{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235865","national_id":"00235865","name":"Velim","currency_code":"CZK","history_path":"/data/municipal-history/00235865.json"},"series":[{"year":2010,"revenue_approved":23397380.0,"revenue_adjusted":25542710.0,"revenue_actual":21383900.0,"expense_approved":33397380.0,"expense_adjusted":35542700.0,"expense_actual":27571170.0,"tax_revenue":18167930.0,"nontax_revenue":2245380.0,"capital_revenue":10350.0,"transfer_revenue":960240.0,"current_expense":25800210.0,"capital_expense":1770960.0,"budget_balance":-6187270.0,"cash_current":3467500.0,"cash_previous":10334770.0,"population_mid_year":2141,"expense_per_capita":12877.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23130700.0,"revenue_adjusted":34153596.62,"revenue_actual":30616195.22,"expense_approved":25450700.0,"expense_adjusted":39843389.29,"expense_actual":34353075.91,"tax_revenue":17665427.23,"nontax_revenue":2219434.52,"capital_revenue":88110.0,"transfer_revenue":10643223.47,"current_expense":15888671.9,"capital_expense":18464404.01,"budget_balance":-3736880.69,"cash_current":2420416.85,"cash_previous":3467504.87,"population_mid_year":2141,"expense_per_capita":16045.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30137011.0,"revenue_adjusted":32630366.73,"revenue_actual":29814900.21,"expense_approved":34278851.0,"expense_adjusted":36772206.73,"expense_actual":32110906.79,"tax_revenue":18548847.53,"nontax_revenue":2211457.54,"capital_revenue":1750856.0,"transfer_revenue":7303739.14,"current_expense":20441730.3,"capital_expense":11669176.49,"budget_balance":-2296006.58,"cash_current":2714617.6,"cash_previous":2420416.85,"population_mid_year":2164,"expense_per_capita":14838.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27771116.0,"revenue_adjusted":30948141.23,"revenue_actual":30559163.34,"expense_approved":28985733.0,"expense_adjusted":32162758.23,"expense_actual":28027763.06,"tax_revenue":23970530.3,"nontax_revenue":3102892.66,"capital_revenue":620000.0,"transfer_revenue":2865740.38,"current_expense":22228552.17,"capital_expense":5799210.89,"budget_balance":2531400.28,"cash_current":3846017.88,"cash_previous":2714617.6,"population_mid_year":2177,"expense_per_capita":12874.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":42588421.0,"revenue_adjusted":49027676.03,"revenue_actual":48939986.2,"expense_approved":53895438.0,"expense_adjusted":60334693.03,"expense_actual":49993170.45,"tax_revenue":26184757.09,"nontax_revenue":3076941.37,"capital_revenue":64567.0,"transfer_revenue":19613720.74,"current_expense":22229672.58,"capital_expense":27763497.87,"budget_balance":-1053184.25,"cash_current":5692833.63,"cash_previous":3846017.88,"population_mid_year":2176,"expense_per_capita":22974.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":33102445.46,"revenue_adjusted":41827662.15,"revenue_actual":41765070.82,"expense_approved":41563445.46,"expense_adjusted":59696162.15,"expense_actual":55541987.03,"tax_revenue":27209349.13,"nontax_revenue":4945772.27,"capital_revenue":32220.0,"transfer_revenue":9577729.42,"current_expense":21581724.51,"capital_expense":33960262.52,"budget_balance":-13776916.21,"cash_current":5865317.42,"cash_previous":5692833.63,"population_mid_year":2176,"expense_per_capita":25524.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":41993740.5,"revenue_adjusted":46941081.11,"revenue_actual":46908594.27,"expense_approved":33474914.92,"expense_adjusted":38422255.53,"expense_actual":27298642.87,"tax_revenue":28692440.75,"nontax_revenue":4588120.0,"capital_revenue":7650.0,"transfer_revenue":13620383.52,"current_expense":23076623.52,"capital_expense":4222019.35,"budget_balance":19609951.4,"cash_current":12787634.82,"cash_previous":5865317.42,"population_mid_year":2193,"expense_per_capita":12448.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28033365.0,"revenue_adjusted":38729658.67,"revenue_actual":38521165.71,"expense_approved":33343365.0,"expense_adjusted":40577799.96,"expense_actual":33711129.42,"tax_revenue":32519076.17,"nontax_revenue":4996304.54,"capital_revenue":60510.0,"transfer_revenue":945275.0,"current_expense":24710559.28,"capital_expense":9000570.14,"budget_balance":4810036.29,"cash_current":15908485.11,"cash_previous":12787634.82,"population_mid_year":2177,"expense_per_capita":15485.