{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236535","national_id":"00236535","name":"Úmonín","currency_code":"CZK","history_path":"/data/municipal-history/00236535.json"},"series":[{"year":2010,"revenue_approved":5008200.0,"revenue_adjusted":6576530.0,"revenue_actual":6505110.0,"expense_approved":4554400.0,"expense_adjusted":5713250.0,"expense_actual":5671890.0,"tax_revenue":4678530.0,"nontax_revenue":1025740.0,"capital_revenue":307500.0,"transfer_revenue":493340.0,"current_expense":4380020.0,"capital_expense":1291870.0,"budget_balance":833220.0,"cash_current":4113280.0,"cash_previous":3733860.0,"population_mid_year":457,"expense_per_capita":12411.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5040000.0,"revenue_adjusted":5344629.0,"revenue_actual":5379825.05,"expense_approved":4586200.0,"expense_adjusted":3989789.0,"expense_actual":3901959.65,"tax_revenue":4769954.71,"nontax_revenue":311892.34,"capital_revenue":78225.0,"transfer_revenue":219753.0,"current_expense":3858759.65,"capital_expense":43200.0,"budget_balance":1477865.4,"cash_current":5137408.03,"cash_previous":4113342.63,"population_mid_year":474,"expense_per_capita":8231.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5003500.0,"revenue_adjusted":5701307.84,"revenue_actual":5701307.84,"expense_approved":4549700.0,"expense_adjusted":4063616.97,"expense_actual":4063616.97,"tax_revenue":5019535.61,"nontax_revenue":419892.03,"capital_revenue":41400.0,"transfer_revenue":220480.2,"current_expense":3459985.97,"capital_expense":603631.0,"budget_balance":1637690.87,"cash_current":6235378.9,"cash_previous":5137408.03,"population_mid_year":471,"expense_per_capita":8627.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5730977.0,"revenue_adjusted":6666876.98,"revenue_actual":6665876.98,"expense_approved":5191257.0,"expense_adjusted":7904783.99,"expense_actual":7903783.99,"tax_revenue":5691177.88,"nontax_revenue":238923.24,"capital_revenue":291794.0,"transfer_revenue":443981.86,"current_expense":3638985.99,"capital_expense":4264798.0,"budget_balance":-1237907.01,"cash_current":4457751.89,"cash_previous":6235378.9,"population_mid_year":473,"expense_per_capita":16709.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6350406.0,"revenue_adjusted":7205614.65,"revenue_actual":7204324.45,"expense_approved":5810686.0,"expense_adjusted":6064609.95,"expense_actual":6064609.95,"tax_revenue":5953058.94,"nontax_revenue":256681.26,"capital_revenue":131760.0,"transfer_revenue":862824.25,"current_expense":3995959.05,"capital_expense":2068650.9,"budget_balance":1139714.5,"cash_current":5057746.39,"cash_previous":4457751.89,"population_mid_year":479,"expense_per_capita":12660.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6928820.0,"revenue_adjusted":8078359.53,"revenue_actual":7485733.72,"expense_approved":6389100.0,"expense_adjusted":6006610.56,"expense_actual":5900978.56,"tax_revenue":6296481.72,"nontax_revenue":502911.0,"capital_revenue":108375.0,"transfer_revenue":577966.0,"current_expense":4974473.56,"capital_expense":926505.0,"budget_balance":1584755.16,"cash_current":6102781.55,"cash_previous":5057746.39,"population_mid_year":488,"expense_per_capita":12092.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8360870.0,"revenue_adjusted":17897617.88,"revenue_actual":17297293.79,"expense_approved":7821150.0,"expense_adjusted":16911393.92,"expense_actual":16263361.83,"tax_revenue":6712973.68,"nontax_revenue":416993.5,"capital_revenue":397125.0,"transfer_revenue":9770201.61,"current_expense":5903006.06,"capital_expense":10360355.77,"budget_balance":1033931.96,"cash_current":6596993.51,"cash_previous":6102781.55,"population_mid_year":504,"expense_per_capita":32268.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17143978.0,"revenue_adjusted":19050801.72,"revenue_actual":17381645.77,"expense_approved":24359119.0,"expense_adjusted":28255651.1,"expense_actual":17391480.55,"tax_revenue":7354931.73,"nontax_revenue":797422.82,"capital_revenue":588250.0,"transfer_revenue":8641041.22,"current_expense":6096530.6,"capital_expense":11294949.95,"budget_balance":-9834.78,"cash_current":6069238.73,"cash_previous":6596993.51,"population_mid_year":505,"expense_per_capita":34438.