{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235890","national_id":"00235890","name":"Vitice","currency_code":"CZK","history_path":"/data/municipal-history/00235890.json"},"series":[{"year":2010,"revenue_approved":11010800.0,"revenue_adjusted":12252710.0,"revenue_actual":11930880.0,"expense_approved":10010800.0,"expense_adjusted":11252700.0,"expense_actual":11132630.0,"tax_revenue":9918950.0,"nontax_revenue":1234760.0,"capital_revenue":47550.0,"transfer_revenue":729620.0,"current_expense":9837810.0,"capital_expense":1294820.0,"budget_balance":798250.0,"cash_current":7609050.0,"cash_previous":6810800.0,"population_mid_year":1053,"expense_per_capita":10572.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11511011.0,"revenue_adjusted":11684969.2,"revenue_actual":11603734.04,"expense_approved":10511011.0,"expense_adjusted":12775117.2,"expense_actual":12707196.02,"tax_revenue":9801373.4,"nontax_revenue":1232235.44,"capital_revenue":10190.0,"transfer_revenue":559935.2,"current_expense":9783545.28,"capital_expense":2923650.74,"budget_balance":-1103461.98,"cash_current":6505608.45,"cash_previous":7609070.43,"population_mid_year":1046,"expense_per_capita":12148.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12457518.0,"revenue_adjusted":14662371.8,"revenue_actual":14419210.42,"expense_approved":10757168.0,"expense_adjusted":11276617.8,"expense_actual":11035212.72,"tax_revenue":9862456.99,"nontax_revenue":1372984.63,"capital_revenue":2644760.0,"transfer_revenue":539008.8,"current_expense":8736994.5,"capital_expense":2298218.22,"budget_balance":3383997.7,"cash_current":9889606.15,"cash_previous":6505608.45,"population_mid_year":1049,"expense_per_capita":10519.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13079118.0,"revenue_adjusted":15827281.0,"revenue_actual":15596764.41,"expense_approved":11946690.0,"expense_adjusted":16232019.0,"expense_actual":15919330.94,"tax_revenue":12544670.87,"nontax_revenue":1819399.54,"capital_revenue":5100.0,"transfer_revenue":1227594.0,"current_expense":11085330.48,"capital_expense":4834000.46,"budget_balance":-322566.53,"cash_current":9567039.62,"cash_previous":9889606.15,"population_mid_year":1066,"expense_per_capita":14933.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13753343.0,"revenue_adjusted":15959151.08,"revenue_actual":15896578.53,"expense_approved":12719310.0,"expense_adjusted":17538264.0,"expense_actual":17459506.48,"tax_revenue":12308370.23,"nontax_revenue":1468515.22,"capital_revenue":15750.0,"transfer_revenue":2103943.08,"current_expense":10125194.51,"capital_expense":7334311.97,"budget_balance":-1562927.95,"cash_current":8004111.67,"cash_previous":9567039.62,"population_mid_year":1090,"expense_per_capita":16017.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14056354.0,"revenue_adjusted":15675943.0,"revenue_actual":15425762.44,"expense_approved":9702360.0,"expense_adjusted":11421841.0,"expense_actual":11200094.11,"tax_revenue":13234924.53,"nontax_revenue":1493539.91,"capital_revenue":3770.0,"transfer_revenue":693528.0,"current_expense":9700744.84,"capital_expense":1499349.27,"budget_balance":4225668.33,"cash_current":12229780.0,"cash_previous":8004111.67,"population_mid_year":1083,"expense_per_capita":10341.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14066879.0,"revenue_adjusted":16855391.0,"revenue_actual":16464032.35,"expense_approved":13722170.0,"expense_adjusted":13265800.8,"expense_actual":13156477.29,"tax_revenue":14085088.37,"nontax_revenue":1620196.98,"capital_revenue":1000.0,"transfer_revenue":757747.0,"current_expense":11926365.29,"capital_expense":1230112.0,"budget_balance":3307555.06,"cash_current":15537335.06,"cash_previous":12229780.0,"population_mid_year":1085,"expense_per_capita":12125.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16204044.0,"revenue_adjusted":19061997.4,"revenue_actual":18542453.93,"expense_approved":18698620.0,"expense_adjusted":18151516.67,"expense_actual":17888771.87,"tax_revenue":15600946.98,"nontax_revenue":1944518.55,"capital_revenue":5000.0,"transfer_revenue":991988.4,"current_expense":13552671.2,"capital_expense":4336100.67,"budget_balance":653682.06,"cash_current":19364910.39,"cash_previous":15537335.06,"population_mid_year":1094,"expense_per_capita":16351.