{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235873","national_id":"00235873","name":"Velký Osek","currency_code":"CZK","history_path":"/data/municipal-history/00235873.json"},"series":[{"year":2010,"revenue_approved":40530000.0,"revenue_adjusted":39540010.0,"revenue_actual":30056230.0,"expense_approved":34016000.0,"expense_adjusted":28193850.0,"expense_actual":28095960.0,"tax_revenue":24687240.0,"nontax_revenue":1925450.0,"capital_revenue":870810.0,"transfer_revenue":2572730.0,"current_expense":25403010.0,"capital_expense":2692950.0,"budget_balance":1960270.0,"cash_current":170570.0,"cash_previous":79790.0,"population_mid_year":2167,"expense_per_capita":12965.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24463000.0,"revenue_adjusted":24680411.0,"revenue_actual":24630920.9,"expense_approved":19483000.0,"expense_adjusted":22980411.0,"expense_actual":22256715.83,"tax_revenue":16539366.63,"nontax_revenue":2407636.15,"capital_revenue":1782479.0,"transfer_revenue":3901439.12,"current_expense":20714902.73,"capital_expense":1541813.1,"budget_balance":2374205.07,"cash_current":25103.49,"cash_previous":170593.16,"population_mid_year":2203,"expense_per_capita":10102.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23300000.0,"revenue_adjusted":23800000.0,"revenue_actual":24951650.06,"expense_approved":19960000.0,"expense_adjusted":20460000.0,"expense_actual":21611891.87,"tax_revenue":18847779.36,"nontax_revenue":2365900.32,"capital_revenue":972308.0,"transfer_revenue":2765662.38,"current_expense":20198176.07,"capital_expense":1413715.8,"budget_balance":3339758.19,"cash_current":172164.2,"cash_previous":25103.49,"population_mid_year":2205,"expense_per_capita":9801.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":26800000.0,"revenue_adjusted":30784178.7,"revenue_actual":29266667.02,"expense_approved":22980000.0,"expense_adjusted":26964178.7,"expense_actual":25643508.36,"tax_revenue":23860691.33,"nontax_revenue":1671320.86,"capital_revenue":965774.0,"transfer_revenue":2768880.83,"current_expense":20007122.06,"capital_expense":5636386.3,"budget_balance":3623158.66,"cash_current":99912.83,"cash_previous":172164.2,"population_mid_year":2215,"expense_per_capita":11577.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":40000000.0,"revenue_adjusted":47491750.2,"revenue_actual":44952132.23,"expense_approved":37140000.0,"expense_adjusted":45124826.03,"expense_actual":44881153.01,"tax_revenue":26145274.31,"nontax_revenue":2304757.66,"capital_revenue":575886.0,"transfer_revenue":15926214.26,"current_expense":21402341.56,"capital_expense":23478811.45,"budget_balance":70979.22,"cash_current":304423.51,"cash_previous":99912.83,"population_mid_year":2238,"expense_per_capita":20054.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":99700000.0,"revenue_adjusted":116090000.0,"revenue_actual":103348776.2,"expense_approved":125800000.0,"expense_adjusted":142190000.0,"expense_actual":125801919.92,"tax_revenue":27959605.71,"nontax_revenue":2153107.26,"capital_revenue":8151807.0,"transfer_revenue":65084256.23,"current_expense":26979700.86,"capital_expense":98822219.06,"budget_balance":-22453143.72,"cash_current":6794281.37,"cash_previous":304423.51,"population_mid_year":2289,"expense_per_capita":54959.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":37510000.0,"revenue_adjusted":44605000.0,"revenue_actual":44523106.93,"expense_approved":33510000.0,"expense_adjusted":40605000.0,"expense_actual":35469975.38,"tax_revenue":30553536.9,"nontax_revenue":2243506.18,"capital_revenue":4369742.0,"transfer_revenue":7356321.85,"current_expense":30173934.06,"capital_expense":5296041.32,"budget_balance":9053131.55,"cash_current":9421434.5,"cash_previous":6794281.37,"population_mid_year":2324,"expense_per_capita":15262.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38100000.0,"revenue_adjusted":49900000.0,"revenue_actual":49526556.64,"expense_approved":34100000.0,"expense_adjusted":43400000.0,"expense_actual":36604890.09,"tax_revenue":33985180.58,"nontax_revenue":7693895.26,"capital_revenue":931147.0,"transfer_revenue":6916333.8,"current_expense":31843924.49,"capital_expense":4760965.6,"budget_balance":12921666.55,"cash_current":17035039.84,"cash_previous":9421434.5,"population_mid_year":2346,"expense_per_capita":15603.