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15300200.0,"revenue_adjusted":15184330.16,"revenue_actual":10777903.48,"expense_approved":21207802.88,"expense_adjusted":22710094.54,"expense_actual":20945147.05,"tax_revenue":7924445.4,"nontax_revenue":1371052.92,"capital_revenue":174055.0,"transfer_revenue":1308350.16,"current_expense":9152787.71,"capital_expense":11792359.34,"budget_balance":-10167243.57,"cash_current":5645861.81,"cash_previous":6069238.73,"population_mid_year":499,"expense_per_capita":41974.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19568996.4,"revenue_adjusted":21338601.48,"revenue_actual":18420020.78,"expense_approved":22606188.0,"expense_adjusted":21638179.71,"expense_actual":20535086.42,"tax_revenue":8614324.99,"nontax_revenue":1770387.44,"capital_revenue":63750.0,"transfer_revenue":7971558.35,"current_expense":7100378.41,"capital_expense":13434708.01,"budget_balance":-2115065.64,"cash_current":4278414.5,"cash_previous":5645861.81,"population_mid_year":507,"expense_per_capita":40503.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13774200.0,"revenue_adjusted":11642520.62,"revenue_actual":11519074.87,"expense_approved":12631080.0,"expense_adjusted":12744244.82,"expense_actual":12594795.72,"tax_revenue":8162841.47,"nontax_revenue":1742631.03,"capital_revenue":182025.0,"transfer_revenue":1431577.37,"current_expense":6332212.14,"capital_expense":6262583.58,"budget_balance":-1075720.85,"cash_current":1584155.32,"cash_previous":4278414.5,"population_mid_year":513,"expense_per_capita":24551.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11426867.96,"revenue_adjusted":15179152.3,"revenue_actual":12510025.49,"expense_approved":11098931.96,"expense_adjusted":12360400.01,"expense_actual":10006641.58,"tax_revenue":9029687.63,"nontax_revenue":1272355.56,"capital_revenue":260850.0,"transfer_revenue":1947132.3,"current_expense":7271717.59,"capital_expense":2734923.99,"budget_balance":2503383.91,"cash_current":2578180.13,"cash_previous":1584155.32,"population_mid_year":518,"expense_per_capita":19317.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14077870.31,"revenue_adjusted":25175155.42,"revenue_actual":22055865.52,"expense_approved":12863856.71,"expense_adjusted":16067783.11,"expense_actual":13596590.41,"tax_revenue":10438613.04,"nontax_revenue":719751.06,"capital_revenue":7910157.0,"transfer_revenue":2987344.42,"current_expense":8433714.39,"capital_expense":5162876.02,"budget_balance":8459275.11,"cash_current":9570815.24,"cash_previous":2578180.13,"population_mid_year":518,"expense_per_capita":26248.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15101578.3,"revenue_adjusted":17644001.62,"revenue_actual":16915119.57,"expense_approved":13634938.3,"expense_adjusted":20083817.15,"expense_actual":17841191.79,"tax_revenue":14540856.93,"nontax_revenue":593997.02,"capital_revenue":991535.0,"transfer_revenue":788730.62,"current_expense":12777487.38,"capital_expense":5063704.41,"budget_balance":-926072.22,"cash_current":7219863.02,"cash_previous":9570815.24,"population_mid_year":522,"expense_per_capita":34178.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18866200.0,"revenue_adjusted":20234477.6,"revenue_actual":14658162.24,"expense_approved":17720890.0,"expense_adjusted":18433031.72,"expense_actual":13083334.92,"tax_revenue":12800560.76,"nontax_revenue":740743.97,"capital_revenue":8775.0,"transfer_revenue":1108082.51,"current_expense":9718826.11,"capital_expense":3364508.81,"budget_balance":1574827.32,"cash_current":7440307.73,"cash_previous":7219863.02,"population_mid_year":537,"expense_per_capita":24363.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19207000.0,"revenue_adjusted":19882962.92,"revenue_actual":14450526.34,"expense_approved":18929207.0,"expense_adjusted":35848489.25,"expense_actual":29466288.92,"tax_revenue":13250511.29,"nontax_revenue":868202.97,"capital_revenue":17050.0,"transfer_revenue":314762.08,"current_expense":10535517.88,"capital_expense":18930771.04,"budget_balance":-15015762.58,"cash_current":7050244.14,"cash_previous":7440307.73,"population_mid_year":546,"expense_per_capita":53967.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}