{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236560","national_id":"00236560","name":"Vidice","currency_code":"CZK","history_path":"/data/municipal-history/00236560.json"},"series":[{"year":2010,"revenue_approved":6184900.0,"revenue_adjusted":2924940.0,"revenue_actual":2926090.0,"expense_approved":7305000.0,"expense_adjusted":6109000.0,"expense_actual":6069610.0,"tax_revenue":2547390.0,"nontax_revenue":176190.0,"capital_revenue":0.0,"transfer_revenue":202510.0,"current_expense":2989160.0,"capital_expense":3080450.0,"budget_balance":-3143520.0,"cash_current":2320520.0,"cash_previous":4476060.0,"population_mid_year":229,"expense_per_capita":26504.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5010700.0,"revenue_adjusted":4289780.0,"revenue_actual":4289793.16,"expense_approved":3684000.0,"expense_adjusted":2839380.0,"expense_actual":2845743.07,"tax_revenue":3499743.03,"nontax_revenue":183800.13,"capital_revenue":546150.0,"transfer_revenue":60100.0,"current_expense":2513420.27,"capital_expense":332322.8,"budget_balance":1444050.09,"cash_current":3753105.38,"cash_previous":2320520.17,"population_mid_year":235,"expense_per_capita":12109.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3467500.0,"revenue_adjusted":3784490.0,"revenue_actual":3784569.17,"expense_approved":4380500.0,"expense_adjusted":2679980.0,"expense_actual":2687515.32,"tax_revenue":3444046.22,"nontax_revenue":178486.95,"capital_revenue":27000.0,"transfer_revenue":135036.0,"current_expense":2590314.32,"capital_expense":97201.0,"budget_balance":1097053.85,"cash_current":5299154.02,"cash_previous":4213100.17,"population_mid_year":229,"expense_per_capita":11735.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2874500.0,"revenue_adjusted":3756000.0,"revenue_actual":3755488.37,"expense_approved":3863500.0,"expense_adjusted":2807160.0,"expense_actual":2808040.67,"tax_revenue":3378984.63,"nontax_revenue":186244.74,"capital_revenue":10050.0,"transfer_revenue":180209.0,"current_expense":2289357.67,"capital_expense":518683.0,"budget_balance":947447.7,"cash_current":6235601.72,"cash_previous":5299154.02,"population_mid_year":231,"expense_per_capita":12156.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3557900.0,"revenue_adjusted":4522400.0,"revenue_actual":4520416.88,"expense_approved":6584500.0,"expense_adjusted":4703200.0,"expense_actual":4498958.66,"tax_revenue":3565454.35,"nontax_revenue":677525.53,"capital_revenue":111300.0,"transfer_revenue":166137.0,"current_expense":3111925.66,"capital_expense":1387033.0,"budget_balance":21458.22,"cash_current":6246059.94,"cash_previous":6235601.72,"population_mid_year":226,"expense_per_capita":19906.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3667900.0,"revenue_adjusted":5179000.0,"revenue_actual":4778713.16,"expense_approved":3667900.0,"expense_adjusted":5179000.0,"expense_actual":3725109.72,"tax_revenue":3731115.41,"nontax_revenue":214001.75,"capital_revenue":396710.0,"transfer_revenue":436886.0,"current_expense":2560549.72,"capital_expense":1164560.0,"budget_balance":1053603.44,"cash_current":7288663.38,"cash_previous":6246059.94,"population_mid_year":228,"expense_per_capita":16338.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3693200.0,"revenue_adjusted":5739230.0,"revenue_actual":5501706.69,"expense_approved":3693200.0,"expense_adjusted":2431000.0,"expense_actual":2424386.48,"tax_revenue":4333143.45,"nontax_revenue":205480.24,"capital_revenue":787450.0,"transfer_revenue":175633.0,"current_expense":2387999.48,"capital_expense":36387.0,"budget_balance":3077320.21,"cash_current":10354983.59,"cash_previous":7288663.38,"population_mid_year":226,"expense_per_capita":10727.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5040600.0,"revenue_adjusted":6211090.0,"revenue_actual":6209722.43,"expense_approved":4318200.0,"expense_adjusted":3154010.0,"expense_actual":3151520.8,"tax_revenue":4759138.15,"nontax_revenue":223607.28,"capital_revenue":1035798.0,"transfer_revenue":191179.0,"current_expense":2717454.8,"capital_expense":434066.0,"budget_balance":3058201.63,"cash_current":13413185.22,"cash_previous":10354983.59,"population_mid_year":230,"expense_per_capita":13702.