{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235881","national_id":"00235881","name":"Veltruby","currency_code":"CZK","history_path":"/data/municipal-history/00235881.json"},"series":[{"year":2010,"revenue_approved":55448000.0,"revenue_adjusted":51842450.0,"revenue_actual":51825790.0,"expense_approved":36748000.0,"expense_adjusted":51242460.0,"expense_actual":28636770.0,"tax_revenue":10455400.0,"nontax_revenue":6877940.0,"capital_revenue":4767590.0,"transfer_revenue":29724860.0,"current_expense":10390650.0,"capital_expense":18246120.0,"budget_balance":23189020.0,"cash_current":10517540.0,"cash_previous":5860080.0,"population_mid_year":1368,"expense_per_capita":20933.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16918000.0,"revenue_adjusted":16803612.0,"revenue_actual":16772393.96,"expense_approved":16818000.0,"expense_adjusted":20570612.0,"expense_actual":17579703.86,"tax_revenue":10132612.25,"nontax_revenue":1369925.71,"capital_revenue":1168550.0,"transfer_revenue":4101306.0,"current_expense":9988065.76,"capital_expense":7591638.1,"budget_balance":-807309.9,"cash_current":13300342.81,"cash_previous":10517534.03,"population_mid_year":1329,"expense_per_capita":13227.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25022000.0,"revenue_adjusted":30831608.27,"revenue_actual":30782882.57,"expense_approved":25022000.0,"expense_adjusted":30079253.25,"expense_actual":27811320.95,"tax_revenue":10537016.72,"nontax_revenue":958096.58,"capital_revenue":11138950.0,"transfer_revenue":8148819.27,"current_expense":19861307.23,"capital_expense":7950013.72,"budget_balance":2971561.62,"cash_current":12384259.45,"cash_previous":13300342.81,"population_mid_year":1327,"expense_per_capita":20958.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17451000.0,"revenue_adjusted":25306371.6,"revenue_actual":25106560.98,"expense_approved":17221000.0,"expense_adjusted":25076371.6,"expense_actual":22440040.4,"tax_revenue":12928585.27,"nontax_revenue":1040424.11,"capital_revenue":8985900.0,"transfer_revenue":2151651.6,"current_expense":15074308.66,"capital_expense":7365731.74,"budget_balance":2666520.58,"cash_current":11891268.53,"cash_previous":16086663.07,"population_mid_year":1336,"expense_per_capita":16796.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23294000.0,"revenue_adjusted":28890459.93,"revenue_actual":26813213.77,"expense_approved":23064000.0,"expense_adjusted":28660459.93,"expense_actual":25693751.56,"tax_revenue":13900696.1,"nontax_revenue":1300812.74,"capital_revenue":847100.0,"transfer_revenue":10764604.93,"current_expense":15645759.33,"capital_expense":10047992.23,"budget_balance":1119462.21,"cash_current":12842523.44,"cash_previous":11891268.53,"population_mid_year":1362,"expense_per_capita":18864.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20293000.0,"revenue_adjusted":27281807.26,"revenue_actual":23392717.53,"expense_approved":20063000.0,"expense_adjusted":27051807.26,"expense_actual":21781944.65,"tax_revenue":14536426.07,"nontax_revenue":1367605.56,"capital_revenue":3624263.0,"transfer_revenue":3864422.9,"current_expense":12235038.22,"capital_expense":9546906.43,"budget_balance":1610772.88,"cash_current":14298418.62,"cash_previous":12842523.44,"population_mid_year":1372,"expense_per_capita":15876.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16911000.0,"revenue_adjusted":26040533.09,"revenue_actual":25679538.56,"expense_approved":16801000.0,"expense_adjusted":25930533.09,"expense_actual":17415101.97,"tax_revenue":15723654.49,"nontax_revenue":1147447.18,"capital_revenue":2658080.0,"transfer_revenue":6150356.89,"current_expense":12392004.53,"capital_expense":5023097.44,"budget_balance":8264436.59,"cash_current":25350290.75,"cash_previous":14298418.62,"population_mid_year":1376,"expense_per_capita":12656.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17442000.0,"revenue_adjusted":27006294.53,"revenue_actual":25151775.65,"expense_approved":17442000.0,"expense_adjusted":27006294.53,"expense_actual":18727542.36,"tax_revenue":17792244.75,"nontax_revenue":914252.1,"capital_revenue":2012728.0,"transfer_revenue":4432550.8,"current_expense":12852445.3,"capital_expense":5875097.06,"budget_balance":6424233.29,"cash_current":31860021.7,"cash_previous":25350290.75,"population_mid_year":1382,"expense_per_capita":13551.