{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236411","national_id":"00236411","name":"Sázava","currency_code":"CZK","history_path":"/data/municipal-history/00236411.json"},"series":[{"year":2010,"revenue_approved":60953940.0,"revenue_adjusted":65375910.0,"revenue_actual":64692850.0,"expense_approved":53055020.0,"expense_adjusted":55718340.0,"expense_actual":51513230.0,"tax_revenue":36144800.0,"nontax_revenue":10875110.0,"capital_revenue":3138630.0,"transfer_revenue":14534310.0,"current_expense":46234430.0,"capital_expense":5278800.0,"budget_balance":13179620.0,"cash_current":7494920.0,"cash_previous":2224790.0,"population_mid_year":3795,"expense_per_capita":13573.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":54765000.0,"revenue_adjusted":60575010.0,"revenue_actual":57736812.51,"expense_approved":52518320.0,"expense_adjusted":57719910.0,"expense_actual":52957214.29,"tax_revenue":36192491.99,"nontax_revenue":11184457.32,"capital_revenue":3046500.0,"transfer_revenue":7313363.2,"current_expense":45149395.73,"capital_expense":7807818.56,"budget_balance":4779598.22,"cash_current":8794687.6,"cash_previous":7494914.87,"population_mid_year":3770,"expense_per_capita":14047.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":53028840.0,"revenue_adjusted":56545550.0,"revenue_actual":56742187.02,"expense_approved":56819170.0,"expense_adjusted":60715980.0,"expense_actual":48828184.8,"tax_revenue":36268051.58,"nontax_revenue":11039014.64,"capital_revenue":3195516.0,"transfer_revenue":6239604.8,"current_expense":45044554.6,"capital_expense":3783630.2,"budget_balance":7914002.22,"cash_current":16610583.22,"cash_previous":8794687.6,"population_mid_year":3768,"expense_per_capita":12958.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":61114700.0,"revenue_adjusted":69579750.0,"revenue_actual":69757685.05,"expense_approved":68514670.0,"expense_adjusted":81329080.0,"expense_actual":76883308.93,"tax_revenue":46547012.69,"nontax_revenue":11483039.6,"capital_revenue":3360130.0,"transfer_revenue":8367502.76,"current_expense":52272182.63,"capital_expense":24611126.3,"budget_balance":-7125623.88,"cash_current":10143951.64,"cash_previous":16610583.22,"population_mid_year":3767,"expense_per_capita":20409.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":66715700.0,"revenue_adjusted":80205060.0,"revenue_actual":81855288.1,"expense_approved":66715700.0,"expense_adjusted":80053100.0,"expense_actual":72952838.53,"tax_revenue":50006940.64,"nontax_revenue":14540617.48,"capital_revenue":6307730.0,"transfer_revenue":10999999.98,"current_expense":57652725.08,"capital_expense":15300113.45,"budget_balance":8902449.57,"cash_current":18418725.51,"cash_previous":10143951.64,"population_mid_year":3776,"expense_per_capita":19320.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":87074710.0,"revenue_adjusted":93267200.0,"revenue_actual":93264874.16,"expense_approved":87074710.0,"expense_adjusted":96953410.0,"expense_actual":93048478.38,"tax_revenue":51530550.74,"nontax_revenue":12921038.31,"capital_revenue":430980.0,"transfer_revenue":28382305.11,"current_expense":52788423.36,"capital_expense":40260055.02,"budget_balance":216395.78,"cash_current":18385837.89,"cash_previous":18418725.51,"population_mid_year":3782,"expense_per_capita":24602.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":68852000.0,"revenue_adjusted":80978060.0,"revenue_actual":80603948.08,"expense_approved":68852000.0,"expense_adjusted":81978060.0,"expense_actual":75404209.54,"tax_revenue":56172254.77,"nontax_revenue":12027719.35,"capital_revenue":5346720.0,"transfer_revenue":7057253.96,"current_expense":59223347.64,"capital_expense":16180861.9,"budget_balance":5199738.54,"cash_current":23684982.83,"cash_previous":18385837.89,"population_mid_year":3743,"expense_per_capita":20145.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":73592000.0,"revenue_adjusted":79473030.0,"revenue_actual":79522219.22,"expense_approved":73592000.0,"expense_adjusted":84173040.0,"expense_actual":75826115.33,"tax_revenue":60949197.65,"nontax_revenue":12343718.33,"capital_revenue":18000.0,"transfer_revenue":6211303.24,"current_expense":62279514.39,"capital_expense":13546600.94,"budget_balance":3696103.89,"cash_current":27424449.52,"cash_previous":23684982.83,"population_mid_year":3718,"expense_per_capita":20394.