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5005300.0,"revenue_adjusted":13207140.0,"revenue_actual":12318876.5,"expense_approved":5005300.0,"expense_adjusted":5995910.0,"expense_actual":4060687.78,"tax_revenue":11538382.16,"nontax_revenue":223551.34,"capital_revenue":365450.0,"transfer_revenue":191493.0,"current_expense":3434568.78,"capital_expense":626119.0,"budget_balance":8258188.72,"cash_current":21671373.94,"cash_previous":13413185.22,"population_mid_year":234,"expense_per_capita":17353.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5388800.0,"revenue_adjusted":6939460.0,"revenue_actual":6891225.75,"expense_approved":5388800.0,"expense_adjusted":16076040.0,"expense_actual":14185036.91,"tax_revenue":6384008.17,"nontax_revenue":285873.58,"capital_revenue":0.0,"transfer_revenue":221344.0,"current_expense":4366233.91,"capital_expense":9818803.0,"budget_balance":-7293811.16,"cash_current":14377562.78,"cash_previous":21671373.94,"population_mid_year":242,"expense_per_capita":58615.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5990000.0,"revenue_adjusted":6500550.0,"revenue_actual":6409027.41,"expense_approved":5990000.0,"expense_adjusted":5366280.0,"expense_actual":5063582.63,"tax_revenue":5038360.1,"nontax_revenue":310258.31,"capital_revenue":461650.0,"transfer_revenue":598759.0,"current_expense":3960233.33,"capital_expense":1103349.3,"budget_balance":1345444.78,"cash_current":15723007.56,"cash_previous":14377562.78,"population_mid_year":253,"expense_per_capita":20014.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5398200.0,"revenue_adjusted":6785650.0,"revenue_actual":6711750.51,"expense_approved":5398200.0,"expense_adjusted":7048540.0,"expense_actual":5754256.66,"tax_revenue":5682573.16,"nontax_revenue":301444.55,"capital_revenue":0.0,"transfer_revenue":727732.8,"current_expense":4323254.9,"capital_expense":1431001.76,"budget_balance":957493.85,"cash_current":16680501.41,"cash_previous":15723007.56,"population_mid_year":266,"expense_per_capita":21632.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8610000.0,"revenue_adjusted":15575140.0,"revenue_actual":17763838.67,"expense_approved":12690000.0,"expense_adjusted":27576360.0,"expense_actual":24109933.89,"tax_revenue":6417394.66,"nontax_revenue":376640.07,"capital_revenue":5617800.0,"transfer_revenue":5352003.94,"current_expense":4806929.06,"capital_expense":19303004.83,"budget_balance":-6346095.22,"cash_current":10334406.19,"cash_previous":16680501.41,"population_mid_year":290,"expense_per_capita":83137.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7601790.0,"revenue_adjusted":11750620.0,"revenue_actual":11747761.14,"expense_approved":9573300.0,"expense_adjusted":20145820.0,"expense_actual":19787689.89,"tax_revenue":7495884.16,"nontax_revenue":624877.43,"capital_revenue":996116.0,"transfer_revenue":2630883.55,"current_expense":6390449.97,"capital_expense":13397239.92,"budget_balance":-8039928.75,"cash_current":2294865.44,"cash_previous":10334406.19,"population_mid_year":288,"expense_per_capita":68707.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8813000.0,"revenue_adjusted":12180570.0,"revenue_actual":12095220.21,"expense_approved":8813000.0,"expense_adjusted":12443180.0,"expense_actual":12980547.04,"tax_revenue":7932656.47,"nontax_revenue":421292.42,"capital_revenue":0.0,"transfer_revenue":3741271.32,"current_expense":7448993.91,"capital_expense":5531553.13,"budget_balance":-885326.83,"cash_current":3217442.37,"cash_previous":2294865.44,"population_mid_year":277,"expense_per_capita":46861.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9456410.0,"revenue_adjusted":13311230.0,"revenue_actual":15143043.55,"expense_approved":9456410.0,"expense_adjusted":19050690.0,"expense_actual":16478798.28,"tax_revenue":8557370.45,"nontax_revenue":521688.82,"capital_revenue":1803600.0,"transfer_revenue":4260384.28,"current_expense":6379809.22,"capital_expense":10098989.06,"budget_balance":-1335754.73,"cash_current":6310451.73,"cash_previous":3217442.37,"population_mid_year":280,"expense_per_capita":58852.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}