{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00236055","national_id":"00236055","name":"Čestín","currency_code":"CZK","history_path":"/data/municipal-history/00236055.json"},"series":[{"year":2010,"revenue_approved":9100990.0,"revenue_adjusted":9792570.0,"revenue_actual":7438180.0,"expense_approved":9101000.0,"expense_adjusted":9829770.0,"expense_actual":5834710.0,"tax_revenue":5302260.0,"nontax_revenue":1243640.0,"capital_revenue":85000.0,"transfer_revenue":807280.0,"current_expense":4779440.0,"capital_expense":1055270.0,"budget_balance":1603470.0,"cash_current":8804920.0,"cash_previous":7201450.0,"population_mid_year":435,"expense_per_capita":13413.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8865500.0,"revenue_adjusted":9546104.0,"revenue_actual":6911854.99,"expense_approved":8865500.0,"expense_adjusted":9546104.0,"expense_actual":6579890.49,"tax_revenue":5418262.23,"nontax_revenue":681388.76,"capital_revenue":6000.0,"transfer_revenue":806204.0,"current_expense":5133363.49,"capital_expense":1446527.0,"budget_balance":331964.5,"cash_current":9157353.92,"cash_previous":8804979.42,"population_mid_year":421,"expense_per_capita":15629.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8508700.0,"revenue_adjusted":9249211.0,"revenue_actual":6795795.84,"expense_approved":8508700.0,"expense_adjusted":9228801.0,"expense_actual":8634010.36,"tax_revenue":5339927.17,"nontax_revenue":626957.67,"capital_revenue":2000.0,"transfer_revenue":826911.0,"current_expense":8472449.36,"capital_expense":161561.0,"budget_balance":-1838214.52,"cash_current":7298729.4,"cash_previous":9157353.92,"population_mid_year":419,"expense_per_capita":20606.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8900000.0,"revenue_adjusted":12433675.03,"revenue_actual":10517568.58,"expense_approved":8900000.0,"expense_adjusted":12433675.03,"expense_actual":8676405.37,"tax_revenue":6169171.34,"nontax_revenue":594407.21,"capital_revenue":0.0,"transfer_revenue":3753990.03,"current_expense":5841058.37,"capital_expense":2835347.0,"budget_balance":1841163.21,"cash_current":9139892.61,"cash_previous":7298729.4,"population_mid_year":418,"expense_per_capita":20756.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9100000.0,"revenue_adjusted":9255064.0,"revenue_actual":7551225.46,"expense_approved":9100000.0,"expense_adjusted":9255064.0,"expense_actual":7416836.95,"tax_revenue":6317450.27,"nontax_revenue":998751.19,"capital_revenue":3760.0,"transfer_revenue":231264.0,"current_expense":6848911.95,"capital_expense":567925.0,"budget_balance":134388.51,"cash_current":8274281.12,"cash_previous":9139892.61,"population_mid_year":424,"expense_per_capita":17492.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9100000.0,"revenue_adjusted":9681235.0,"revenue_actual":8237778.51,"expense_approved":9100000.0,"expense_adjusted":9242307.0,"expense_actual":4814106.46,"tax_revenue":6870440.4,"nontax_revenue":701203.11,"capital_revenue":9200.0,"transfer_revenue":656935.0,"current_expense":4464194.46,"capital_expense":349912.0,"budget_balance":3423672.05,"cash_current":11697953.17,"cash_previous":8274281.12,"population_mid_year":440,"expense_per_capita":10941.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9000000.0,"revenue_adjusted":10041532.0,"revenue_actual":10164121.28,"expense_approved":9000000.0,"expense_adjusted":11652423.0,"expense_actual":10426904.66,"tax_revenue":8179484.34,"nontax_revenue":1758914.94,"capital_revenue":10290.0,"transfer_revenue":215432.0,"current_expense":9569389.66,"capital_expense":857515.0,"budget_balance":-262783.38,"cash_current":12046060.79,"cash_previous":11697953.17,"population_mid_year":443,"expense_per_capita":23537.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11000000.0,"revenue_adjusted":11018226.0,"revenue_actual":9045143.99,"expense_approved":10593748.0,"expense_adjusted":10611974.0,"expense_actual":5349968.3,"tax_revenue":8138471.95,"nontax_revenue":695346.04,"capital_revenue":104200.0,"transfer_revenue":107126.0,"current_expense":4855873.3,"capital_expense":494095.0,"budget_balance":3695175.69,"cash_current":15334984.48,"cash_previous":12046060.79,"population_mid_year":441,"expense_per_capita":12131.