{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235954","national_id":"00235954","name":"Zásmuky","currency_code":"CZK","history_path":"/data/municipal-history/00235954.json"},"series":[{"year":2010,"revenue_approved":22358620.0,"revenue_adjusted":24345290.0,"revenue_actual":24345290.0,"expense_approved":27146120.0,"expense_adjusted":28608080.0,"expense_actual":21170880.0,"tax_revenue":17177000.0,"nontax_revenue":1980480.0,"capital_revenue":2100000.0,"transfer_revenue":3087810.0,"current_expense":19576310.0,"capital_expense":1594570.0,"budget_balance":3174410.0,"cash_current":7437150.0,"cash_previous":8210840.0,"population_mid_year":1838,"expense_per_capita":11518.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21592800.0,"revenue_adjusted":31514674.58,"revenue_actual":31514674.58,"expense_approved":26197800.0,"expense_adjusted":36119674.58,"expense_actual":31117980.51,"tax_revenue":18623130.93,"nontax_revenue":1961356.65,"capital_revenue":4004707.0,"transfer_revenue":6925480.0,"current_expense":20330846.21,"capital_expense":10787134.3,"budget_balance":396694.07,"cash_current":4152955.88,"cash_previous":7437197.21,"population_mid_year":1822,"expense_per_capita":17079.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":41167484.0,"revenue_adjusted":55043795.11,"revenue_actual":55043795.11,"expense_approved":44527484.0,"expense_adjusted":58755475.13,"expense_actual":58755461.31,"tax_revenue":17517968.52,"nontax_revenue":2675425.35,"capital_revenue":0.0,"transfer_revenue":34850401.24,"current_expense":15425530.87,"capital_expense":43329930.44,"budget_balance":-3711666.2,"cash_current":7519613.35,"cash_previous":6459480.4,"population_mid_year":1846,"expense_per_capita":31828.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28520600.0,"revenue_adjusted":36498903.94,"revenue_actual":36498903.94,"expense_approved":24380600.0,"expense_adjusted":32551234.12,"expense_actual":32481226.84,"tax_revenue":22092365.11,"nontax_revenue":1807523.61,"capital_revenue":0.0,"transfer_revenue":12599015.22,"current_expense":23307931.57,"capital_expense":9173295.27,"budget_balance":4017677.1,"cash_current":5834455.95,"cash_previous":7519613.35,"population_mid_year":1845,"expense_per_capita":17605.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":29247647.0,"revenue_adjusted":35213611.41,"revenue_actual":35213611.41,"expense_approved":26044095.0,"expense_adjusted":32210059.41,"expense_actual":30807477.75,"tax_revenue":24475954.7,"nontax_revenue":1277219.55,"capital_revenue":0.0,"transfer_revenue":9460437.16,"current_expense":20407817.86,"capital_expense":10399659.89,"budget_balance":4406133.66,"cash_current":7456977.55,"cash_previous":5834455.95,"population_mid_year":1865,"expense_per_capita":16518.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":39596000.0,"revenue_adjusted":41210168.18,"revenue_actual":41210168.18,"expense_approved":36592768.0,"expense_adjusted":39206936.18,"expense_actual":36842332.14,"tax_revenue":26312940.15,"nontax_revenue":1275070.97,"capital_revenue":0.0,"transfer_revenue":13622157.06,"current_expense":20785737.3,"capital_expense":16056594.84,"budget_balance":4367836.04,"cash_current":11665566.39,"cash_previous":7456977.55,"population_mid_year":1898,"expense_per_capita":19411.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28781420.0,"revenue_adjusted":32165717.89,"revenue_actual":32165717.89,"expense_approved":25778204.0,"expense_adjusted":29232501.89,"expense_actual":26671043.09,"tax_revenue":27169477.22,"nontax_revenue":1532119.97,"capital_revenue":120000.0,"transfer_revenue":3344120.7,"current_expense":23182741.24,"capital_expense":3488301.85,"budget_balance":5494674.8,"cash_current":14229126.95,"cash_previous":11665566.39,"population_mid_year":1912,"expense_per_capita":13949.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30284400.0,"revenue_adjusted":34411488.99,"revenue_actual":34411488.89,"expense_approved":32584400.0,"expense_adjusted":34618510.25,"expense_actual":34618510.25,"tax_revenue":29729567.61,"nontax_revenue":1197217.48,"capital_revenue":0.0,"transfer_revenue":3484703.8,"current_expense":26469392.03,"capital_expense":8149118.22,"budget_balance":-207021.36,"cash_current":16092910.43,"cash_previous":14229126.95,"population_mid_year":1946,"expense_per_capita":17789.