{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236080","national_id":"00236080","name":"Hostovlice","currency_code":"CZK","history_path":"/data/municipal-history/00236080.json"},"series":[{"year":2010,"revenue_approved":2450000.0,"revenue_adjusted":2992900.0,"revenue_actual":2987940.0,"expense_approved":2450000.0,"expense_adjusted":2874570.0,"expense_actual":1356230.0,"tax_revenue":2388020.0,"nontax_revenue":279270.0,"capital_revenue":0.0,"transfer_revenue":320650.0,"current_expense":1309670.0,"capital_expense":46560.0,"budget_balance":1631710.0,"cash_current":9037200.0,"cash_previous":7417830.0,"population_mid_year":248,"expense_per_capita":5468.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2133000.0,"revenue_adjusted":2704405.0,"revenue_actual":2662223.52,"expense_approved":2133000.0,"expense_adjusted":2490992.0,"expense_actual":1218200.73,"tax_revenue":2348595.03,"nontax_revenue":144606.49,"capital_revenue":0.0,"transfer_revenue":169022.0,"current_expense":1118200.73,"capital_expense":100000.0,"budget_balance":1444022.79,"cash_current":10468823.21,"cash_previous":9037200.42,"population_mid_year":248,"expense_per_capita":4912.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2574000.0,"revenue_adjusted":2764541.0,"revenue_actual":2696116.09,"expense_approved":2932000.0,"expense_adjusted":3078041.0,"expense_actual":1197186.33,"tax_revenue":2412796.6,"nontax_revenue":199348.49,"capital_revenue":0.0,"transfer_revenue":83971.0,"current_expense":1197186.33,"capital_expense":0.0,"budget_balance":1498929.76,"cash_current":11955352.97,"cash_previous":10468823.21,"population_mid_year":247,"expense_per_capita":4846.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2568400.0,"revenue_adjusted":3222492.5,"revenue_actual":3222487.68,"expense_approved":2932000.0,"expense_adjusted":1367022.0,"expense_actual":1367018.06,"tax_revenue":2817853.47,"nontax_revenue":164474.21,"capital_revenue":0.0,"transfer_revenue":240160.0,"current_expense":1324668.06,"capital_expense":42350.0,"budget_balance":1855469.62,"cash_current":13798422.59,"cash_previous":11955352.97,"population_mid_year":252,"expense_per_capita":5424.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2988100.0,"revenue_adjusted":3404361.0,"revenue_actual":3379342.19,"expense_approved":4410500.0,"expense_adjusted":1617990.0,"expense_actual":1538152.65,"tax_revenue":2965177.94,"nontax_revenue":70983.25,"capital_revenue":0.0,"transfer_revenue":343181.0,"current_expense":1422822.65,"capital_expense":115330.0,"budget_balance":1841189.54,"cash_current":15627212.13,"cash_previous":13798422.59,"population_mid_year":240,"expense_per_capita":6408.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3202500.0,"revenue_adjusted":3703000.0,"revenue_actual":3668009.05,"expense_approved":4584500.0,"expense_adjusted":4587830.0,"expense_actual":3523593.29,"tax_revenue":3033624.9,"nontax_revenue":88186.15,"capital_revenue":0.0,"transfer_revenue":546198.0,"current_expense":1747772.23,"capital_expense":1775821.06,"budget_balance":144415.76,"cash_current":15710707.89,"cash_previous":15627212.13,"population_mid_year":245,"expense_per_capita":14382.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3289500.0,"revenue_adjusted":3828720.0,"revenue_actual":3815682.52,"expense_approved":3695500.0,"expense_adjusted":3648510.0,"expense_actual":1903561.46,"tax_revenue":3402780.94,"nontax_revenue":197003.58,"capital_revenue":0.0,"transfer_revenue":215898.0,"current_expense":1502864.46,"capital_expense":400697.0,"budget_balance":1912121.06,"cash_current":17610428.95,"cash_previous":15710707.89,"population_mid_year":253,"expense_per_capita":7523.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3446360.0,"revenue_adjusted":4159723.0,"revenue_actual":4073995.96,"expense_approved":3426760.0,"expense_adjusted":3603640.0,"expense_actual":2217807.98,"tax_revenue":3640059.28,"nontax_revenue":200873.68,"capital_revenue":0.0,"transfer_revenue":233063.0,"current_expense":1309213.98,"capital_expense":908594.0,"budget_balance":1856187.98,"cash_current":19466616.93,"cash_previous":17610428.95,"population_mid_year":246,"expense_per_capita":9015.