{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236543","national_id":"00236543","name":"Úžice","currency_code":"CZK","history_path":"/data/municipal-history/00236543.json"},"series":[{"year":2010,"revenue_approved":5000000.0,"revenue_adjusted":6342060.0,"revenue_actual":6342040.0,"expense_approved":5000000.0,"expense_adjusted":6378690.0,"expense_actual":6378570.0,"tax_revenue":5636430.0,"nontax_revenue":387900.0,"capital_revenue":13630.0,"transfer_revenue":304080.0,"current_expense":5211010.0,"capital_expense":1167560.0,"budget_balance":-36530.0,"cash_current":1131980.0,"cash_previous":1168510.0,"population_mid_year":626,"expense_per_capita":10189.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5200000.0,"revenue_adjusted":6333915.0,"revenue_actual":6333995.26,"expense_approved":5200000.0,"expense_adjusted":5984612.0,"expense_actual":6039951.73,"tax_revenue":5684803.36,"nontax_revenue":481799.9,"capital_revenue":5330.0,"transfer_revenue":162062.0,"current_expense":5908472.73,"capital_expense":131479.0,"budget_balance":294043.53,"cash_current":1426072.09,"cash_previous":1132028.56,"population_mid_year":629,"expense_per_capita":9602.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5200000.0,"revenue_adjusted":6810420.0,"revenue_actual":6809436.57,"expense_approved":5200000.0,"expense_adjusted":7782583.0,"expense_actual":7781439.79,"tax_revenue":5902818.45,"nontax_revenue":320302.32,"capital_revenue":386445.0,"transfer_revenue":199870.8,"current_expense":6965248.99,"capital_expense":816190.8,"budget_balance":-972003.22,"cash_current":454068.87,"cash_previous":1426072.09,"population_mid_year":644,"expense_per_capita":12082.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6000000.0,"revenue_adjusted":7784216.0,"revenue_actual":7783967.47,"expense_approved":6000000.0,"expense_adjusted":6948092.0,"expense_actual":6947629.94,"tax_revenue":7098652.05,"nontax_revenue":363428.42,"capital_revenue":136645.0,"transfer_revenue":185242.0,"current_expense":5905583.94,"capital_expense":1042046.0,"budget_balance":836337.53,"cash_current":1290406.4,"cash_previous":454068.87,"population_mid_year":643,"expense_per_capita":10805.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6000000.0,"revenue_adjusted":10002443.64,"revenue_actual":9995592.98,"expense_approved":6000000.0,"expense_adjusted":9882001.0,"expense_actual":9873317.66,"tax_revenue":7410415.63,"nontax_revenue":866589.61,"capital_revenue":218666.0,"transfer_revenue":1499921.74,"current_expense":6806331.86,"capital_expense":3066985.8,"budget_balance":122275.32,"cash_current":1412681.72,"cash_previous":1290406.4,"population_mid_year":638,"expense_per_capita":15475.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6000000.0,"revenue_adjusted":8474246.0,"revenue_actual":8472332.66,"expense_approved":6000000.0,"expense_adjusted":7134240.0,"expense_actual":7118556.14,"tax_revenue":7714107.76,"nontax_revenue":387174.9,"capital_revenue":223750.0,"transfer_revenue":147300.0,"current_expense":7064590.14,"capital_expense":53966.0,"budget_balance":1353776.52,"cash_current":2103244.5,"cash_previous":1412681.72,"population_mid_year":654,"expense_per_capita":10884.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6500000.0,"revenue_adjusted":9013236.0,"revenue_actual":9011840.77,"expense_approved":6500000.0,"expense_adjusted":5939736.0,"expense_actual":5927591.13,"tax_revenue":8396243.41,"nontax_revenue":346463.36,"capital_revenue":111510.0,"transfer_revenue":157624.0,"current_expense":5655739.13,"capital_expense":271852.0,"budget_balance":3084249.64,"cash_current":5086600.91,"cash_previous":2103244.5,"population_mid_year":640,"expense_per_capita":9261.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6500000.0,"revenue_adjusted":9995748.0,"revenue_actual":9993754.16,"expense_approved":6500000.0,"expense_adjusted":9787293.0,"expense_actual":9776339.67,"tax_revenue":9433322.16,"nontax_revenue":354103.0,"capital_revenue":55206.0,"transfer_revenue":151123.0,"current_expense":8475879.09,"capital_expense":1300460.58,"budget_balance":217414.49,"cash_current":4542150.11,"cash_previous":5086600.91,"population_mid_year":652,"expense_per_capita":14994.