26,"capital_expense":0.0,"budget_balance":1096778.21,"cash_current":2773733.26,"cash_previous":2148355.05,"population_mid_year":251,"expense_per_capita":7233.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2647900.0,"revenue_adjusted":2861375.0,"revenue_actual":2962163.61,"expense_approved":3085900.0,"expense_adjusted":3299375.0,"expense_actual":2950901.63,"tax_revenue":2809823.43,"nontax_revenue":81553.18,"capital_revenue":12553.0,"transfer_revenue":58234.0,"current_expense":2791770.63,"capital_expense":159131.0,"budget_balance":11261.98,"cash_current":2313595.24,"cash_previous":2773733.26,"population_mid_year":249,"expense_per_capita":11851.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2808000.0,"revenue_adjusted":3885500.0,"revenue_actual":3724385.67,"expense_approved":2348000.0,"expense_adjusted":3425500.0,"expense_actual":2336294.49,"tax_revenue":3036229.0,"nontax_revenue":414373.67,"capital_revenue":0.0,"transfer_revenue":273783.0,"current_expense":2336294.49,"capital_expense":0.0,"budget_balance":1388091.18,"cash_current":3247670.42,"cash_previous":2313595.24,"population_mid_year":244,"expense_per_capita":9574.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2885000.0,"revenue_adjusted":2885000.0,"revenue_actual":2370502.2,"expense_approved":2425000.0,"expense_adjusted":3925000.0,"expense_actual":2482373.93,"tax_revenue":2251268.38,"nontax_revenue":47730.82,"capital_revenue":0.0,"transfer_revenue":71503.0,"current_expense":2482373.93,"capital_expense":0.0,"budget_balance":-111871.73,"cash_current":null,"cash_previous":null,"population_mid_year":247,"expense_per_capita":10050.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3239550.0,"revenue_adjusted":3817478.28,"revenue_actual":3809966.7,"expense_approved":2209200.0,"expense_adjusted":3094836.0,"expense_actual":1951611.19,"tax_revenue":3525842.28,"nontax_revenue":252077.42,"capital_revenue":0.0,"transfer_revenue":32047.0,"current_expense":1945061.19,"capital_expense":6550.0,"budget_balance":1858355.51,"cash_current":4066876.55,"cash_previous":2679921.04,"population_mid_year":247,"expense_per_capita":7901.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3342000.0,"revenue_adjusted":4291214.0,"revenue_actual":4290549.04,"expense_approved":2870600.0,"expense_adjusted":3725411.0,"expense_actual":3208555.56,"tax_revenue":3768545.18,"nontax_revenue":102295.86,"capital_revenue":290000.0,"transfer_revenue":129708.0,"current_expense":2972471.56,"capital_expense":236084.0,"budget_balance":1081993.48,"cash_current":4688870.03,"cash_previous":4066876.55,"population_mid_year":248,"expense_per_capita":12937.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3697000.0,"revenue_adjusted":5051312.84,"revenue_actual":5048776.02,"expense_approved":3725600.0,"expense_adjusted":5343558.0,"expense_actual":4939858.91,"tax_revenue":4048689.71,"nontax_revenue":196600.47,"capital_revenue":78100.0,"transfer_revenue":725385.84,"current_expense":3695643.41,"capital_expense":1244215.5,"budget_balance":108917.11,"cash_current":4337787.14,"cash_previous":4688870.03,"population_mid_year":251,"expense_per_capita":19680.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4802210.0,"revenue_adjusted":5614275.09,"revenue_actual":5595981.9,"expense_approved":4542210.0,"expense_adjusted":5858277.0,"expense_actual":4787996.4,"tax_revenue":3975507.72,"nontax_revenue":143859.09,"capital_revenue":7440.0,"transfer_revenue":1469175.09,"current_expense":3403296.4,"capital_expense":1384700.0,"budget_balance":807985.5,"cash_current":4885772.64,"cash_previous":4337787.14,"population_mid_year":260,"expense_per_capita":18415.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3824600.0,"revenue_adjusted":4932183.45,"revenue_actual":5147012.76,"expense_approved":3824600.0,"expense_adjusted":4112741.0,"expense_actual":3163342.31,"tax_revenue":4419103.38,"nontax_revenue":151057.93,"capital_revenue":30170.0,"transfer_revenue":546681.45,"current_expense":2661507.31,"capital_expense":501835.0,"budget_balance":1983670.45,"cash_current":6869443.09,"cash_previous":4885772.64,"population_mid_year":265,"expense_per_capita":11937.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4309000.0,"revenue_adjusted":5693609.24,"revenue_actual":5621258.93,"expense_approved":4309000.0,"expense_adjusted":4694387.0,"expense_actual":3060211.91,"tax_revenue":5115642.34,"nontax_revenue":174703.35,"capital_revenue":0.0,"transfer_revenue":330913.24,"current_expense":3017861.91,"capital_expense":42350.0,"budget_balance":2561047.02,"cash_current":9430490.11,"cash_previous":6869443.09,"population_mid_year":267,"expense_per_capita":11461.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5129000.0,"revenue_adjusted":5370472.16,"revenue_actual":6348592.6,"expense_approved":5129000.0,"expense_adjusted":6299972.16,"expense_actual":4535552.61,"tax_revenue":5792723.5,"nontax_revenue":472276.94,"capital_revenue":3120.0,"transfer_revenue":80472.16,"current_expense":3419349.37,"capital_expense":1116203.24,"budget_balance":1813039.99,"cash_current":11395297.34,"cash_previous":9430490.11,"population_mid_year":261,"expense_per_capita":17377.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6187000.0,"revenue_adjusted":7627511.35,"revenue_actual":7177366.88,"expense_approved":6187000.0,"expense_adjusted":8651396.42,"expense_actual":5729900.56,"tax_revenue":6091612.27,"nontax_revenue":488336.26,"capital_revenue":12797.0,"transfer_revenue":584621.35,"current_expense":4184425.77,"capital_expense":1545474.79,"budget_balance":1447466.32,"cash_current":13055405.99,"cash_previous":11395297.34,"population_mid_year":266,"expense_per_capita":21540.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7073976.07,"revenue_adjusted":18591638.69,"revenue_actual":18477654.26,"expense_approved":7073976.07,"expense_adjusted":21785414.69,"expense_actual":20254490.35,"tax_revenue":6476287.84,"nontax_revenue":869217.73,"capital_revenue":48520.0,"transfer_revenue":11083628.69,"current_expense":4624685.34,"capital_expense":15629805.01,"budget_balance":-1776836.09,"cash_current":13454560.33,"cash_previous":13055405.99,"population_mid_year":262,"expense_per_capita":77307.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}