{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236144","national_id":"00236144","name":"Kácov","currency_code":"CZK","history_path":"/data/municipal-history/00236144.json"},"series":[{"year":2010,"revenue_approved":13500000.0,"revenue_adjusted":19221510.0,"revenue_actual":19231570.0,"expense_approved":11187000.0,"expense_adjusted":17908990.0,"expense_actual":17894580.0,"tax_revenue":7419950.0,"nontax_revenue":1368500.0,"capital_revenue":7365020.0,"transfer_revenue":3078100.0,"current_expense":10481640.0,"capital_expense":7412940.0,"budget_balance":1336990.0,"cash_current":1353070.0,"cash_previous":1539780.0,"population_mid_year":825,"expense_per_capita":21690.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12700000.0,"revenue_adjusted":15371476.9,"revenue_actual":15368869.25,"expense_approved":11382000.0,"expense_adjusted":14800918.0,"expense_actual":14799639.76,"tax_revenue":8457956.74,"nontax_revenue":1605629.61,"capital_revenue":1539550.0,"transfer_revenue":3765732.9,"current_expense":10618677.49,"capital_expense":4180962.27,"budget_balance":569229.49,"cash_current":604289.41,"cash_previous":1353059.92,"population_mid_year":784,"expense_per_capita":18877.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11554000.0,"revenue_adjusted":11722551.2,"revenue_actual":11742578.98,"expense_approved":16410000.0,"expense_adjusted":16614326.2,"expense_actual":16610706.58,"tax_revenue":8067136.8,"nontax_revenue":1577216.98,"capital_revenue":857380.0,"transfer_revenue":1240845.2,"current_expense":8753012.7,"capital_expense":7857693.88,"budget_balance":-4868127.6,"cash_current":169106.59,"cash_previous":604289.41,"population_mid_year":781,"expense_per_capita":21268.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19055900.0,"revenue_adjusted":18352568.63,"revenue_actual":17885966.9,"expense_approved":18475900.0,"expense_adjusted":21355245.4,"expense_actual":21352894.25,"tax_revenue":9602550.77,"nontax_revenue":1603585.5,"capital_revenue":699738.0,"transfer_revenue":5980092.63,"current_expense":9248728.14,"capital_expense":12104166.11,"budget_balance":-3466927.35,"cash_current":4057780.21,"cash_previous":169106.59,"population_mid_year":773,"expense_per_capita":27623.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14876000.0,"revenue_adjusted":28006513.0,"revenue_actual":27938454.36,"expense_approved":19378000.0,"expense_adjusted":28611667.0,"expense_actual":28610400.34,"tax_revenue":10367222.46,"nontax_revenue":1045483.9,"capital_revenue":55270.0,"transfer_revenue":16470478.0,"current_expense":9762098.09,"capital_expense":18848302.25,"budget_balance":-671945.98,"cash_current":855354.39,"cash_previous":4057780.21,"population_mid_year":772,"expense_per_capita":37060.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13766000.0,"revenue_adjusted":30507571.0,"revenue_actual":30507511.54,"expense_approved":19093000.0,"expense_adjusted":34283772.0,"expense_actual":34281824.87,"tax_revenue":10129148.71,"nontax_revenue":1188282.83,"capital_revenue":3200.0,"transfer_revenue":19186880.0,"current_expense":8931385.94,"capital_expense":25350438.93,"budget_balance":-3774313.33,"cash_current":529648.06,"cash_previous":855354.39,"population_mid_year":772,"expense_per_capita":44406.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":34497000.0,"revenue_adjusted":37713760.5,"revenue_actual":37712773.42,"expense_approved":33844000.0,"expense_adjusted":57598138.0,"expense_actual":57420992.6,"tax_revenue":11484406.53,"nontax_revenue":1392288.89,"capital_revenue":384588.0,"transfer_revenue":24451490.0,"current_expense":8658998.87,"capital_expense":48761993.73,"budget_balance":-19708219.18,"cash_current":1173837.96,"cash_previous":529648.06,"population_mid_year":773,"expense_per_capita":74283.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23562000.0,"revenue_adjusted":23038859.97,"revenue_actual":23034994.59,"expense_approved":25018000.0,"expense_adjusted":14526269.4,"expense_actual":14505991.33,"tax_revenue":12070984.09,"nontax_revenue":854277.1,"capital_revenue":6454090.0,"transfer_revenue":3655643.4,"current_expense":10024082.94,"capital_expense":4481908.39,"budget_balance":8529003.26,"cash_current":9627438.5,"cash_previous":1173837.96,"population_mid_year":799,"expense_per_capita":18155.