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7500000.0,"revenue_adjusted":11111910.0,"revenue_actual":11110239.96,"expense_approved":7500000.0,"expense_adjusted":12060339.0,"expense_actual":12048000.7,"tax_revenue":10297682.46,"nontax_revenue":511688.5,"capital_revenue":96550.0,"transfer_revenue":204319.0,"current_expense":11621025.7,"capital_expense":426975.0,"budget_balance":-937760.74,"cash_current":2966826.73,"cash_previous":4542150.11,"population_mid_year":653,"expense_per_capita":18450.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8000000.0,"revenue_adjusted":12243322.0,"revenue_actual":12241472.02,"expense_approved":8000000.0,"expense_adjusted":11646745.0,"expense_actual":11637963.72,"tax_revenue":11185318.52,"nontax_revenue":315333.5,"capital_revenue":24275.0,"transfer_revenue":716545.0,"current_expense":9761498.85,"capital_expense":1876464.87,"budget_balance":603508.3,"cash_current":3097472.91,"cash_previous":2966826.73,"population_mid_year":659,"expense_per_capita":17660.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10500000.0,"revenue_adjusted":13340212.04,"revenue_actual":13192515.64,"expense_approved":10500000.0,"expense_adjusted":11122456.5,"expense_actual":10082284.08,"tax_revenue":10668307.43,"nontax_revenue":379006.0,"capital_revenue":439431.21,"transfer_revenue":1705771.0,"current_expense":8671018.49,"capital_expense":1411265.59,"budget_balance":3110231.56,"cash_current":5603243.58,"cash_previous":3097472.91,"population_mid_year":666,"expense_per_capita":15138.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9000000.0,"revenue_adjusted":17676611.96,"revenue_actual":17619940.39,"expense_approved":9000000.0,"expense_adjusted":11456951.0,"expense_actual":10280010.45,"tax_revenue":11877569.43,"nontax_revenue":538187.0,"capital_revenue":3752400.0,"transfer_revenue":1451783.96,"current_expense":8640027.8,"capital_expense":1639982.65,"budget_balance":7339929.94,"cash_current":12944285.97,"cash_previous":5603243.58,"population_mid_year":665,"expense_per_capita":15458.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10500000.0,"revenue_adjusted":15985671.0,"revenue_actual":15852200.51,"expense_approved":10500000.0,"expense_adjusted":13812124.0,"expense_actual":10315843.14,"tax_revenue":14958251.14,"nontax_revenue":431438.0,"capital_revenue":104600.0,"transfer_revenue":357911.37,"current_expense":8005586.14,"capital_expense":2310257.0,"budget_balance":5536357.37,"cash_current":18480643.34,"cash_previous":12944285.97,"population_mid_year":693,"expense_per_capita":14885.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12000000.0,"revenue_adjusted":28516886.0,"revenue_actual":28442522.13,"expense_approved":13656500.0,"expense_adjusted":31408574.96,"expense_actual":30047856.17,"tax_revenue":16228305.63,"nontax_revenue":552991.5,"capital_revenue":10060268.0,"transfer_revenue":1600957.0,"current_expense":9482924.28,"capital_expense":20564931.89,"budget_balance":-1605334.04,"cash_current":28875117.52,"cash_previous":18480643.34,"population_mid_year":699,"expense_per_capita":42986.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11937288.0,"revenue_adjusted":27986810.41,"revenue_actual":27900742.16,"expense_approved":16207532.0,"expense_adjusted":39172972.16,"expense_actual":32333069.39,"tax_revenue":17327280.15,"nontax_revenue":612117.86,"capital_revenue":1177829.75,"transfer_revenue":8783514.4,"current_expense":10628778.87,"capital_expense":21704290.52,"budget_balance":-4432327.23,"cash_current":23564390.29,"cash_previous":28875117.52,"population_mid_year":728,"expense_per_capita":44413.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19191364.0,"revenue_adjusted":26458842.16,"revenue_actual":26395814.16,"expense_approved":23091364.0,"expense_adjusted":22129936.0,"expense_actual":18250300.57,"tax_revenue":18622700.0,"nontax_revenue":699377.0,"capital_revenue":1145000.0,"transfer_revenue":5928737.16,"current_expense":15157399.9,"capital_expense":3092900.67,"budget_balance":8145513.59,"cash_current":30831503.88,"cash_previous":23564390.29,"population_mid_year":735,"expense_per_capita":24830.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}