{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236551","national_id":"00236551","name":"Vavřinec","currency_code":"CZK","history_path":"/data/municipal-history/00236551.json"},"series":[{"year":2010,"revenue_approved":5763000.0,"revenue_adjusted":8566000.0,"revenue_actual":8565860.0,"expense_approved":6172900.0,"expense_adjusted":6939100.0,"expense_actual":6870080.0,"tax_revenue":4909540.0,"nontax_revenue":390880.0,"capital_revenue":2552090.0,"transfer_revenue":713350.0,"current_expense":5368330.0,"capital_expense":1501750.0,"budget_balance":1695780.0,"cash_current":4076890.0,"cash_previous":2790310.0,"population_mid_year":471,"expense_per_capita":14586.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6482400.0,"revenue_adjusted":7844411.0,"revenue_actual":7843507.14,"expense_approved":6073200.0,"expense_adjusted":8267501.0,"expense_actual":8257354.75,"tax_revenue":4772564.4,"nontax_revenue":336613.74,"capital_revenue":1866410.0,"transfer_revenue":867919.0,"current_expense":6231593.75,"capital_expense":2025761.0,"budget_balance":-413847.61,"cash_current":3253853.75,"cash_previous":4076901.36,"population_mid_year":482,"expense_per_capita":17131.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5475400.0,"revenue_adjusted":5369131.0,"revenue_actual":5367792.62,"expense_approved":5066200.0,"expense_adjusted":7940113.0,"expense_actual":7789679.62,"tax_revenue":4579594.7,"nontax_revenue":291639.92,"capital_revenue":136390.0,"transfer_revenue":360168.0,"current_expense":4457335.62,"capital_expense":3332344.0,"budget_balance":-2421887.0,"cash_current":422766.75,"cash_previous":3253853.75,"population_mid_year":490,"expense_per_capita":15897.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5063000.0,"revenue_adjusted":7477308.0,"revenue_actual":7661800.17,"expense_approved":4342430.0,"expense_adjusted":6353093.0,"expense_actual":6292375.79,"tax_revenue":5784940.7,"nontax_revenue":332579.47,"capital_revenue":966280.0,"transfer_revenue":578000.0,"current_expense":4499866.79,"capital_expense":1792509.0,"budget_balance":1369424.38,"cash_current":2382991.13,"cash_previous":422766.75,"population_mid_year":499,"expense_per_capita":12609.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5485500.0,"revenue_adjusted":7676301.0,"revenue_actual":7958474.42,"expense_approved":4987900.0,"expense_adjusted":7445176.0,"expense_actual":7361031.56,"tax_revenue":6266189.8,"nontax_revenue":265138.62,"capital_revenue":873750.0,"transfer_revenue":553396.0,"current_expense":4983458.56,"capital_expense":2377573.0,"budget_balance":597442.86,"cash_current":2577437.99,"cash_previous":2382991.13,"population_mid_year":498,"expense_per_capita":14781.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5434200.0,"revenue_adjusted":8237516.0,"revenue_actual":8239198.41,"expense_approved":5025000.0,"expense_adjusted":5561102.4,"expense_actual":5516194.69,"tax_revenue":6595686.37,"nontax_revenue":283062.04,"capital_revenue":589950.0,"transfer_revenue":770500.0,"current_expense":3887397.29,"capital_expense":1628797.4,"budget_balance":2723003.72,"cash_current":4897445.71,"cash_previous":2577437.99,"population_mid_year":511,"expense_per_capita":10794.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5803143.0,"revenue_adjusted":10767757.28,"revenue_actual":10784843.22,"expense_approved":9338270.0,"expense_adjusted":9329113.0,"expense_actual":9263677.05,"tax_revenue":7215183.99,"nontax_revenue":311647.95,"capital_revenue":1612908.0,"transfer_revenue":1645103.28,"current_expense":6106282.46,"capital_expense":3157394.59,"budget_balance":1521166.17,"cash_current":6015615.88,"cash_previous":4897445.71,"population_mid_year":523,"expense_per_capita":17712.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6338643.0,"revenue_adjusted":9083642.2,"revenue_actual":9089859.35,"expense_approved":6002831.0,"expense_adjusted":10643045.6,"expense_actual":10489650.54,"tax_revenue":8264773.67,"nontax_revenue":327712.48,"capital_revenue":0.0,"transfer_revenue":497373.2,"current_expense":5080664.37,"capital_expense":5408986.17,"budget_balance":-1399791.19,"cash_current":4280012.69,"cash_previous":6015615.88,"population_mid_year":537,"expense_per_capita":19533.