{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235920","national_id":"00235920","name":"Vrbčany","currency_code":"CZK","history_path":"/data/municipal-history/00235920.json"},"series":[{"year":2010,"revenue_approved":2790680.0,"revenue_adjusted":3756090.0,"revenue_actual":3598300.0,"expense_approved":3664900.0,"expense_adjusted":4256810.0,"expense_actual":3302930.0,"tax_revenue":3216300.0,"nontax_revenue":136050.0,"capital_revenue":20400.0,"transfer_revenue":225550.0,"current_expense":3289330.0,"capital_expense":13600.0,"budget_balance":295370.0,"cash_current":3463280.0,"cash_previous":3167920.0,"population_mid_year":343,"expense_per_capita":9629.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3206950.0,"revenue_adjusted":3513550.38,"revenue_actual":3332549.48,"expense_approved":2578628.0,"expense_adjusted":3237425.87,"expense_actual":2494357.2,"tax_revenue":3074555.35,"nontax_revenue":92166.13,"capital_revenue":2000.0,"transfer_revenue":163828.0,"current_expense":2284283.9,"capital_expense":210073.3,"budget_balance":838192.28,"cash_current":4301473.88,"cash_previous":3463281.6,"population_mid_year":349,"expense_per_capita":7147.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3094850.0,"revenue_adjusted":3569713.28,"revenue_actual":3510828.99,"expense_approved":3094850.0,"expense_adjusted":3569713.28,"expense_actual":2227998.55,"tax_revenue":3138040.17,"nontax_revenue":177114.82,"capital_revenue":22200.0,"transfer_revenue":173474.0,"current_expense":2163273.55,"capital_expense":64725.0,"budget_balance":1282830.44,"cash_current":5584304.32,"cash_previous":4301473.88,"population_mid_year":366,"expense_per_capita":6087.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3129450.0,"revenue_adjusted":4469260.53,"revenue_actual":4417007.02,"expense_approved":3129450.0,"expense_adjusted":3738695.17,"expense_actual":2311665.79,"tax_revenue":3745411.02,"nontax_revenue":177969.33,"capital_revenue":2500.0,"transfer_revenue":491126.67,"current_expense":2081293.79,"capital_expense":230372.0,"budget_balance":2105341.23,"cash_current":7689645.55,"cash_previous":5584304.32,"population_mid_year":367,"expense_per_capita":6298.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3882350.0,"revenue_adjusted":4714144.0,"revenue_actual":4682149.18,"expense_approved":3882350.0,"expense_adjusted":5702718.0,"expense_actual":3443926.67,"tax_revenue":4012776.78,"nontax_revenue":167771.4,"capital_revenue":67120.0,"transfer_revenue":434481.0,"current_expense":2184359.24,"capital_expense":1259567.43,"budget_balance":1238222.51,"cash_current":8927868.06,"cash_previous":7689645.55,"population_mid_year":365,"expense_per_capita":9435.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3882350.0,"revenue_adjusted":5293648.0,"revenue_actual":5233239.6,"expense_approved":3882350.0,"expense_adjusted":5211798.0,"expense_actual":3270866.3,"tax_revenue":4099690.05,"nontax_revenue":158781.55,"capital_revenue":0.0,"transfer_revenue":974768.0,"current_expense":2703722.3,"capital_expense":567144.0,"budget_balance":1962373.3,"cash_current":10890241.36,"cash_previous":8927868.06,"population_mid_year":360,"expense_per_capita":9085.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4048500.0,"revenue_adjusted":5184324.15,"revenue_actual":5144129.39,"expense_approved":4048500.0,"expense_adjusted":4778064.15,"expense_actual":3261137.02,"tax_revenue":4378481.55,"nontax_revenue":207076.69,"capital_revenue":9420.0,"transfer_revenue":549151.15,"current_expense":2502647.91,"capital_expense":758489.11,"budget_balance":1882992.37,"cash_current":12773233.73,"cash_previous":10890241.36,"population_mid_year":373,"expense_per_capita":8742.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28902750.0,"revenue_adjusted":11820797.68,"revenue_actual":11723056.72,"expense_approved":51799760.0,"expense_adjusted":28578423.0,"expense_actual":9648213.39,"tax_revenue":6348146.99,"nontax_revenue":883874.05,"capital_revenue":1470.0,"transfer_revenue":4489565.68,"current_expense":3028109.07,"capital_expense":6620104.32,"budget_balance":2074843.33,"cash_current":14848077.06,"cash_previous":12773233.73,"population_mid_year":384,"expense_per_capita":25125.