{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235776","national_id":"00235776","name":"Tismice","currency_code":"CZK","history_path":"/data/municipal-history/00235776.json"},"series":[{"year":2010,"revenue_approved":4715800.0,"revenue_adjusted":5543020.0,"revenue_actual":5543020.0,"expense_approved":4715800.0,"expense_adjusted":5783800.0,"expense_actual":5783800.0,"tax_revenue":3921840.0,"nontax_revenue":438910.0,"capital_revenue":357900.0,"transfer_revenue":824370.0,"current_expense":4455760.0,"capital_expense":1328040.0,"budget_balance":-240780.0,"cash_current":2481450.0,"cash_previous":2722190.0,"population_mid_year":425,"expense_per_capita":13608.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4905000.0,"revenue_adjusted":5231419.35,"revenue_actual":5231419.35,"expense_approved":4905000.0,"expense_adjusted":6423654.48,"expense_actual":6423654.48,"tax_revenue":3979747.26,"nontax_revenue":299066.09,"capital_revenue":0.0,"transfer_revenue":952606.0,"current_expense":3925745.28,"capital_expense":2497909.2,"budget_balance":-1192235.13,"cash_current":1289212.19,"cash_previous":2481447.32,"population_mid_year":482,"expense_per_capita":13327.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4142100.0,"revenue_adjusted":5226170.08,"revenue_actual":5307529.0,"expense_approved":4492100.0,"expense_adjusted":5226170.08,"expense_actual":4968334.18,"tax_revenue":4472860.96,"nontax_revenue":275671.44,"capital_revenue":7050.0,"transfer_revenue":551946.6,"current_expense":4011683.53,"capital_expense":956650.65,"budget_balance":339194.82,"cash_current":1628407.01,"cash_previous":1289212.19,"population_mid_year":489,"expense_per_capita":10160.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5826880.0,"revenue_adjusted":6315307.5,"revenue_actual":6467722.6,"expense_approved":5826880.0,"expense_adjusted":6315307.5,"expense_actual":4391891.58,"tax_revenue":5584334.59,"nontax_revenue":512587.05,"capital_revenue":229740.0,"transfer_revenue":141060.96,"current_expense":3631357.88,"capital_expense":760533.7,"budget_balance":2075831.02,"cash_current":3704238.03,"cash_previous":1628407.01,"population_mid_year":503,"expense_per_capita":8731.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4847080.0,"revenue_adjusted":7216482.98,"revenue_actual":7216168.9,"expense_approved":4847080.0,"expense_adjusted":7216482.98,"expense_actual":4327271.82,"tax_revenue":6176322.56,"nontax_revenue":483096.84,"capital_revenue":72000.0,"transfer_revenue":484749.5,"current_expense":3423477.02,"capital_expense":903794.8,"budget_balance":2888897.08,"cash_current":6593135.11,"cash_previous":3704238.03,"population_mid_year":509,"expense_per_capita":8501.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8313800.0,"revenue_adjusted":7753876.06,"revenue_actual":7777747.48,"expense_approved":10553000.0,"expense_adjusted":10757209.2,"expense_actual":8784088.74,"tax_revenue":6818709.81,"nontax_revenue":636223.67,"capital_revenue":37250.0,"transfer_revenue":285564.0,"current_expense":3755995.59,"capital_expense":5028093.15,"budget_balance":-1006341.26,"cash_current":5586793.85,"cash_previous":6593135.11,"population_mid_year":523,"expense_per_capita":16795.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6029055.0,"revenue_adjusted":14391548.8,"revenue_actual":14630852.49,"expense_approved":6029055.0,"expense_adjusted":14391548.8,"expense_actual":11522134.89,"tax_revenue":6809391.14,"nontax_revenue":385389.35,"capital_revenue":1652000.0,"transfer_revenue":5784072.0,"current_expense":3968898.07,"capital_expense":7553236.82,"budget_balance":3108717.6,"cash_current":8806986.45,"cash_previous":5586793.85,"population_mid_year":532,"expense_per_capita":21658.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":41737905.0,"revenue_adjusted":47831920.09,"revenue_actual":48725873.94,"expense_approved":72000000.0,"expense_adjusted":78094015.09,"expense_actual":67139129.73,"tax_revenue":7776222.35,"nontax_revenue":360936.59,"capital_revenue":3184000.0,"transfer_revenue":37404715.0,"current_expense":3967493.23,"capital_expense":63171636.5,"budget_balance":-18413255.79,"cash_current":12973083.41,"cash_previous":8806986.45,"population_mid_year":544,"expense_per_capita":123417.