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19664000.0,"revenue_adjusted":25006297.3,"revenue_actual":24412684.65,"expense_approved":12498000.0,"expense_adjusted":18960509.7,"expense_actual":14846794.6,"tax_revenue":19689065.98,"nontax_revenue":1383990.87,"capital_revenue":2345140.0,"transfer_revenue":994487.8,"current_expense":12849914.55,"capital_expense":1996880.05,"budget_balance":9565890.05,"cash_current":41425911.75,"cash_previous":31860021.7,"population_mid_year":1403,"expense_per_capita":10582.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22860000.0,"revenue_adjusted":27807709.0,"revenue_actual":27030095.18,"expense_approved":21008000.0,"expense_adjusted":27149715.2,"expense_actual":18221350.38,"tax_revenue":21532889.05,"nontax_revenue":1322497.13,"capital_revenue":2639322.0,"transfer_revenue":1535387.0,"current_expense":13446432.6,"capital_expense":4774917.78,"budget_balance":8808744.8,"cash_current":50234656.55,"cash_previous":41425911.75,"population_mid_year":1410,"expense_per_capita":12922.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24020000.0,"revenue_adjusted":26656834.25,"revenue_actual":24707263.21,"expense_approved":24020000.0,"expense_adjusted":31072186.66,"expense_actual":18375974.81,"tax_revenue":20214596.35,"nontax_revenue":1232083.0,"capital_revenue":2000.0,"transfer_revenue":3258583.86,"current_expense":14327214.44,"capital_expense":4048760.37,"budget_balance":6331288.4,"cash_current":56565944.95,"cash_previous":50234656.55,"population_mid_year":1436,"expense_per_capita":12796.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21072000.0,"revenue_adjusted":27906092.04,"revenue_actual":26611721.16,"expense_approved":30993000.0,"expense_adjusted":41606648.0,"expense_actual":22221978.88,"tax_revenue":22642282.75,"nontax_revenue":1458967.37,"capital_revenue":976240.0,"transfer_revenue":1534231.04,"current_expense":17698602.48,"capital_expense":4523376.4,"budget_balance":4389742.28,"cash_current":60970687.23,"cash_previous":56565944.95,"population_mid_year":1437,"expense_per_capita":15464.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22185000.0,"revenue_adjusted":32237258.73,"revenue_actual":31483441.57,"expense_approved":30385000.0,"expense_adjusted":38164580.0,"expense_actual":22874817.97,"tax_revenue":26474248.99,"nontax_revenue":1701775.75,"capital_revenue":91352.0,"transfer_revenue":3216064.83,"current_expense":18464207.77,"capital_expense":4410610.2,"budget_balance":8608623.6,"cash_current":69982208.32,"cash_previous":60970687.23,"population_mid_year":1445,"expense_per_capita":15830.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23628000.0,"revenue_adjusted":45052538.73,"revenue_actual":43111038.97,"expense_approved":34370000.0,"expense_adjusted":62942076.0,"expense_actual":43152089.63,"tax_revenue":30460413.21,"nontax_revenue":2969352.22,"capital_revenue":279706.0,"transfer_revenue":9401567.54,"current_expense":19642602.88,"capital_expense":23509486.75,"budget_balance":-41050.66,"cash_current":66190592.12,"cash_previous":69982208.32,"population_mid_year":1455,"expense_per_capita":29657.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":73444000.0,"revenue_adjusted":73692072.69,"revenue_actual":71157676.48,"expense_approved":93095000.0,"expense_adjusted":102375259.3,"expense_actual":77736708.36,"tax_revenue":30905991.95,"nontax_revenue":2530138.84,"capital_revenue":0.0,"transfer_revenue":37721545.69,"current_expense":21716365.59,"capital_expense":56020342.77,"budget_balance":-6579031.88,"cash_current":61327565.84,"cash_previous":66190592.12,"population_mid_year":1471,"expense_per_capita":52846.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57533000.0,"revenue_adjusted":58768174.32,"revenue_actual":57294450.78,"expense_approved":75769000.0,"expense_adjusted":89753425.4,"expense_actual":70007232.53,"tax_revenue":32864436.69,"nontax_revenue":2369820.68,"capital_revenue":307480.0,"transfer_revenue":21752713.41,"current_expense":24642375.55,"capital_expense":45364856.98,"budget_balance":-12712781.75,"cash_current":49485406.97,"cash_previous":61327565.84,"population_mid_year":1481,"expense_per_capita":47270.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}