{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236276","national_id":"00236276","name":"Nové Dvory","currency_code":"CZK","history_path":"/data/municipal-history/00236276.json"},"series":[{"year":2010,"revenue_approved":18399240.0,"revenue_adjusted":12486630.0,"revenue_actual":12486220.0,"expense_approved":21004240.0,"expense_adjusted":11363270.0,"expense_actual":11362710.0,"tax_revenue":7511700.0,"nontax_revenue":1082090.0,"capital_revenue":1071540.0,"transfer_revenue":2820890.0,"current_expense":9258350.0,"capital_expense":2104360.0,"budget_balance":1123510.0,"cash_current":4191560.0,"cash_previous":3463050.0,"population_mid_year":858,"expense_per_capita":13243.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10975671.0,"revenue_adjusted":26117212.8,"revenue_actual":26114749.29,"expense_approved":12961871.0,"expense_adjusted":24291303.2,"expense_actual":24290930.84,"tax_revenue":7448352.89,"nontax_revenue":1129935.6,"capital_revenue":14113591.0,"transfer_revenue":3422869.8,"current_expense":9710681.34,"capital_expense":14580249.5,"budget_balance":1823818.45,"cash_current":5501565.59,"cash_previous":4191547.14,"population_mid_year":825,"expense_per_capita":29443.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12770139.0,"revenue_adjusted":16055179.69,"revenue_actual":16054975.41,"expense_approved":16770139.0,"expense_adjusted":12954309.34,"expense_actual":12954106.57,"tax_revenue":7735287.94,"nontax_revenue":1102833.28,"capital_revenue":4055100.0,"transfer_revenue":3161754.19,"current_expense":10433275.57,"capital_expense":2520831.0,"budget_balance":3100868.84,"cash_current":8088634.43,"cash_previous":5501565.59,"population_mid_year":819,"expense_per_capita":15816.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18704620.0,"revenue_adjusted":18074432.0,"revenue_actual":18073619.53,"expense_approved":25190820.0,"expense_adjusted":17130441.0,"expense_actual":17129629.45,"tax_revenue":10087447.69,"nontax_revenue":1167940.84,"capital_revenue":470800.0,"transfer_revenue":6347431.0,"current_expense":14861847.65,"capital_expense":2267781.8,"budget_balance":943990.08,"cash_current":8518824.51,"cash_previous":8088634.43,"population_mid_year":829,"expense_per_capita":20663.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15237601.0,"revenue_adjusted":16000116.82,"revenue_actual":15999747.3,"expense_approved":22540601.0,"expense_adjusted":21888711.25,"expense_actual":21889787.24,"tax_revenue":10747204.49,"nontax_revenue":1660190.99,"capital_revenue":419600.0,"transfer_revenue":3172751.82,"current_expense":11752522.29,"capital_expense":10137264.95,"budget_balance":-5890039.94,"cash_current":6819285.05,"cash_previous":8518824.51,"population_mid_year":852,"expense_per_capita":25692.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22777665.36,"revenue_adjusted":27981981.68,"revenue_actual":27983636.13,"expense_approved":24291964.88,"expense_adjusted":21417826.23,"expense_actual":21410886.01,"tax_revenue":11094510.08,"nontax_revenue":1175729.37,"capital_revenue":82800.0,"transfer_revenue":15630596.68,"current_expense":9141811.35,"capital_expense":12269074.66,"budget_balance":6572750.12,"cash_current":9006334.69,"cash_previous":6819285.05,"population_mid_year":863,"expense_per_capita":24809.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13913053.0,"revenue_adjusted":16784518.0,"revenue_actual":16810884.69,"expense_approved":19174453.0,"expense_adjusted":21313079.0,"expense_actual":21304239.26,"tax_revenue":11763680.73,"nontax_revenue":1090028.96,"capital_revenue":45200.0,"transfer_revenue":3911975.0,"current_expense":12097071.88,"capital_expense":9207167.38,"budget_balance":-4493354.57,"cash_current":11126989.8,"cash_previous":9006334.69,"population_mid_year":868,"expense_per_capita":24544.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13515050.0,"revenue_adjusted":15708510.5,"revenue_actual":16021590.11,"expense_approved":18409050.0,"expense_adjusted":18985525.5,"expense_actual":16238494.92,"tax_revenue":13020623.11,"nontax_revenue":1128539.5,"capital_revenue":0.0,"transfer_revenue":1872427.5,"current_expense":15153870.32,"capital_expense":1084624.6,"budget_balance":-216904.81,"cash_current":9804824.99,"cash_previous":11126989.8,"population_mid_year":855,"expense_per_capita":18992.