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24684377.0,"revenue_adjusted":29869900.31,"revenue_actual":29754541.02,"expense_approved":42575760.0,"expense_adjusted":46317096.0,"expense_actual":42396220.92,"tax_revenue":5627690.32,"nontax_revenue":574482.39,"capital_revenue":10290.0,"transfer_revenue":23542078.31,"current_expense":2511982.67,"capital_expense":39884238.25,"budget_balance":-12641679.9,"cash_current":2206397.16,"cash_previous":14848077.06,"population_mid_year":398,"expense_per_capita":106523.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6072378.0,"revenue_adjusted":7808692.02,"revenue_actual":6816112.57,"expense_approved":11653500.0,"expense_adjusted":13211721.0,"expense_actual":11823296.17,"tax_revenue":6039199.85,"nontax_revenue":142474.0,"capital_revenue":280300.0,"transfer_revenue":354138.72,"current_expense":4104629.75,"capital_expense":7718666.42,"budget_balance":-5007183.6,"cash_current":7417128.23,"cash_previous":2206397.16,"population_mid_year":394,"expense_per_capita":30008.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5640000.0,"revenue_adjusted":7949679.15,"revenue_actual":7341873.65,"expense_approved":3865000.0,"expense_adjusted":7315240.25,"expense_actual":6154747.75,"tax_revenue":5780139.6,"nontax_revenue":534905.8,"capital_revenue":0.0,"transfer_revenue":1026828.25,"current_expense":5526045.12,"capital_expense":628702.63,"budget_balance":1187125.9,"cash_current":5077534.13,"cash_previous":7417128.23,"population_mid_year":400,"expense_per_capita":15386.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5588000.0,"revenue_adjusted":8991088.77,"revenue_actual":8875206.07,"expense_approved":8148000.0,"expense_adjusted":9220154.0,"expense_actual":7164258.39,"tax_revenue":6491795.9,"nontax_revenue":1232668.01,"capital_revenue":3500.0,"transfer_revenue":1147242.16,"current_expense":6855403.39,"capital_expense":308855.0,"budget_balance":1710947.68,"cash_current":5761761.81,"cash_previous":5077534.13,"population_mid_year":412,"expense_per_capita":17388.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7228000.0,"revenue_adjusted":9382721.55,"revenue_actual":9104519.76,"expense_approved":7228000.0,"expense_adjusted":11502149.0,"expense_actual":9584653.0,"tax_revenue":7593364.1,"nontax_revenue":972466.37,"capital_revenue":0.0,"transfer_revenue":538689.29,"current_expense":8611227.27,"capital_expense":973425.73,"budget_balance":-480133.24,"cash_current":4254908.57,"cash_previous":5761761.81,"population_mid_year":419,"expense_per_capita":22875.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7871000.0,"revenue_adjusted":9792015.4,"revenue_actual":9757487.61,"expense_approved":7871000.0,"expense_adjusted":11674616.0,"expense_actual":8523814.21,"tax_revenue":8530358.01,"nontax_revenue":1122152.6,"capital_revenue":0.0,"transfer_revenue":104977.0,"current_expense":5911484.87,"capital_expense":2612329.34,"budget_balance":1233673.4,"cash_current":4461861.97,"cash_previous":4254908.57,"population_mid_year":415,"expense_per_capita":20539.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8836000.0,"revenue_adjusted":10779996.33,"revenue_actual":10544337.02,"expense_approved":8836000.0,"expense_adjusted":10130673.12,"expense_actual":6176072.51,"tax_revenue":9099667.69,"nontax_revenue":1289893.21,"capital_revenue":33300.0,"transfer_revenue":121476.12,"current_expense":6159372.51,"capital_expense":16700.0,"budget_balance":4368264.51,"cash_current":5219091.81,"cash_previous":4461861.97,"population_mid_year":419,"expense_per_capita":14740.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9651000.0,"revenue_adjusted":11284172.0,"revenue_actual":11180676.11,"expense_approved":9651000.0,"expense_adjusted":13199985.0,"expense_actual":10341770.07,"tax_revenue":9444009.88,"nontax_revenue":1394624.23,"capital_revenue":3500.0,"transfer_revenue":338542.0,"current_expense":7947475.5,"capital_expense":2394294.57,"budget_balance":838906.04,"cash_current":6057997.85,"cash_previous":5219091.81,"population_mid_year":426,"expense_per_capita":24276.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}