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18338530.0,"revenue_adjusted":19519150.6,"revenue_actual":20318171.3,"expense_approved":22446976.0,"expense_adjusted":19662403.6,"expense_actual":19177847.88,"tax_revenue":17299686.15,"nontax_revenue":2230338.55,"capital_revenue":0.0,"transfer_revenue":788146.6,"current_expense":15454476.95,"capital_expense":3723370.93,"budget_balance":1140323.42,"cash_current":19957797.81,"cash_previous":19364910.39,"population_mid_year":1099,"expense_per_capita":17450.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18922104.0,"revenue_adjusted":22722841.67,"revenue_actual":22116306.56,"expense_approved":19542186.0,"expense_adjusted":30174962.35,"expense_actual":23891737.4,"tax_revenue":18605059.67,"nontax_revenue":2164233.89,"capital_revenue":4095.0,"transfer_revenue":1342918.0,"current_expense":19056812.29,"capital_expense":4834925.11,"budget_balance":-1775430.84,"cash_current":17703618.24,"cash_previous":19957797.81,"population_mid_year":1098,"expense_per_capita":21759.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22716085.0,"revenue_adjusted":30430676.2,"revenue_actual":27463764.2,"expense_approved":22131289.0,"expense_adjusted":43901988.81,"expense_actual":40644106.98,"tax_revenue":17523977.66,"nontax_revenue":2291749.11,"capital_revenue":0.0,"transfer_revenue":7648037.43,"current_expense":20591777.98,"capital_expense":20052329.0,"budget_balance":-13180342.78,"cash_current":9268148.84,"cash_previous":17703618.24,"population_mid_year":1084,"expense_per_capita":37494.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22214400.0,"revenue_adjusted":37280327.28,"revenue_actual":35256453.74,"expense_approved":20514400.0,"expense_adjusted":33482915.06,"expense_actual":29856546.18,"tax_revenue":19247387.67,"nontax_revenue":2661326.66,"capital_revenue":0.0,"transfer_revenue":13347739.41,"current_expense":28512693.92,"capital_expense":1343852.26,"budget_balance":5399907.56,"cash_current":12882200.79,"cash_previous":9268148.84,"population_mid_year":1123,"expense_per_capita":26586.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31595974.9,"revenue_adjusted":31536988.74,"revenue_actual":30632333.7,"expense_approved":29895974.9,"expense_adjusted":34984690.95,"expense_actual":30983439.62,"tax_revenue":22685975.73,"nontax_revenue":3216326.09,"capital_revenue":3360.0,"transfer_revenue":4726671.88,"current_expense":21927914.43,"capital_expense":9055525.19,"budget_balance":-351105.92,"cash_current":10829280.14,"cash_previous":12882200.79,"population_mid_year":1175,"expense_per_capita":26368.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24368600.0,"revenue_adjusted":45893112.17,"revenue_actual":44249759.03,"expense_approved":22668600.0,"expense_adjusted":48816673.69,"expense_actual":43334616.82,"tax_revenue":26221673.27,"nontax_revenue":4072501.33,"capital_revenue":89830.4,"transfer_revenue":13865754.03,"current_expense":25825850.43,"capital_expense":17508766.39,"budget_balance":915142.21,"cash_current":27444267.78,"cash_previous":10829280.14,"population_mid_year":1172,"expense_per_capita":36974.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30422000.0,"revenue_adjusted":56517045.57,"revenue_actual":54177685.01,"expense_approved":28637000.0,"expense_adjusted":80558089.88,"expense_actual":70506163.92,"tax_revenue":27170067.67,"nontax_revenue":4079923.9,"capital_revenue":0.0,"transfer_revenue":22927693.44,"current_expense":29951165.99,"capital_expense":40554997.93,"budget_balance":-16328478.91,"cash_current":20050999.2,"cash_previous":27444267.78,"population_mid_year":1172,"expense_per_capita":60158.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49371000.0,"revenue_adjusted":62145046.97,"revenue_actual":60260253.3,"expense_approved":52067000.0,"expense_adjusted":76119919.33,"expense_actual":65704259.49,"tax_revenue":29114548.95,"nontax_revenue":7324528.38,"capital_revenue":0.0,"transfer_revenue":23821175.97,"current_expense":33133822.87,"capital_expense":32570436.62,"budget_balance":-5444006.19,"cash_current":13344046.05,"cash_previous":20050999.2,"population_mid_year":1193,"expense_per_capita":55074.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
