{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236110","national_id":"00236110","name":"Chlístovice","currency_code":"CZK","history_path":"/data/municipal-history/00236110.json"},"series":[{"year":2010,"revenue_approved":7612440.0,"revenue_adjusted":22309250.0,"revenue_actual":22158950.0,"expense_approved":8456000.0,"expense_adjusted":23152790.0,"expense_actual":18905700.0,"tax_revenue":7235510.0,"nontax_revenue":1008080.0,"capital_revenue":204530.0,"transfer_revenue":13710830.0,"current_expense":8010240.0,"capital_expense":10895460.0,"budget_balance":3253250.0,"cash_current":3864520.0,"cash_previous":1611310.0,"population_mid_year":717,"expense_per_capita":26367.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7713800.0,"revenue_adjusted":9855581.0,"revenue_actual":9077766.46,"expense_approved":10571000.0,"expense_adjusted":12714581.0,"expense_actual":7079997.57,"tax_revenue":7248482.21,"nontax_revenue":494200.25,"capital_revenue":8645.0,"transfer_revenue":1326439.0,"current_expense":5608670.07,"capital_expense":1471327.5,"budget_balance":1997768.89,"cash_current":5862291.85,"cash_previous":3864522.96,"population_mid_year":745,"expense_per_capita":9503.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8030300.0,"revenue_adjusted":8888183.0,"revenue_actual":8623516.92,"expense_approved":13435300.0,"expense_adjusted":14293183.0,"expense_actual":6263937.85,"tax_revenue":7329603.46,"nontax_revenue":710640.46,"capital_revenue":55090.0,"transfer_revenue":528183.0,"current_expense":6183937.85,"capital_expense":80000.0,"budget_balance":2359579.07,"cash_current":8221870.92,"cash_previous":5862291.85,"population_mid_year":751,"expense_per_capita":8340.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8105600.0,"revenue_adjusted":10145475.0,"revenue_actual":10097350.79,"expense_approved":16121000.0,"expense_adjusted":18145475.0,"expense_actual":6105047.95,"tax_revenue":8598028.14,"nontax_revenue":693297.65,"capital_revenue":0.0,"transfer_revenue":806025.0,"current_expense":5788968.95,"capital_expense":316079.0,"budget_balance":3992302.84,"cash_current":12214173.76,"cash_previous":8221870.92,"population_mid_year":744,"expense_per_capita":8205.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8875500.0,"revenue_adjusted":10370804.6,"revenue_actual":10165724.85,"expense_approved":20205500.0,"expense_adjusted":21700804.6,"expense_actual":7852909.7,"tax_revenue":8820541.96,"nontax_revenue":709678.29,"capital_revenue":0.0,"transfer_revenue":635504.6,"current_expense":7667863.7,"capital_expense":185046.0,"budget_balance":2312815.15,"cash_current":14526988.91,"cash_previous":12214173.76,"population_mid_year":738,"expense_per_capita":10640.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8656500.0,"revenue_adjusted":9957100.0,"revenue_actual":13968279.28,"expense_approved":22656500.0,"expense_adjusted":23957100.0,"expense_actual":12592425.43,"tax_revenue":9223580.14,"nontax_revenue":394871.69,"capital_revenue":5663.0,"transfer_revenue":4344164.45,"current_expense":8914257.43,"capital_expense":3678168.0,"budget_balance":1375853.85,"cash_current":15902842.96,"cash_previous":14526988.91,"population_mid_year":732,"expense_per_capita":17202.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9465500.0,"revenue_adjusted":15775607.0,"revenue_actual":14849529.55,"expense_approved":24465500.0,"expense_adjusted":30775607.0,"expense_actual":10428138.93,"tax_revenue":10204241.77,"nontax_revenue":900110.78,"capital_revenue":1102270.0,"transfer_revenue":2642907.0,"current_expense":7490195.06,"capital_expense":2937943.87,"budget_balance":4421390.62,"cash_current":20024233.58,"cash_previous":15902842.96,"population_mid_year":744,"expense_per_capita":14016.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11380000.0,"revenue_adjusted":14806225.0,"revenue_actual":12564046.74,"expense_approved":22315000.0,"expense_adjusted":25741225.0,"expense_actual":12958276.35,"tax_revenue":10782673.92,"nontax_revenue":1158660.82,"capital_revenue":20934.0,"transfer_revenue":601778.0,"current_expense":9670829.35,"capital_expense":3287447.0,"budget_balance":-394229.61,"cash_current":19620463.97,"cash_previous":20024233.58,"population_mid_year":744,"expense_per_capita":17417.