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13827045.0,"revenue_adjusted":17275302.0,"revenue_actual":17419088.88,"expense_approved":18721045.0,"expense_adjusted":18635572.0,"expense_actual":14856760.38,"tax_revenue":14901312.17,"nontax_revenue":1296889.71,"capital_revenue":0.0,"transfer_revenue":1220887.0,"current_expense":13565155.22,"capital_expense":1291605.16,"budget_balance":2562328.5,"cash_current":11261893.49,"cash_previous":9804824.99,"population_mid_year":865,"expense_per_capita":17175.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16215200.0,"revenue_adjusted":20660903.0,"revenue_actual":20846835.28,"expense_approved":21509940.0,"expense_adjusted":20264643.0,"expense_actual":17806304.43,"tax_revenue":16205423.82,"nontax_revenue":1516057.46,"capital_revenue":78240.0,"transfer_revenue":3047114.0,"current_expense":15644079.03,"capital_expense":2162225.4,"budget_balance":3040530.85,"cash_current":13197164.34,"cash_previous":11261893.49,"population_mid_year":875,"expense_per_capita":20350.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16510000.0,"revenue_adjusted":21491875.0,"revenue_actual":21648054.74,"expense_approved":19360000.0,"expense_adjusted":22996875.0,"expense_actual":19682380.46,"tax_revenue":15399679.94,"nontax_revenue":1287893.8,"capital_revenue":222000.0,"transfer_revenue":4738481.0,"current_expense":14160847.74,"capital_expense":5521532.72,"budget_balance":1965674.28,"cash_current":14057578.62,"cash_previous":13197164.34,"population_mid_year":872,"expense_per_capita":22571.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16355000.0,"revenue_adjusted":21686093.0,"revenue_actual":22078108.07,"expense_approved":33249740.0,"expense_adjusted":30540833.0,"expense_actual":27838504.61,"tax_revenue":17264578.08,"nontax_revenue":1263852.77,"capital_revenue":202200.0,"transfer_revenue":3347477.22,"current_expense":14589587.8,"capital_expense":13248916.81,"budget_balance":-5760396.54,"cash_current":17191922.08,"cash_previous":14057578.62,"population_mid_year":903,"expense_per_capita":30828.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17320877.0,"revenue_adjusted":19049961.0,"revenue_actual":22992149.41,"expense_approved":24320877.0,"expense_adjusted":28723961.0,"expense_actual":25794163.25,"tax_revenue":20068051.76,"nontax_revenue":1735891.26,"capital_revenue":0.0,"transfer_revenue":1188206.39,"current_expense":13125369.88,"capital_expense":12668793.37,"budget_balance":-2802013.84,"cash_current":12284640.24,"cash_previous":17191922.08,"population_mid_year":922,"expense_per_capita":27976.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17852000.0,"revenue_adjusted":25130330.0,"revenue_actual":27317822.97,"expense_approved":16830942.0,"expense_adjusted":27231272.0,"expense_actual":20953604.7,"tax_revenue":22861292.93,"nontax_revenue":1579612.04,"capital_revenue":0.0,"transfer_revenue":2876918.0,"current_expense":20209887.83,"capital_expense":743716.87,"budget_balance":6364218.27,"cash_current":13158425.49,"cash_previous":12284640.24,"population_mid_year":917,"expense_per_capita":22850.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22195335.0,"revenue_adjusted":28419972.0,"revenue_actual":30017537.97,"expense_approved":24946335.0,"expense_adjusted":27760972.0,"expense_actual":22847248.89,"tax_revenue":23302137.49,"nontax_revenue":2345252.26,"capital_revenue":7400.0,"transfer_revenue":4362748.22,"current_expense":21637164.99,"capital_expense":1210083.9,"budget_balance":7170289.08,"cash_current":19692103.04,"cash_previous":13158425.49,"population_mid_year":918,"expense_per_capita":24888.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21017860.0,"revenue_adjusted":28038576.2,"revenue_actual":30148644.12,"expense_approved":25505860.0,"expense_adjusted":36199076.2,"expense_actual":32232146.6,"tax_revenue":24733474.37,"nontax_revenue":2746822.55,"capital_revenue":25980.0,"transfer_revenue":2642367.2,"current_expense":29652410.22,"capital_expense":2579736.38,"budget_balance":-2083502.48,"cash_current":16769234.07,"cash_previous":19692103.04,"population_mid_year":900,"expense_per_capita":35813.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}