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11550000.0,"revenue_adjusted":13965150.24,"revenue_actual":11877295.33,"expense_approved":11345361.0,"expense_adjusted":14960511.24,"expense_actual":14375193.67,"tax_revenue":8644894.31,"nontax_revenue":629865.78,"capital_revenue":9585.0,"transfer_revenue":2592950.24,"current_expense":11504051.27,"capital_expense":2871142.4,"budget_balance":-2497898.34,"cash_current":12632447.14,"cash_previous":15334984.48,"population_mid_year":432,"expense_per_capita":33275.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12360000.0,"revenue_adjusted":12949923.03,"revenue_actual":11753861.96,"expense_approved":12360000.0,"expense_adjusted":12949923.03,"expense_actual":7964476.18,"tax_revenue":9013732.02,"nontax_revenue":643550.4,"capital_revenue":1301056.51,"transfer_revenue":795523.03,"current_expense":7786820.18,"capital_expense":177656.0,"budget_balance":3789385.78,"cash_current":16421832.92,"cash_previous":12632447.14,"population_mid_year":428,"expense_per_capita":18608.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12900000.0,"revenue_adjusted":14890183.3,"revenue_actual":12282475.83,"expense_approved":12900000.0,"expense_adjusted":14057683.3,"expense_actual":8645443.01,"tax_revenue":8563593.68,"nontax_revenue":1032604.25,"capital_revenue":240250.0,"transfer_revenue":2446027.9,"current_expense":7628119.9,"capital_expense":1017323.11,"budget_balance":3637032.82,"cash_current":20058865.74,"cash_previous":16421832.92,"population_mid_year":427,"expense_per_capita":20246.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13000000.0,"revenue_adjusted":13502222.55,"revenue_actual":12377066.09,"expense_approved":13000000.0,"expense_adjusted":13502222.55,"expense_actual":11519474.6,"tax_revenue":9752107.95,"nontax_revenue":1283043.99,"capital_revenue":298531.0,"transfer_revenue":1043383.15,"current_expense":8709687.65,"capital_expense":2809786.95,"budget_balance":857591.49,"cash_current":20916457.23,"cash_previous":20058865.74,"population_mid_year":431,"expense_per_capita":26727.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14260000.0,"revenue_adjusted":15758555.91,"revenue_actual":15732517.56,"expense_approved":14260000.0,"expense_adjusted":18339805.91,"expense_actual":15148225.72,"tax_revenue":11173975.87,"nontax_revenue":2441855.78,"capital_revenue":612430.0,"transfer_revenue":1504255.91,"current_expense":10236547.74,"capital_expense":4911677.98,"budget_balance":584291.84,"cash_current":21500749.07,"cash_previous":20916457.23,"population_mid_year":448,"expense_per_capita":33813.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14700000.0,"revenue_adjusted":15459533.33,"revenue_actual":17162768.11,"expense_approved":14700000.0,"expense_adjusted":21769533.33,"expense_actual":21680380.22,"tax_revenue":12887055.6,"nontax_revenue":1143337.3,"capital_revenue":1952825.0,"transfer_revenue":1179550.21,"current_expense":11413995.66,"capital_expense":10266384.56,"budget_balance":-4517612.11,"cash_current":16983136.96,"cash_previous":21500749.07,"population_mid_year":463,"expense_per_capita":46825.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17000000.0,"revenue_adjusted":18763352.0,"revenue_actual":19038267.3,"expense_approved":17000000.0,"expense_adjusted":20263352.0,"expense_actual":19458681.32,"tax_revenue":13624573.66,"nontax_revenue":1528760.6,"capital_revenue":1818390.0,"transfer_revenue":2066543.04,"current_expense":11959199.62,"capital_expense":7499481.7,"budget_balance":-420414.02,"cash_current":16562722.94,"cash_previous":16983136.96,"population_mid_year":464,"expense_per_capita":41936.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18000000.0,"revenue_adjusted":19262729.52,"revenue_actual":18672116.84,"expense_approved":18000000.0,"expense_adjusted":19262729.52,"expense_actual":13234895.41,"tax_revenue":14543945.52,"nontax_revenue":1206856.8,"capital_revenue":1238085.0,"transfer_revenue":1683229.52,"current_expense":11631678.41,"capital_expense":1603217.0,"budget_balance":5437221.43,"cash_current":22057554.27,"cash_previous":16562722.94,"population_mid_year":477,"expense_per_capita":27746.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}