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4338638.0,"revenue_adjusted":4378853.0,"revenue_actual":4206989.76,"expense_approved":1697527.0,"expense_adjusted":1809427.0,"expense_actual":1604265.77,"tax_revenue":3907191.84,"nontax_revenue":149859.92,"capital_revenue":0.0,"transfer_revenue":149938.0,"current_expense":1604265.77,"capital_expense":0.0,"budget_balance":2602723.99,"cash_current":22069340.92,"cash_previous":19466616.93,"population_mid_year":246,"expense_per_capita":6521.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4387200.0,"revenue_adjusted":4592024.0,"revenue_actual":4546518.94,"expense_approved":3762900.0,"expense_adjusted":4311292.0,"expense_actual":2913464.75,"tax_revenue":4183141.69,"nontax_revenue":98218.25,"capital_revenue":0.0,"transfer_revenue":265159.0,"current_expense":2844154.75,"capital_expense":69310.0,"budget_balance":1633054.19,"cash_current":23702395.11,"cash_previous":22069340.92,"population_mid_year":239,"expense_per_capita":12190.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4609400.0,"revenue_adjusted":5199442.58,"revenue_actual":4842122.62,"expense_approved":4289900.0,"expense_adjusted":4843970.79,"expense_actual":3501317.31,"tax_revenue":3858222.5,"nontax_revenue":147007.33,"capital_revenue":41876.0,"transfer_revenue":795016.79,"current_expense":2205782.64,"capital_expense":1295534.67,"budget_balance":1340805.31,"cash_current":25043200.42,"cash_previous":23702395.11,"population_mid_year":250,"expense_per_capita":14005.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5103650.0,"revenue_adjusted":5946365.52,"revenue_actual":5469182.68,"expense_approved":13314700.0,"expense_adjusted":14155758.53,"expense_actual":3718214.43,"tax_revenue":4399303.44,"nontax_revenue":413790.51,"capital_revenue":95670.0,"transfer_revenue":560418.73,"current_expense":2228126.43,"capital_expense":1490088.0,"budget_balance":1750968.25,"cash_current":26794168.67,"cash_previous":25043200.42,"population_mid_year":256,"expense_per_capita":14524.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":58392925.13,"revenue_adjusted":60786709.55,"revenue_actual":45538167.03,"expense_approved":83898809.49,"expense_adjusted":84097818.98,"expense_actual":60313310.43,"tax_revenue":5070930.13,"nontax_revenue":406936.11,"capital_revenue":0.0,"transfer_revenue":40060300.79,"current_expense":2603088.67,"capital_expense":57710221.76,"budget_balance":-14775143.4,"cash_current":19019025.27,"cash_previous":26794168.67,"population_mid_year":258,"expense_per_capita":233772.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":45126300.0,"revenue_adjusted":22698017.44,"revenue_actual":22314374.25,"expense_approved":38626000.0,"expense_adjusted":39393873.0,"expense_actual":29071275.66,"tax_revenue":5787676.92,"nontax_revenue":153145.89,"capital_revenue":0.0,"transfer_revenue":16373551.44,"current_expense":2945139.74,"capital_expense":26126135.92,"budget_balance":-6756901.41,"cash_current":11997257.86,"cash_previous":19019025.27,"population_mid_year":242,"expense_per_capita":120129.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9686600.0,"revenue_adjusted":12509359.9,"revenue_actual":10388244.64,"expense_approved":8434000.0,"expense_adjusted":10412639.0,"expense_actual":9214132.24,"tax_revenue":6217256.31,"nontax_revenue":370240.33,"capital_revenue":0.0,"transfer_revenue":3800748.0,"current_expense":3414783.42,"capital_expense":5799348.82,"budget_balance":1174112.4,"cash_current":12717314.26,"cash_previous":11997257.86,"population_mid_year":242,"expense_per_capita":38074.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9241700.0,"revenue_adjusted":10697910.27,"revenue_actual":9396648.12,"expense_approved":7894000.0,"expense_adjusted":9096084.61,"expense_actual":7920031.41,"tax_revenue":6422094.0,"nontax_revenue":1823955.95,"capital_revenue":0.0,"transfer_revenue":1150598.17,"current_expense":4520811.47,"capital_expense":3399219.94,"budget_balance":1476616.71,"cash_current":13739874.97,"cash_previous":12717314.26,"population_mid_year":252,"expense_per_capita":31428.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
