{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236071","national_id":"00236071","name":"Horka II","currency_code":"CZK","history_path":"/data/municipal-history/00236071.json"},"series":[{"year":2010,"revenue_approved":3543070.0,"revenue_adjusted":5449070.0,"revenue_actual":5449930.0,"expense_approved":4129820.0,"expense_adjusted":5300020.0,"expense_actual":5212080.0,"tax_revenue":3664990.0,"nontax_revenue":1076990.0,"capital_revenue":9880.0,"transfer_revenue":698070.0,"current_expense":4924990.0,"capital_expense":287090.0,"budget_balance":237850.0,"cash_current":219490.0,"cash_previous":181580.0,"population_mid_year":384,"expense_per_capita":13573.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3758100.0,"revenue_adjusted":5381801.0,"revenue_actual":5700262.38,"expense_approved":4076780.0,"expense_adjusted":5521618.0,"expense_actual":5433528.86,"tax_revenue":3745102.41,"nontax_revenue":839585.97,"capital_revenue":40110.0,"transfer_revenue":1075464.0,"current_expense":5245389.86,"capital_expense":188139.0,"budget_balance":266733.52,"cash_current":294224.2,"cash_previous":219490.68,"population_mid_year":390,"expense_per_capita":13932.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3695200.0,"revenue_adjusted":4887627.0,"revenue_actual":4978534.65,"expense_approved":3555627.0,"expense_adjusted":4462814.0,"expense_actual":4422510.07,"tax_revenue":3653107.64,"nontax_revenue":342220.01,"capital_revenue":0.0,"transfer_revenue":983207.0,"current_expense":3662240.07,"capital_expense":760270.0,"budget_balance":556024.58,"cash_current":789600.37,"cash_previous":720886.69,"population_mid_year":382,"expense_per_capita":11577.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4364000.0,"revenue_adjusted":5481647.0,"revenue_actual":5951240.75,"expense_approved":3865000.0,"expense_adjusted":5531105.0,"expense_actual":4338379.27,"tax_revenue":4103230.12,"nontax_revenue":1230718.63,"capital_revenue":91112.0,"transfer_revenue":526180.0,"current_expense":3990636.58,"capital_expense":347742.69,"budget_balance":1612861.48,"cash_current":2333979.7,"cash_previous":789600.37,"population_mid_year":384,"expense_per_capita":11297.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4839000.0,"revenue_adjusted":5868417.5,"revenue_actual":6332723.29,"expense_approved":5139000.0,"expense_adjusted":6856335.5,"expense_actual":5367545.84,"tax_revenue":4617679.95,"nontax_revenue":1155541.26,"capital_revenue":53784.58,"transfer_revenue":505717.5,"current_expense":5111003.84,"capital_expense":256542.0,"budget_balance":965177.45,"cash_current":3187044.12,"cash_previous":2333979.7,"population_mid_year":386,"expense_per_capita":13905.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5120000.0,"revenue_adjusted":6042522.0,"revenue_actual":6331325.75,"expense_approved":4928000.0,"expense_adjusted":7063107.0,"expense_actual":3927015.67,"tax_revenue":4641361.99,"nontax_revenue":1146651.76,"capital_revenue":22620.0,"transfer_revenue":520692.0,"current_expense":3854980.67,"capital_expense":72035.0,"budget_balance":2404310.08,"cash_current":5530503.16,"cash_previous":3187044.12,"population_mid_year":391,"expense_per_capita":10043.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5022500.0,"revenue_adjusted":6432630.5,"revenue_actual":6994973.8,"expense_approved":4830500.0,"expense_adjusted":7264115.0,"expense_actual":4013141.62,"tax_revenue":5096002.47,"nontax_revenue":1012763.73,"capital_revenue":13337.1,"transfer_revenue":872870.5,"current_expense":3688995.82,"capital_expense":324145.8,"budget_balance":2981832.18,"cash_current":8458264.74,"cash_previous":5530503.16,"population_mid_year":392,"expense_per_capita":10237.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5364500.0,"revenue_adjusted":6487017.0,"revenue_actual":7031438.49,"expense_approved":7514000.0,"expense_adjusted":8501937.0,"expense_actual":4978530.65,"tax_revenue":5642338.76,"nontax_revenue":883622.73,"capital_revenue":94200.0,"transfer_revenue":411277.0,"current_expense":4143685.65,"capital_expense":834845.0,"budget_balance":2052907.84,"cash_current":10636396.65,"cash_previous":8458264.74,"population_mid_year":398,"expense_per_capita":12508.