{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236331","national_id":"00236331","name":"Pertoltice","currency_code":"CZK","history_path":"/data/municipal-history/00236331.json"},"series":[{"year":2010,"revenue_approved":4186900.0,"revenue_adjusted":4088480.0,"revenue_actual":4088050.0,"expense_approved":4186900.0,"expense_adjusted":3385560.0,"expense_actual":3385360.0,"tax_revenue":1946090.0,"nontax_revenue":71240.0,"capital_revenue":440.0,"transfer_revenue":2070280.0,"current_expense":2615030.0,"capital_expense":770330.0,"budget_balance":702690.0,"cash_current":5903500.0,"cash_previous":4472410.0,"population_mid_year":149,"expense_per_capita":22720.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2261300.0,"revenue_adjusted":2487422.0,"revenue_actual":2486793.66,"expense_approved":2261300.0,"expense_adjusted":3515497.0,"expense_actual":3515352.96,"tax_revenue":1915628.02,"nontax_revenue":105445.64,"capital_revenue":0.0,"transfer_revenue":465720.0,"current_expense":1923238.96,"capital_expense":1592114.0,"budget_balance":-1028559.3,"cash_current":5626678.95,"cash_previous":5903529.96,"population_mid_year":133,"expense_per_capita":26431.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2224880.0,"revenue_adjusted":2420585.0,"revenue_actual":2418436.83,"expense_approved":2224880.0,"expense_adjusted":2670709.0,"expense_actual":2660753.73,"tax_revenue":1689970.67,"nontax_revenue":76231.16,"capital_revenue":20000.0,"transfer_revenue":632235.0,"current_expense":1847611.73,"capital_expense":813142.0,"budget_balance":-242316.9,"cash_current":4835405.97,"cash_previous":5669194.95,"population_mid_year":139,"expense_per_capita":19142.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1972800.0,"revenue_adjusted":3981219.0,"revenue_actual":3980720.53,"expense_approved":1972800.0,"expense_adjusted":4819955.0,"expense_actual":4818881.75,"tax_revenue":1972909.5,"nontax_revenue":68846.3,"capital_revenue":140100.0,"transfer_revenue":1798864.73,"current_expense":1716913.62,"capital_expense":3101968.13,"budget_balance":-838161.22,"cash_current":3710377.11,"cash_previous":4835405.97,"population_mid_year":144,"expense_per_capita":33464.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2834700.0,"revenue_adjusted":3210043.0,"revenue_actual":3202391.93,"expense_approved":2834700.0,"expense_adjusted":2451635.0,"expense_actual":2451333.63,"tax_revenue":2079233.94,"nontax_revenue":53109.74,"capital_revenue":34620.0,"transfer_revenue":1035428.25,"current_expense":1895646.26,"capital_expense":555687.37,"budget_balance":751058.3,"cash_current":3981752.43,"cash_previous":3710377.11,"population_mid_year":145,"expense_per_capita":16905.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2197000.0,"revenue_adjusted":2710350.0,"revenue_actual":2707743.11,"expense_approved":2497000.0,"expense_adjusted":2893350.0,"expense_actual":2891935.45,"tax_revenue":2085736.2,"nontax_revenue":63706.91,"capital_revenue":0.0,"transfer_revenue":558300.0,"current_expense":1691276.45,"capital_expense":1200659.0,"budget_balance":-184192.34,"cash_current":3728576.81,"cash_previous":3981752.43,"population_mid_year":140,"expense_per_capita":20656.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3805900.0,"revenue_adjusted":3389291.0,"revenue_actual":3387424.86,"expense_approved":3805900.0,"expense_adjusted":3000796.0,"expense_actual":2996855.78,"tax_revenue":2289406.26,"nontax_revenue":987027.6,"capital_revenue":38000.0,"transfer_revenue":72991.0,"current_expense":2819227.78,"capital_expense":177628.0,"budget_balance":390569.08,"cash_current":4037404.89,"cash_previous":3728576.81,"population_mid_year":150,"expense_per_capita":19979.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3426700.0,"revenue_adjusted":4069118.0,"revenue_actual":4052026.91,"expense_approved":3426700.0,"expense_adjusted":2953575.0,"expense_actual":2948557.62,"tax_revenue":2637207.59,"nontax_revenue":1343854.32,"capital_revenue":0.0,"transfer_revenue":70965.0,"current_expense":2850646.62,"capital_expense":97911.0,"budget_balance":1103469.29,"cash_current":5118906.11,"cash_previous":4037404.89,"population_mid_year":155,"expense_per_capita":19022.