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":33816766.0,"revenue_adjusted":47122124.24,"revenue_actual":47122124.24,"expense_approved":49515646.0,"expense_adjusted":44114189.65,"expense_actual":44114189.65,"tax_revenue":33290065.18,"nontax_revenue":891477.8,"capital_revenue":202070.0,"transfer_revenue":12738511.26,"current_expense":29262863.89,"capital_expense":14851325.76,"budget_balance":3007934.59,"cash_current":27507855.79,"cash_previous":16092910.43,"population_mid_year":1960,"expense_per_capita":22507.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":92498900.0,"revenue_adjusted":53758936.82,"revenue_actual":53974034.38,"expense_approved":101645884.0,"expense_adjusted":38969521.1,"expense_actual":35830445.32,"tax_revenue":35804353.79,"nontax_revenue":950370.27,"capital_revenue":0.0,"transfer_revenue":17219310.32,"current_expense":29496074.53,"capital_expense":6334370.79,"budget_balance":18143589.06,"cash_current":45757665.73,"cash_previous":27507855.79,"population_mid_year":1981,"expense_per_capita":18087.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":118557300.0,"revenue_adjusted":120621518.8,"revenue_actual":119374985.05,"expense_approved":143392300.0,"expense_adjusted":146110692.3,"expense_actual":124819509.87,"tax_revenue":34197269.87,"nontax_revenue":1174840.97,"capital_revenue":0.0,"transfer_revenue":84002874.21,"current_expense":28539255.96,"capital_expense":96280253.91,"budget_balance":-5444524.82,"cash_current":42865115.17,"cash_previous":45757665.73,"population_mid_year":2013,"expense_per_capita":62006.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":45629550.0,"revenue_adjusted":52229576.49,"revenue_actual":52183767.5,"expense_approved":57864550.0,"expense_adjusted":64464576.49,"expense_actual":53942368.19,"tax_revenue":38406351.53,"nontax_revenue":1395513.34,"capital_revenue":0.0,"transfer_revenue":12381902.63,"current_expense":30132768.95,"capital_expense":23809599.24,"budget_balance":-1758600.69,"cash_current":39971858.16,"cash_previous":42865115.17,"population_mid_year":2030,"expense_per_capita":26572.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38757100.0,"revenue_adjusted":56514259.96,"revenue_actual":56021856.97,"expense_approved":50992100.0,"expense_adjusted":68749259.96,"expense_actual":54285360.07,"tax_revenue":44734379.33,"nontax_revenue":1701270.91,"capital_revenue":0.0,"transfer_revenue":9586206.73,"current_expense":31828268.42,"capital_expense":22457091.65,"budget_balance":1736496.9,"cash_current":33970856.45,"cash_previous":39971858.16,"population_mid_year":2094,"expense_per_capita":25924.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":47494800.0,"revenue_adjusted":61487813.7,"revenue_actual":61021977.27,"expense_approved":52494800.0,"expense_adjusted":66487813.7,"expense_actual":44464944.2,"tax_revenue":51139910.83,"nontax_revenue":1429459.74,"capital_revenue":0.0,"transfer_revenue":8452606.7,"current_expense":39884345.96,"capital_expense":4580598.24,"budget_balance":16557033.07,"cash_current":55007083.77,"cash_previous":33970856.45,"population_mid_year":2116,"expense_per_capita":21013.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":53549400.0,"revenue_adjusted":60954773.66,"revenue_actual":60703693.85,"expense_approved":83349400.0,"expense_adjusted":90754773.66,"expense_actual":43108311.61,"tax_revenue":54805933.21,"nontax_revenue":2408282.46,"capital_revenue":0.0,"transfer_revenue":3489478.18,"current_expense":34940280.12,"capital_expense":8168031.49,"budget_balance":17595382.24,"cash_current":74809480.51,"cash_previous":55007083.77,"population_mid_year":2141,"expense_per_capita":20134.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":62783500.0,"revenue_adjusted":117157598.16,"revenue_actual":115573302.54,"expense_approved":117183500.0,"expense_adjusted":171557598.16,"expense_actual":117384900.56,"tax_revenue":57054627.61,"nontax_revenue":2265589.78,"capital_revenue":5285000.0,"transfer_revenue":50968085.15,"current_expense":36955721.6,"capital_expense":80429178.96,"budget_balance":-1811598.02,"cash_current":70891891.84,"cash_previous":74809480.51,"population_mid_year":2160,"expense_per_capita":54344.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}