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30382826.0,"revenue_adjusted":57401518.56,"revenue_actual":57175540.61,"expense_approved":28692826.0,"expense_adjusted":52375842.05,"expense_actual":48485647.71,"tax_revenue":34667702.91,"nontax_revenue":5453222.38,"capital_revenue":44030.0,"transfer_revenue":17010585.32,"current_expense":23136331.7,"capital_expense":25349316.01,"budget_balance":8689892.9,"cash_current":15023143.01,"cash_previous":15908485.11,"population_mid_year":2180,"expense_per_capita":22241.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":84163652.0,"revenue_adjusted":118504438.0,"revenue_actual":121465241.96,"expense_approved":95378652.0,"expense_adjusted":152863167.0,"expense_actual":131125769.28,"tax_revenue":38392436.2,"nontax_revenue":5587030.76,"capital_revenue":18240.0,"transfer_revenue":77467535.0,"current_expense":28258768.58,"capital_expense":102867000.7,"budget_balance":-9660527.32,"cash_current":21466366.39,"cash_previous":15023143.01,"population_mid_year":2226,"expense_per_capita":58906.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":42080333.46,"revenue_adjusted":50906784.88,"revenue_actual":50841643.8,"expense_approved":35291350.0,"expense_adjusted":57138195.78,"expense_actual":34877602.59,"tax_revenue":36439776.6,"nontax_revenue":5789278.32,"capital_revenue":294060.0,"transfer_revenue":8318528.88,"current_expense":23666341.93,"capital_expense":11211260.66,"budget_balance":15964041.21,"cash_current":40215657.99,"cash_previous":21466366.39,"population_mid_year":2229,"expense_per_capita":15647.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36913183.0,"revenue_adjusted":60078537.29,"revenue_actual":69553071.99,"expense_approved":73723855.35,"expense_adjusted":118509349.93,"expense_actual":88321288.38,"tax_revenue":40396998.34,"nontax_revenue":6480529.64,"capital_revenue":56740.0,"transfer_revenue":22618804.01,"current_expense":29780579.52,"capital_expense":58540708.86,"budget_balance":-18768216.39,"cash_current":47034886.03,"cash_previous":40215657.99,"population_mid_year":2255,"expense_per_capita":39166.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":72849552.97,"revenue_adjusted":75894408.23,"revenue_actual":83204991.26,"expense_approved":67506462.0,"expense_adjusted":75425114.0,"expense_actual":56072587.45,"tax_revenue":47486044.63,"nontax_revenue":7201185.4,"capital_revenue":225060.0,"transfer_revenue":28292701.23,"current_expense":29115738.75,"capital_expense":26956848.7,"budget_balance":27132403.81,"cash_current":57875211.85,"cash_previous":47034886.03,"population_mid_year":2281,"expense_per_capita":24582.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":53263400.0,"revenue_adjusted":55897217.32,"revenue_actual":62514805.07,"expense_approved":51313400.0,"expense_adjusted":68132419.51,"expense_actual":50902459.08,"tax_revenue":53111967.6,"nontax_revenue":7801283.47,"capital_revenue":146643.0,"transfer_revenue":1454911.0,"current_expense":38767804.59,"capital_expense":12134654.49,"budget_balance":11612345.99,"cash_current":45292893.83,"cash_previous":57875211.85,"population_mid_year":2239,"expense_per_capita":22734.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57731400.0,"revenue_adjusted":60105399.91,"revenue_actual":64848812.67,"expense_approved":61897700.0,"expense_adjusted":88481752.35,"expense_actual":45831681.46,"tax_revenue":55232204.24,"nontax_revenue":8351995.56,"capital_revenue":102000.52,"transfer_revenue":1162612.35,"current_expense":38759333.08,"capital_expense":7072348.38,"budget_balance":19017131.21,"cash_current":65898349.25,"cash_previous":45292893.83,"population_mid_year":2221,"expense_per_capita":20635.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60403086.0,"revenue_adjusted":68972068.65,"revenue_actual":76060091.67,"expense_approved":100837600.0,"expense_adjusted":104594321.67,"expense_actual":71947699.76,"tax_revenue":57649427.96,"nontax_revenue":9810638.06,"capital_revenue":0.0,"transfer_revenue":8600025.65,"current_expense":42996500.85,"capital_expense":28951198.91,"budget_balance":4112391.91,"cash_current":71676783.36,"cash_previous":65898349.25,"population_mid_year":2226,"expense_per_capita":32321.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}