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26500000.0,"revenue_adjusted":26791834.6,"revenue_actual":24087368.44,"expense_approved":29946000.0,"expense_adjusted":19784010.6,"expense_actual":19754992.11,"tax_revenue":15273491.87,"nontax_revenue":4500390.97,"capital_revenue":153540.0,"transfer_revenue":4159945.6,"current_expense":13555699.24,"capital_expense":6199292.87,"budget_balance":4332376.33,"cash_current":14433117.73,"cash_previous":9627438.5,"population_mid_year":802,"expense_per_capita":24632.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18400000.0,"revenue_adjusted":27946956.16,"revenue_actual":27938021.69,"expense_approved":17186700.0,"expense_adjusted":25274371.1,"expense_actual":25272210.97,"tax_revenue":16006684.94,"nontax_revenue":4847736.29,"capital_revenue":126525.0,"transfer_revenue":6957075.46,"current_expense":17073346.49,"capital_expense":8198864.48,"budget_balance":2665810.72,"cash_current":14942955.63,"cash_previous":14433117.73,"population_mid_year":805,"expense_per_capita":31394.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17350000.0,"revenue_adjusted":23150292.5,"revenue_actual":23105480.69,"expense_approved":17686700.0,"expense_adjusted":32697391.36,"expense_actual":32550471.28,"tax_revenue":15054882.28,"nontax_revenue":1515611.41,"capital_revenue":143257.0,"transfer_revenue":6391730.0,"current_expense":12084447.71,"capital_expense":20466023.57,"budget_balance":-9444990.59,"cash_current":5327297.82,"cash_previous":14942905.63,"population_mid_year":803,"expense_per_capita":40536.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15166000.0,"revenue_adjusted":20247416.29,"revenue_actual":20159878.85,"expense_approved":12526700.0,"expense_adjusted":15667558.54,"expense_actual":14085470.4,"tax_revenue":16545110.56,"nontax_revenue":1244098.16,"capital_revenue":421923.0,"transfer_revenue":1948747.13,"current_expense":12591988.89,"capital_expense":1493481.51,"budget_balance":6074408.45,"cash_current":9225779.16,"cash_previous":5327297.82,"population_mid_year":764,"expense_per_capita":18436.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15700000.0,"revenue_adjusted":22424906.88,"revenue_actual":22346409.5,"expense_approved":14599000.0,"expense_adjusted":18831353.51,"expense_actual":14958816.85,"tax_revenue":18067774.58,"nontax_revenue":1438477.43,"capital_revenue":268500.0,"transfer_revenue":2571657.49,"current_expense":13772062.66,"capital_expense":1186754.19,"budget_balance":7387592.65,"cash_current":14876397.32,"cash_previous":9225779.16,"population_mid_year":798,"expense_per_capita":18745.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16910000.0,"revenue_adjusted":28501683.68,"revenue_actual":28390122.61,"expense_approved":20059000.0,"expense_adjusted":28091171.4,"expense_actual":27238215.2,"tax_revenue":20593826.82,"nontax_revenue":3330660.11,"capital_revenue":1343556.0,"transfer_revenue":3122079.68,"current_expense":21138573.33,"capital_expense":6099641.87,"budget_balance":1151907.41,"cash_current":14283372.23,"cash_previous":14876397.32,"population_mid_year":805,"expense_per_capita":33836.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23550000.0,"revenue_adjusted":32084612.6,"revenue_actual":29905984.75,"expense_approved":26559000.0,"expense_adjusted":44772507.47,"expense_actual":33453538.48,"tax_revenue":23725320.57,"nontax_revenue":4582020.68,"capital_revenue":497700.0,"transfer_revenue":1100943.5,"current_expense":18549327.1,"capital_expense":14904211.38,"budget_balance":-3547553.73,"cash_current":9025281.6,"cash_previous":14283372.23,"population_mid_year":789,"expense_per_capita":42399.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27795000.0,"revenue_adjusted":36354961.38,"revenue_actual":34197355.04,"expense_approved":27274000.0,"expense_adjusted":32611343.07,"expense_actual":25761994.94,"tax_revenue":23708302.56,"nontax_revenue":5101059.6,"capital_revenue":387368.0,"transfer_revenue":5000624.88,"current_expense":19099808.01,"capital_expense":6662186.93,"budget_balance":8435360.1,"cash_current":15719268.12,"cash_previous":9025281.6,"population_mid_year":809,"expense_per_capita":31844.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