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8055250.0,"revenue_adjusted":11644739.74,"revenue_actual":11692355.67,"expense_approved":9178554.0,"expense_adjusted":12406416.24,"expense_actual":12168631.45,"tax_revenue":9696848.14,"nontax_revenue":434334.53,"capital_revenue":263600.0,"transfer_revenue":1297573.0,"current_expense":7382275.42,"capital_expense":4786356.03,"budget_balance":-476275.78,"cash_current":12697339.61,"cash_previous":12973083.41,"population_mid_year":543,"expense_per_capita":22410.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7725950.0,"revenue_adjusted":10170125.0,"revenue_actual":11026757.59,"expense_approved":7185265.0,"expense_adjusted":8303405.0,"expense_actual":6636821.57,"tax_revenue":9613548.83,"nontax_revenue":1185387.76,"capital_revenue":52910.0,"transfer_revenue":174911.0,"current_expense":6194988.47,"capital_expense":441833.1,"budget_balance":4389936.02,"cash_current":15220555.63,"cash_previous":12697339.61,"population_mid_year":534,"expense_per_capita":12428.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8331450.0,"revenue_adjusted":12530631.37,"revenue_actual":12883617.76,"expense_approved":11768663.0,"expense_adjusted":13845298.3,"expense_actual":11402640.89,"tax_revenue":9372914.08,"nontax_revenue":1265741.68,"capital_revenue":78000.0,"transfer_revenue":2166962.0,"current_expense":7398188.96,"capital_expense":4004451.93,"budget_balance":1480976.87,"cash_current":14823964.5,"cash_previous":15220555.63,"population_mid_year":534,"expense_per_capita":21353.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7936100.0,"revenue_adjusted":12971910.52,"revenue_actual":12923739.48,"expense_approved":12029564.0,"expense_adjusted":11342042.73,"expense_actual":10680181.42,"tax_revenue":9657734.83,"nontax_revenue":1935278.47,"capital_revenue":194870.0,"transfer_revenue":1135856.18,"current_expense":7704851.77,"capital_expense":2975329.65,"budget_balance":2243558.06,"cash_current":15178338.56,"cash_previous":14823964.5,"population_mid_year":531,"expense_per_capita":20113.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9308500.0,"revenue_adjusted":13240883.57,"revenue_actual":13218445.76,"expense_approved":13364334.8,"expense_adjusted":12698438.69,"expense_actual":11435342.02,"tax_revenue":11099135.35,"nontax_revenue":1788433.46,"capital_revenue":86000.0,"transfer_revenue":244876.95,"current_expense":9308574.49,"capital_expense":2126767.53,"budget_balance":1783103.74,"cash_current":15060930.3,"cash_previous":15178338.56,"population_mid_year":558,"expense_per_capita":20493.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12932000.0,"revenue_adjusted":16986285.68,"revenue_actual":16994299.12,"expense_approved":14786632.0,"expense_adjusted":15074285.68,"expense_actual":12194657.65,"tax_revenue":13937367.83,"nontax_revenue":2423217.29,"capital_revenue":0.0,"transfer_revenue":633714.0,"current_expense":10281974.81,"capital_expense":1912682.84,"budget_balance":4799641.47,"cash_current":9948659.77,"cash_previous":15060930.3,"population_mid_year":571,"expense_per_capita":21356.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16356744.0,"revenue_adjusted":21407997.34,"revenue_actual":21428426.41,"expense_approved":14433588.0,"expense_adjusted":19484841.34,"expense_actual":13585911.43,"tax_revenue":14863414.65,"nontax_revenue":2904350.76,"capital_revenue":18500.0,"transfer_revenue":3642161.0,"current_expense":9610332.67,"capital_expense":3975578.76,"budget_balance":7842514.98,"cash_current":8368018.75,"cash_previous":9948659.77,"population_mid_year":579,"expense_per_capita":23464.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22873101.0,"revenue_adjusted":21568449.49,"revenue_actual":20698510.22,"expense_approved":30475830.0,"expense_adjusted":21916101.97,"expense_actual":18792160.73,"tax_revenue":15817100.93,"nontax_revenue":2717741.66,"capital_revenue":0.0,"transfer_revenue":2163667.63,"current_expense":10975814.5,"capital_expense":7816346.23,"budget_balance":1906349.49,"cash_current":8339452.24,"cash_previous":8368018.75,"population_mid_year":589,"expense_per_capita":31905.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}