{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235938","national_id":"00235938","name":"Vyžlovka","currency_code":"CZK","history_path":"/data/municipal-history/00235938.json"},"series":[{"year":2010,"revenue_approved":7720070.0,"revenue_adjusted":11899960.0,"revenue_actual":11907330.0,"expense_approved":7720060.0,"expense_adjusted":14255040.0,"expense_actual":13912690.0,"tax_revenue":5468000.0,"nontax_revenue":1585680.0,"capital_revenue":718820.0,"transfer_revenue":4134830.0,"current_expense":3446520.0,"capital_expense":10466170.0,"budget_balance":-2005360.0,"cash_current":1605190.0,"cash_previous":1257610.0,"population_mid_year":644,"expense_per_capita":21603.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6412200.0,"revenue_adjusted":7006430.0,"revenue_actual":7232254.4,"expense_approved":6117200.0,"expense_adjusted":6711430.0,"expense_actual":6095200.36,"tax_revenue":5528017.99,"nontax_revenue":1418043.41,"capital_revenue":120800.0,"transfer_revenue":165393.0,"current_expense":5612115.36,"capital_expense":483085.0,"budget_balance":1137054.04,"cash_current":2448134.19,"cash_previous":1605200.15,"population_mid_year":640,"expense_per_capita":9523.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6383729.0,"revenue_adjusted":8978302.0,"revenue_actual":9084359.91,"expense_approved":6468729.0,"expense_adjusted":9201012.0,"expense_actual":7300147.13,"tax_revenue":5278305.97,"nontax_revenue":2847458.94,"capital_revenue":806701.0,"transfer_revenue":151894.0,"current_expense":6008909.53,"capital_expense":1291237.6,"budget_balance":1784212.78,"cash_current":4029622.59,"cash_previous":2450489.19,"population_mid_year":622,"expense_per_capita":11736.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30145929.0,"revenue_adjusted":9398143.0,"revenue_actual":9151510.29,"expense_approved":20390900.0,"expense_adjusted":11103114.0,"expense_actual":11026174.38,"tax_revenue":6080040.08,"nontax_revenue":1739040.79,"capital_revenue":1182785.42,"transfer_revenue":149644.0,"current_expense":8523207.65,"capital_expense":2502966.73,"budget_balance":-1874664.09,"cash_current":2367727.39,"cash_previous":4029622.59,"population_mid_year":621,"expense_per_capita":17755.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16279669.0,"revenue_adjusted":19401302.62,"revenue_actual":23665797.2,"expense_approved":12176671.0,"expense_adjusted":15298304.62,"expense_actual":13140787.19,"tax_revenue":6839553.8,"nontax_revenue":4227170.2,"capital_revenue":12445346.2,"transfer_revenue":153727.0,"current_expense":7426578.69,"capital_expense":5714208.5,"budget_balance":10525010.01,"cash_current":10906438.4,"cash_previous":2367727.39,"population_mid_year":627,"expense_per_capita":20958.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11119698.0,"revenue_adjusted":13431985.0,"revenue_actual":14154802.81,"expense_approved":12864200.0,"expense_adjusted":15176487.0,"expense_actual":9079356.98,"tax_revenue":9713981.51,"nontax_revenue":2148501.3,"capital_revenue":2166320.0,"transfer_revenue":126000.0,"current_expense":8220464.98,"capital_expense":858892.0,"budget_balance":5075445.83,"cash_current":15981884.23,"cash_previous":10906438.4,"population_mid_year":639,"expense_per_capita":14208.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12001898.0,"revenue_adjusted":13230673.0,"revenue_actual":14513409.27,"expense_approved":17883700.0,"expense_adjusted":19112475.0,"expense_actual":10805766.08,"tax_revenue":7970675.1,"nontax_revenue":4659186.17,"capital_revenue":1658000.0,"transfer_revenue":225548.0,"current_expense":6220308.08,"capital_expense":4585458.0,"budget_balance":3707643.19,"cash_current":19716166.02,"cash_previous":15981884.23,"population_mid_year":633,"expense_per_capita":17070.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12208658.0,"revenue_adjusted":23469368.39,"revenue_actual":26774707.85,"expense_approved":21912000.0,"expense_adjusted":33172710.39,"expense_actual":25986741.02,"tax_revenue":8321254.38,"nontax_revenue":1954382.08,"capital_revenue":7229980.0,"transfer_revenue":9269091.39,"current_expense":7644228.14,"capital_expense":18342512.88,"budget_balance":787966.83,"cash_current":20525504.17,"cash_previous":19716166.02,"population_mid_year":645,"expense_per_capita":40289.