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3934000.0,"revenue_adjusted":4262968.0,"revenue_actual":4261631.49,"expense_approved":3934000.0,"expense_adjusted":3228628.0,"expense_actual":3227939.92,"tax_revenue":3110399.29,"nontax_revenue":1007240.2,"capital_revenue":18710.0,"transfer_revenue":125282.0,"current_expense":2941756.92,"capital_expense":286183.0,"budget_balance":1033691.57,"cash_current":6148558.68,"cash_previous":5118906.11,"population_mid_year":156,"expense_per_capita":20691.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4584500.0,"revenue_adjusted":7841604.0,"revenue_actual":7795595.19,"expense_approved":7793130.0,"expense_adjusted":9330126.0,"expense_actual":9289834.31,"tax_revenue":3267415.53,"nontax_revenue":875616.66,"capital_revenue":0.0,"transfer_revenue":3652563.0,"current_expense":3573663.04,"capital_expense":5716171.27,"budget_balance":-1494239.12,"cash_current":4623987.94,"cash_previous":6148558.68,"population_mid_year":150,"expense_per_capita":61932.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5009600.0,"revenue_adjusted":5519915.0,"revenue_actual":5479107.56,"expense_approved":5009600.0,"expense_adjusted":3331165.0,"expense_actual":3251469.75,"tax_revenue":3086689.84,"nontax_revenue":1764337.72,"capital_revenue":141110.0,"transfer_revenue":486970.0,"current_expense":3121139.75,"capital_expense":130330.0,"budget_balance":2227637.81,"cash_current":6843255.25,"cash_previous":4623987.94,"population_mid_year":157,"expense_per_capita":20710.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4447400.0,"revenue_adjusted":4886121.0,"revenue_actual":4846424.14,"expense_approved":4447400.0,"expense_adjusted":3554981.0,"expense_actual":3474938.24,"tax_revenue":3650610.35,"nontax_revenue":974195.63,"capital_revenue":3000.0,"transfer_revenue":218618.16,"current_expense":3384879.95,"capital_expense":90058.29,"budget_balance":1371485.9,"cash_current":8208164.8,"cash_previous":6843255.25,"population_mid_year":154,"expense_per_capita":22564.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5444669.0,"revenue_adjusted":6408401.0,"revenue_actual":5937830.87,"expense_approved":6263789.0,"expense_adjusted":6664051.0,"expense_actual":5811272.48,"tax_revenue":3856573.75,"nontax_revenue":891218.07,"capital_revenue":70376.0,"transfer_revenue":1119663.05,"current_expense":3465975.9,"capital_expense":2345296.58,"budget_balance":126558.39,"cash_current":8356034.19,"cash_previous":8208164.8,"population_mid_year":154,"expense_per_capita":37735.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4791200.0,"revenue_adjusted":5659535.0,"revenue_actual":5446818.53,"expense_approved":4791200.0,"expense_adjusted":4577115.0,"expense_actual":3772320.29,"tax_revenue":4350340.55,"nontax_revenue":915803.98,"capital_revenue":0.0,"transfer_revenue":180674.0,"current_expense":3772320.29,"capital_expense":0.0,"budget_balance":1674498.24,"cash_current":10032925.17,"cash_previous":8356034.19,"population_mid_year":159,"expense_per_capita":23725.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5215700.0,"revenue_adjusted":6798875.0,"revenue_actual":6320453.42,"expense_approved":5889900.0,"expense_adjusted":7625766.0,"expense_actual":6055028.04,"tax_revenue":4769657.25,"nontax_revenue":733081.17,"capital_revenue":3150.0,"transfer_revenue":814565.0,"current_expense":4245465.73,"capital_expense":1809562.31,"budget_balance":265425.38,"cash_current":10334343.61,"cash_previous":10032925.17,"population_mid_year":164,"expense_per_capita":36920.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5370800.0,"revenue_adjusted":6440577.0,"revenue_actual":6167241.67,"expense_approved":5370800.0,"expense_adjusted":5491861.0,"expense_actual":4471126.02,"tax_revenue":5071737.55,"nontax_revenue":714127.12,"capital_revenue":6000.0,"transfer_revenue":375377.0,"current_expense":4100041.75,"capital_expense":371084.27,"budget_balance":1696115.65,"cash_current":12050142.61,"cash_previous":10334343.61,"population_mid_year":165,"expense_per_capita":27097.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}