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11925000.0,"revenue_adjusted":14911000.0,"revenue_actual":17257835.41,"expense_approved":18035000.0,"expense_adjusted":21021000.0,"expense_actual":25537177.72,"tax_revenue":12047690.91,"nontax_revenue":975093.91,"capital_revenue":377075.0,"transfer_revenue":3857975.59,"current_expense":10298437.32,"capital_expense":15238740.4,"budget_balance":-8279342.31,"cash_current":11341085.66,"cash_previous":19620463.97,"population_mid_year":743,"expense_per_capita":34370.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24841000.0,"revenue_adjusted":26341000.0,"revenue_actual":25712309.09,"expense_approved":30517000.0,"expense_adjusted":32017000.0,"expense_actual":27934850.48,"tax_revenue":13289417.79,"nontax_revenue":2675257.69,"capital_revenue":1749050.0,"transfer_revenue":7998583.61,"current_expense":9794080.91,"capital_expense":18140769.57,"budget_balance":-2222541.39,"cash_current":8968233.27,"cash_previous":11341121.66,"population_mid_year":750,"expense_per_capita":37246.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15888800.0,"revenue_adjusted":16388800.0,"revenue_actual":18283553.1,"expense_approved":21275000.0,"expense_adjusted":22425000.0,"expense_actual":13192226.73,"tax_revenue":12694089.35,"nontax_revenue":1383205.75,"capital_revenue":666500.0,"transfer_revenue":3539758.0,"current_expense":9317185.47,"capital_expense":3875041.26,"budget_balance":5091326.37,"cash_current":14059559.64,"cash_previous":8968233.27,"population_mid_year":744,"expense_per_capita":17731.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12488000.0,"revenue_adjusted":13756700.0,"revenue_actual":19153780.44,"expense_approved":18675000.0,"expense_adjusted":21128406.0,"expense_actual":11202762.29,"tax_revenue":13943148.1,"nontax_revenue":1736913.31,"capital_revenue":1378460.0,"transfer_revenue":2095259.03,"current_expense":10757619.98,"capital_expense":445142.31,"budget_balance":7951018.15,"cash_current":22010577.79,"cash_previous":14059559.64,"population_mid_year":743,"expense_per_capita":15077.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18970000.0,"revenue_adjusted":21407645.85,"revenue_actual":21426507.68,"expense_approved":32470000.0,"expense_adjusted":38662636.67,"expense_actual":30383365.9,"tax_revenue":18507196.76,"nontax_revenue":1514374.07,"capital_revenue":419585.0,"transfer_revenue":985351.85,"current_expense":14433340.51,"capital_expense":15950025.39,"budget_balance":-8956858.22,"cash_current":13053719.57,"cash_previous":22010577.79,"population_mid_year":759,"expense_per_capita":40030.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16980580.0,"revenue_adjusted":26296700.73,"revenue_actual":26191742.96,"expense_approved":22932400.0,"expense_adjusted":23571739.3,"expense_actual":17626413.51,"tax_revenue":18668933.81,"nontax_revenue":6563513.91,"capital_revenue":24500.0,"transfer_revenue":934795.24,"current_expense":12873152.45,"capital_expense":4753261.06,"budget_balance":8565329.45,"cash_current":21619049.02,"cash_previous":13053719.57,"population_mid_year":770,"expense_per_capita":22891.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21905377.0,"revenue_adjusted":26419486.12,"revenue_actual":26375794.49,"expense_approved":24015700.0,"expense_adjusted":29771971.54,"expense_actual":24095103.61,"tax_revenue":19539702.16,"nontax_revenue":2834584.21,"capital_revenue":389400.0,"transfer_revenue":3612108.12,"current_expense":14746999.07,"capital_expense":9348104.54,"budget_balance":2280690.88,"cash_current":23899739.9,"cash_previous":21619049.02,"population_mid_year":771,"expense_per_capita":31251.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23473116.0,"revenue_adjusted":27921338.63,"revenue_actual":27612208.42,"expense_approved":25139809.0,"expense_adjusted":43261851.36,"expense_actual":35786833.6,"tax_revenue":20901063.3,"nontax_revenue":2457891.84,"capital_revenue":83900.0,"transfer_revenue":4169353.28,"current_expense":23135368.38,"capital_expense":12651465.22,"budget_balance":-8174625.18,"cash_current":14725114.72,"cash_previous":23899739.9,"population_mid_year":769,"expense_per_capita":46536.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}