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12568556.0,"revenue_adjusted":15459344.16,"revenue_actual":15771152.84,"expense_approved":23406220.0,"expense_adjusted":27095122.16,"expense_actual":14919996.08,"tax_revenue":10000065.2,"nontax_revenue":2744177.48,"capital_revenue":240000.0,"transfer_revenue":2786910.16,"current_expense":9651636.73,"capital_expense":5268359.35,"budget_balance":851156.76,"cash_current":21938128.33,"cash_previous":20525504.17,"population_mid_year":671,"expense_per_capita":22235.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13372849.0,"revenue_adjusted":35558765.11,"revenue_actual":35997292.2,"expense_approved":25654500.0,"expense_adjusted":57703254.54,"expense_actual":48971234.98,"tax_revenue":10280610.72,"nontax_revenue":2842174.47,"capital_revenue":985000.0,"transfer_revenue":21889507.01,"current_expense":9161651.12,"capital_expense":39809583.86,"budget_balance":-12973942.78,"cash_current":15741784.8,"cash_previous":21938128.33,"population_mid_year":697,"expense_per_capita":70260.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13446122.0,"revenue_adjusted":20221696.13,"revenue_actual":19511012.08,"expense_approved":16914500.0,"expense_adjusted":26150891.13,"expense_actual":22729239.43,"tax_revenue":10273803.99,"nontax_revenue":2771433.68,"capital_revenue":254000.0,"transfer_revenue":6211774.41,"current_expense":9096835.58,"capital_expense":13632403.85,"budget_balance":-3218227.35,"cash_current":13291035.01,"cash_previous":15741784.8,"population_mid_year":733,"expense_per_capita":31008.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13359398.0,"revenue_adjusted":29390261.43,"revenue_actual":32518008.55,"expense_approved":22038667.0,"expense_adjusted":38069530.43,"expense_actual":24064395.03,"tax_revenue":12437383.43,"nontax_revenue":4864841.46,"capital_revenue":49160.0,"transfer_revenue":15166623.66,"current_expense":9988783.77,"capital_expense":14075611.26,"budget_balance":8453613.52,"cash_current":21808371.17,"cash_previous":13291035.01,"population_mid_year":732,"expense_per_capita":32874.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15815090.0,"revenue_adjusted":18436886.99,"revenue_actual":20227312.77,"expense_approved":26243167.0,"expense_adjusted":28864963.99,"expense_actual":13108961.5,"tax_revenue":13504967.04,"nontax_revenue":4555400.09,"capital_revenue":561200.0,"transfer_revenue":1605745.64,"current_expense":10993300.5,"capital_expense":2115661.0,"budget_balance":7118351.27,"cash_current":28956395.44,"cash_previous":21808371.17,"population_mid_year":758,"expense_per_capita":17294.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16713620.0,"revenue_adjusted":19740692.93,"revenue_actual":21000629.42,"expense_approved":27068867.0,"expense_adjusted":30423002.93,"expense_actual":19003364.17,"tax_revenue":16208851.44,"nontax_revenue":3266078.95,"capital_revenue":22500.0,"transfer_revenue":1503199.03,"current_expense":13653479.72,"capital_expense":5349884.45,"budget_balance":1997265.25,"cash_current":11048832.3,"cash_previous":28956395.44,"population_mid_year":788,"expense_per_capita":24115.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17743397.0,"revenue_adjusted":24684249.83,"revenue_actual":25019694.29,"expense_approved":34238573.0,"expense_adjusted":41179425.83,"expense_actual":30670269.16,"tax_revenue":16809020.77,"nontax_revenue":5714907.86,"capital_revenue":88800.0,"transfer_revenue":2406965.66,"current_expense":12905377.27,"capital_expense":17764891.89,"budget_balance":-5650574.87,"cash_current":5458370.98,"cash_previous":11048832.3,"population_mid_year":806,"expense_per_capita":38052.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18939122.0,"revenue_adjusted":23311453.89,"revenue_actual":24412759.15,"expense_approved":33062809.0,"expense_adjusted":38563158.89,"expense_actual":23691671.94,"tax_revenue":18032114.03,"nontax_revenue":2748433.16,"capital_revenue":319800.0,"transfer_revenue":3312411.96,"current_expense":12877620.69,"capital_expense":10814051.25,"budget_balance":721087.21,"cash_current":6180571.19,"cash_previous":5458370.98,"population_mid_year":839,"expense_per_capita":28237.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}