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6879308.0,"revenue_adjusted":14082475.5,"revenue_actual":14082535.95,"expense_approved":6879308.0,"expense_adjusted":9090430.58,"expense_actual":9052345.28,"tax_revenue":8569885.15,"nontax_revenue":351066.3,"capital_revenue":700.0,"transfer_revenue":5160884.5,"current_expense":5657299.6,"capital_expense":3395045.68,"budget_balance":5030190.67,"cash_current":9310203.36,"cash_previous":4280012.69,"population_mid_year":539,"expense_per_capita":16794.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9506869.0,"revenue_adjusted":10978550.88,"revenue_actual":10978573.46,"expense_approved":13919150.0,"expense_adjusted":14925866.39,"expense_actual":14720927.22,"tax_revenue":9172934.13,"nontax_revenue":371114.45,"capital_revenue":0.0,"transfer_revenue":1434524.88,"current_expense":5456343.72,"capital_expense":9264583.5,"budget_balance":-3742353.76,"cash_current":9959415.6,"cash_previous":9310203.36,"population_mid_year":550,"expense_per_capita":26765.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8859071.0,"revenue_adjusted":14454586.3,"revenue_actual":14455618.75,"expense_approved":8208467.0,"expense_adjusted":14741911.23,"expense_actual":14497664.02,"tax_revenue":8852482.84,"nontax_revenue":1074971.11,"capital_revenue":97850.0,"transfer_revenue":4430314.8,"current_expense":5369185.13,"capital_expense":9128478.89,"budget_balance":-42045.27,"cash_current":9266766.33,"cash_previous":9959415.6,"population_mid_year":552,"expense_per_capita":26263.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8484941.0,"revenue_adjusted":11040806.21,"revenue_actual":11040811.73,"expense_approved":7834337.0,"expense_adjusted":8044453.07,"expense_actual":7972424.84,"tax_revenue":10155018.72,"nontax_revenue":337957.8,"capital_revenue":12200.0,"transfer_revenue":535635.21,"current_expense":5559072.77,"capital_expense":2413352.07,"budget_balance":3068386.89,"cash_current":11684549.22,"cash_previous":9266766.33,"population_mid_year":574,"expense_per_capita":13889.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9185972.0,"revenue_adjusted":12301145.95,"revenue_actual":12301149.79,"expense_approved":8535368.0,"expense_adjusted":7163324.46,"expense_actual":6992651.81,"tax_revenue":11375595.32,"nontax_revenue":396505.02,"capital_revenue":0.0,"transfer_revenue":529049.45,"current_expense":5328829.09,"capital_expense":1663822.72,"budget_balance":5308497.98,"cash_current":16342443.2,"cash_previous":11684549.22,"population_mid_year":565,"expense_per_capita":12376.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10247522.0,"revenue_adjusted":15049243.48,"revenue_actual":15049247.68,"expense_approved":9596918.0,"expense_adjusted":12446914.0,"expense_actual":12174553.96,"tax_revenue":12915655.19,"nontax_revenue":982684.49,"capital_revenue":30600.0,"transfer_revenue":1120308.0,"current_expense":6120774.36,"capital_expense":6053779.6,"budget_balance":2874693.72,"cash_current":18566532.92,"cash_previous":16342443.2,"population_mid_year":581,"expense_per_capita":20954.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15919805.0,"revenue_adjusted":19634115.4,"revenue_actual":19634123.39,"expense_approved":15269201.0,"expense_adjusted":12502177.4,"expense_actual":12052793.78,"tax_revenue":13935081.78,"nontax_revenue":1086489.21,"capital_revenue":1680000.0,"transfer_revenue":2932552.4,"current_expense":6305507.87,"capital_expense":5747285.91,"budget_balance":7581329.61,"cash_current":25497258.53,"cash_previous":18566532.92,"population_mid_year":587,"expense_per_capita":20532.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14853066.0,"revenue_adjusted":18414518.4,"revenue_actual":18414521.78,"expense_approved":14202462.0,"expense_adjusted":34709137.4,"expense_actual":34278265.66,"tax_revenue":14543784.85,"nontax_revenue":669210.53,"capital_revenue":1680000.0,"transfer_revenue":1521526.4,"current_expense":11072752.5,"capital_expense":23205513.16,"budget_balance":-15863743.88,"cash_current":8982910.65,"cash_previous":25497258.53,"population_mid_year":594,"expense_per_capita":57707.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}