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":73055000.0,"revenue_adjusted":78320000.0,"revenue_actual":60296743.71,"expense_approved":89805000.0,"expense_adjusted":94470000.0,"expense_actual":72640800.27,"tax_revenue":37132073.89,"nontax_revenue":6040287.1,"capital_revenue":1245184.0,"transfer_revenue":15879198.72,"current_expense":30628814.16,"capital_expense":42011986.11,"budget_balance":-12344056.56,"cash_current":2568468.21,"cash_previous":17035039.84,"population_mid_year":2368,"expense_per_capita":30676.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":79945000.0,"revenue_adjusted":95814167.01,"revenue_actual":93828908.1,"expense_approved":101445000.0,"expense_adjusted":116064167.01,"expense_actual":92767674.64,"tax_revenue":41228955.89,"nontax_revenue":7347315.19,"capital_revenue":1871658.0,"transfer_revenue":43380979.02,"current_expense":33867488.67,"capital_expense":58900185.97,"budget_balance":1061233.46,"cash_current":23336587.14,"cash_previous":2568468.21,"population_mid_year":2402,"expense_per_capita":38621.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":49265000.0,"revenue_adjusted":57089228.0,"revenue_actual":55359997.44,"expense_approved":58500000.0,"expense_adjusted":66324228.0,"expense_actual":51318402.76,"tax_revenue":39329619.88,"nontax_revenue":8092749.22,"capital_revenue":2316586.0,"transfer_revenue":5621042.34,"current_expense":39812430.84,"capital_expense":11505971.92,"budget_balance":4041594.68,"cash_current":24219214.55,"cash_previous":23336587.14,"population_mid_year":2436,"expense_per_capita":21066.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":55160000.0,"revenue_adjusted":69053138.64,"revenue_actual":68986971.74,"expense_approved":67400000.0,"expense_adjusted":70898167.7,"expense_actual":65821746.88,"tax_revenue":43527329.01,"nontax_revenue":8195701.5,"capital_revenue":1210641.6,"transfer_revenue":16053299.63,"current_expense":34603619.21,"capital_expense":31218127.67,"budget_balance":3165224.86,"cash_current":24229830.17,"cash_previous":24219214.55,"population_mid_year":2431,"expense_per_capita":27076.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":63550000.0,"revenue_adjusted":70869741.54,"revenue_actual":70848265.06,"expense_approved":74200000.0,"expense_adjusted":70122736.8,"expense_actual":69963701.45,"tax_revenue":50978633.54,"nontax_revenue":10385687.09,"capital_revenue":1009628.0,"transfer_revenue":8474316.43,"current_expense":46651294.59,"capital_expense":23312406.86,"budget_balance":884563.61,"cash_current":22465406.73,"cash_previous":24229830.17,"population_mid_year":2572,"expense_per_capita":27202.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":75000000.0,"revenue_adjusted":76097593.2,"revenue_actual":75856101.38,"expense_approved":83750000.0,"expense_adjusted":94479259.41,"expense_actual":93577858.36,"tax_revenue":60082687.16,"nontax_revenue":13095622.02,"capital_revenue":216868.0,"transfer_revenue":2460924.2,"current_expense":57171043.21,"capital_expense":36406815.15,"budget_balance":-17721756.98,"cash_current":17868615.91,"cash_previous":22465406.73,"population_mid_year":2599,"expense_per_capita":36005.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":126120000.0,"revenue_adjusted":132514831.65,"revenue_actual":112202516.23,"expense_approved":142870000.0,"expense_adjusted":149264831.65,"expense_actual":107821703.64,"tax_revenue":61471905.66,"nontax_revenue":15421055.13,"capital_revenue":606800.0,"transfer_revenue":34702755.44,"current_expense":55939065.62,"capital_expense":51882638.02,"budget_balance":4380812.59,"cash_current":2840887.95,"cash_previous":17868615.91,"population_mid_year":2629,"expense_per_capita":41012.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":88500000.0,"revenue_adjusted":101289482.16,"revenue_actual":101233296.68,"expense_approved":85750000.0,"expense_adjusted":102539482.16,"expense_actual":92564009.21,"tax_revenue":65281224.99,"nontax_revenue":17537613.96,"capital_revenue":120000.0,"transfer_revenue":18294457.73,"current_expense":63528872.86,"capital_expense":29035136.35,"budget_balance":8669287.47,"cash_current":8785598.93,"cash_previous":2840887.95,"population_mid_year":2661,"expense_per_capita":34785.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}