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":83742010.0,"revenue_adjusted":85409000.0,"revenue_actual":86060698.6,"expense_approved":83742010.0,"expense_adjusted":110869000.0,"expense_actual":99092514.39,"tax_revenue":64752215.71,"nontax_revenue":12838878.18,"capital_revenue":820558.0,"transfer_revenue":7649046.71,"current_expense":57938026.65,"capital_expense":41154487.74,"budget_balance":-13031815.79,"cash_current":14410225.23,"cash_previous":27424449.52,"population_mid_year":3724,"expense_per_capita":26609.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":109029000.0,"revenue_adjusted":115234550.0,"revenue_actual":118175854.81,"expense_approved":109029000.0,"expense_adjusted":115234550.0,"expense_actual":86526614.27,"tax_revenue":71116298.81,"nontax_revenue":13328322.54,"capital_revenue":262000.0,"transfer_revenue":33469233.46,"current_expense":68966447.93,"capital_expense":17560166.34,"budget_balance":31649240.54,"cash_current":46013591.65,"cash_previous":14410225.23,"population_mid_year":3723,"expense_per_capita":23241.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":90352200.0,"revenue_adjusted":88395460.0,"revenue_actual":92488384.23,"expense_approved":114451890.0,"expense_adjusted":122190150.0,"expense_actual":107432573.36,"tax_revenue":66594411.02,"nontax_revenue":13789940.26,"capital_revenue":435001.0,"transfer_revenue":11669031.95,"current_expense":59980917.23,"capital_expense":47451656.13,"budget_balance":-14944189.13,"cash_current":30913997.93,"cash_previous":46013591.65,"population_mid_year":3748,"expense_per_capita":28663.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":80887000.0,"revenue_adjusted":95335990.0,"revenue_actual":99623963.6,"expense_approved":90887000.0,"expense_adjusted":99200990.0,"expense_actual":84769081.66,"tax_revenue":72941907.07,"nontax_revenue":14761952.86,"capital_revenue":211420.0,"transfer_revenue":11708683.67,"current_expense":64463970.82,"capital_expense":20305110.84,"budget_balance":14854881.94,"cash_current":45827977.78,"cash_previous":30913997.93,"population_mid_year":3694,"expense_per_capita":22947.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":102940090.0,"revenue_adjusted":113879700.0,"revenue_actual":117198665.93,"expense_approved":102940090.0,"expense_adjusted":129663700.0,"expense_actual":103718015.81,"tax_revenue":88193160.62,"nontax_revenue":14072620.12,"capital_revenue":2366075.0,"transfer_revenue":12566810.19,"current_expense":89616612.86,"capital_expense":14101402.95,"budget_balance":13480650.12,"cash_current":60317361.76,"cash_previous":45827977.78,"population_mid_year":3839,"expense_per_capita":27016.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":118197500.0,"revenue_adjusted":134902150.0,"revenue_actual":139248535.3,"expense_approved":118197500.0,"expense_adjusted":147609150.0,"expense_actual":125199617.34,"tax_revenue":102269427.92,"nontax_revenue":19944938.38,"capital_revenue":534394.0,"transfer_revenue":16499775.0,"current_expense":87063598.13,"capital_expense":38136019.21,"budget_balance":14048917.96,"cash_current":77848546.63,"cash_previous":60317361.76,"population_mid_year":3872,"expense_per_capita":32334.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":129836400.0,"revenue_adjusted":165044680.0,"revenue_actual":167363585.34,"expense_approved":129836400.0,"expense_adjusted":192294680.0,"expense_actual":147891323.37,"tax_revenue":107677365.96,"nontax_revenue":38451784.46,"capital_revenue":864112.0,"transfer_revenue":20370322.92,"current_expense":95338302.1,"capital_expense":52553021.27,"budget_balance":19472261.97,"cash_current":98048026.96,"cash_previous":77848546.63,"population_mid_year":3852,"expense_per_capita":38393.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":175905450.0,"revenue_adjusted":196122420.0,"revenue_actual":185890790.72,"expense_approved":192905450.0,"expense_adjusted":213122420.0,"expense_actual":179409133.79,"tax_revenue":112658224.75,"nontax_revenue":28882687.24,"capital_revenue":237884.0,"transfer_revenue":44111994.73,"current_expense":114184051.5,"capital_expense":65225082.29,"budget_balance":6481656.93,"cash_current":89326633.47,"cash_previous":98048026.96,"population_mid_year":3859,"expense_per_capita":46491.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}