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6030500.0,"revenue_adjusted":6516093.5,"revenue_actual":7608623.34,"expense_approved":15170500.0,"expense_adjusted":15872538.0,"expense_actual":5604667.71,"tax_revenue":6145871.72,"nontax_revenue":962735.26,"capital_revenue":121192.86,"transfer_revenue":378823.5,"current_expense":4369285.71,"capital_expense":1235382.0,"budget_balance":2003955.63,"cash_current":12804294.08,"cash_previous":10636396.65,"population_mid_year":396,"expense_per_capita":14153.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6989000.0,"revenue_adjusted":7965175.0,"revenue_actual":8881481.6,"expense_approved":17661500.0,"expense_adjusted":18020010.0,"expense_actual":5938452.92,"tax_revenue":6653525.56,"nontax_revenue":1014631.04,"capital_revenue":349620.0,"transfer_revenue":863705.0,"current_expense":4958155.92,"capital_expense":980297.0,"budget_balance":2943028.68,"cash_current":15859254.08,"cash_previous":12804294.08,"population_mid_year":391,"expense_per_capita":15187.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":36143000.0,"revenue_adjusted":39258822.0,"revenue_actual":36571348.83,"expense_approved":58848000.0,"expense_adjusted":59318360.0,"expense_actual":46343460.22,"tax_revenue":6271476.05,"nontax_revenue":526913.54,"capital_revenue":1033890.0,"transfer_revenue":28739069.24,"current_expense":4667307.24,"capital_expense":41676152.98,"budget_balance":-9772111.39,"cash_current":5185405.26,"cash_previous":15859254.08,"population_mid_year":391,"expense_per_capita":118525.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10813500.0,"revenue_adjusted":12359041.0,"revenue_actual":13943440.06,"expense_approved":19172000.0,"expense_adjusted":19919000.0,"expense_actual":16733186.02,"tax_revenue":6820004.77,"nontax_revenue":1070085.02,"capital_revenue":435500.0,"transfer_revenue":5617850.27,"current_expense":5815456.99,"capital_expense":10917729.03,"budget_balance":-2789745.96,"cash_current":7103986.15,"cash_previous":5185405.26,"population_mid_year":384,"expense_per_capita":43576.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6947600.0,"revenue_adjusted":8463477.5,"revenue_actual":11210959.3,"expense_approved":12589000.0,"expense_adjusted":12777080.0,"expense_actual":5506920.54,"tax_revenue":7821406.72,"nontax_revenue":2334108.18,"capital_revenue":493010.0,"transfer_revenue":562434.4,"current_expense":5406649.66,"capital_expense":100270.88,"budget_balance":5704038.76,"cash_current":12034701.59,"cash_previous":7103986.15,"population_mid_year":391,"expense_per_capita":14084.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9277300.0,"revenue_adjusted":10942900.0,"revenue_actual":11712940.22,"expense_approved":17420100.0,"expense_adjusted":17791500.0,"expense_actual":7150457.61,"tax_revenue":8925078.54,"nontax_revenue":2581240.68,"capital_revenue":58000.0,"transfer_revenue":148621.0,"current_expense":6632001.5,"capital_expense":518456.11,"budget_balance":4562482.61,"cash_current":13440595.68,"cash_previous":12034701.59,"population_mid_year":402,"expense_per_capita":17787.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11230800.0,"revenue_adjusted":13549332.64,"revenue_actual":14222442.01,"expense_approved":23248500.0,"expense_adjusted":24046610.0,"expense_actual":15690258.76,"tax_revenue":9644002.87,"nontax_revenue":1527405.28,"capital_revenue":1281570.0,"transfer_revenue":1769463.86,"current_expense":6973248.53,"capital_expense":8717010.23,"budget_balance":-1467816.75,"cash_current":11317640.03,"cash_previous":13440595.68,"population_mid_year":411,"expense_per_capita":38175.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12461700.0,"revenue_adjusted":13670825.24,"revenue_actual":13923100.86,"expense_approved":22604400.0,"expense_adjusted":23787387.0,"expense_actual":12934858.37,"tax_revenue":10480538.59,"nontax_revenue":1368677.03,"capital_revenue":1924655.0,"transfer_revenue":149230.24,"current_expense":6749360.8,"capital_expense":6185497.57,"budget_balance":988242.49,"cash_current":11733956.0,"cash_previous":11317640.03,"population_mid_year":413,"expense_per_capita":31319.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}