{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235709","national_id":"00235709","name":"Rostoklaty","currency_code":"CZK","history_path":"/data/municipal-history/00235709.json"},"series":[{"year":2010,"revenue_approved":5870500.0,"revenue_adjusted":8824410.0,"revenue_actual":8937580.0,"expense_approved":5870500.0,"expense_adjusted":7721930.0,"expense_actual":7249300.0,"tax_revenue":3919080.0,"nontax_revenue":1357590.0,"capital_revenue":6000.0,"transfer_revenue":3654910.0,"current_expense":7211500.0,"capital_expense":37800.0,"budget_balance":1688280.0,"cash_current":2490250.0,"cash_previous":1827600.0,"population_mid_year":472,"expense_per_capita":15358.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3814000.0,"revenue_adjusted":4942994.0,"revenue_actual":5354362.82,"expense_approved":3814000.0,"expense_adjusted":5853095.0,"expense_actual":5263187.35,"tax_revenue":4049190.58,"nontax_revenue":264018.24,"capital_revenue":0.0,"transfer_revenue":1041154.0,"current_expense":5113035.35,"capital_expense":150152.0,"budget_balance":91175.47,"cash_current":2581442.71,"cash_previous":2490267.24,"population_mid_year":458,"expense_per_capita":11491.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3430100.0,"revenue_adjusted":4266652.0,"revenue_actual":4804328.64,"expense_approved":4476000.0,"expense_adjusted":5675881.0,"expense_actual":4512082.56,"tax_revenue":3898031.71,"nontax_revenue":266339.93,"capital_revenue":58000.0,"transfer_revenue":581957.0,"current_expense":3960498.56,"capital_expense":551584.0,"budget_balance":292246.08,"cash_current":2873688.79,"cash_previous":2581442.71,"population_mid_year":463,"expense_per_capita":9745.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":31164229.0,"revenue_adjusted":6515486.0,"revenue_actual":6983025.56,"expense_approved":41814229.0,"expense_adjusted":28090055.0,"expense_actual":14418100.03,"tax_revenue":4767861.42,"nontax_revenue":259620.14,"capital_revenue":1376000.0,"transfer_revenue":579544.0,"current_expense":4103003.24,"capital_expense":10315096.79,"budget_balance":-7435074.47,"cash_current":3820176.61,"cash_previous":2873688.79,"population_mid_year":496,"expense_per_capita":29068.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23857102.0,"revenue_adjusted":22892501.0,"revenue_actual":23967146.35,"expense_approved":28045000.0,"expense_adjusted":28935458.0,"expense_actual":16779408.23,"tax_revenue":5051846.44,"nontax_revenue":313806.91,"capital_revenue":1000.0,"transfer_revenue":18600493.0,"current_expense":4363612.41,"capital_expense":12415795.82,"budget_balance":7187738.12,"cash_current":4428648.17,"cash_previous":3820176.61,"population_mid_year":491,"expense_per_capita":34173.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5309490.0,"revenue_adjusted":6465110.0,"revenue_actual":7849950.75,"expense_approved":5521000.0,"expense_adjusted":7368606.0,"expense_actual":6484028.61,"tax_revenue":5358002.92,"nontax_revenue":874544.83,"capital_revenue":560000.0,"transfer_revenue":1057403.0,"current_expense":5511031.21,"capital_expense":972997.4,"budget_balance":1365922.14,"cash_current":5274562.31,"cash_previous":4428648.17,"population_mid_year":495,"expense_per_capita":13099.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5502200.0,"revenue_adjusted":7799636.0,"revenue_actual":8434982.7,"expense_approved":6914000.0,"expense_adjusted":9095641.0,"expense_actual":7127123.17,"tax_revenue":5918740.16,"nontax_revenue":928746.54,"capital_revenue":162060.0,"transfer_revenue":1425436.0,"current_expense":5502777.0,"capital_expense":1624346.17,"budget_balance":1307859.53,"cash_current":6062413.84,"cash_previous":5274562.31,"population_mid_year":503,"expense_per_capita":14169.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5470000.0,"revenue_adjusted":6574995.0,"revenue_actual":8762820.22,"expense_approved":7828000.0,"expense_adjusted":9321170.0,"expense_actual":5860330.83,"tax_revenue":6648283.68,"nontax_revenue":1009541.54,"capital_revenue":0.0,"transfer_revenue":1104995.0,"current_expense":5751915.83,"capital_expense":108415.0,"budget_balance":2902489.39,"cash_current":8444895.23,"cash_previous":6062413.84,"population_mid_year":512,"expense_per_capita":11445.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5948000.0,"revenue_adjusted":6786420.0,"revenue_actual":9647090.62,"expense_approved":10793500.0,"expense_adjusted":12751720.0,"expense_actual":11213848.12,"tax_revenue":7283441.17,"nontax_revenue":1192292.7,"capital_revenue":268014.75,"transfer_revenue":903342.0,"current_expense":6051721.25,"capital_expense":5162126.87,"budget_balance":-1566757.5,"cash_current":6635866.0,"cash_previous":8444895.23,"population_mid_year":522,"expense_per_capita":21482.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9709000.0,"revenue_adjusted":9821700.0,"revenue_actual":11017997.3,"expense_approved":10492000.0,"expense_adjusted":10492000.0,"expense_actual":8303659.06,"tax_revenue":7830435.17,"nontax_revenue":937851.03,"capital_revenue":49600.0,"transfer_revenue":2200111.1,"current_expense":4496829.62,"capital_expense":3806829.44,"budget_balance":2714338.24,"cash_current":9350204.42,"cash_previous":6635866.0,"population_mid_year":536,"expense_per_capita":15491.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6976500.0,"revenue_adjusted":7095700.0,"revenue_actual":9438743.78,"expense_approved":8404892.0,"expense_adjusted":9204892.0,"expense_actual":6783923.91,"tax_revenue":7552513.96,"nontax_revenue":1032319.82,"capital_revenue":12000.0,"transfer_revenue":841910.0,"current_expense":5902358.08,"capital_expense":881565.83,"budget_balance":2654819.87,"cash_current":12005024.29,"cash_previous":9350204.42,"population_mid_year":546,"expense_per_capita":12424.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10272015.0,"revenue_adjusted":10272015.0,"revenue_actual":11640323.88,"expense_approved":15216800.0,"expense_adjusted":15216800.0,"expense_actual":11489476.62,"tax_revenue":8743682.77,"nontax_revenue":1211419.38,"capital_revenue":608000.0,"transfer_revenue":1077221.73,"current_expense":9237157.85,"capital_expense":2252318.77,"budget_balance":150847.26,"cash_current":12155871.55,"cash_previous":12005024.29,"population_mid_year":567,"expense_per_capita":20263.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12370215.0,"revenue_adjusted":12370215.0,"revenue_actual":13510916.4,"expense_approved":19013400.0,"expense_adjusted":19013400.0,"expense_actual":8476520.86,"tax_revenue":10476625.68,"nontax_revenue":1416557.93,"capital_revenue":102600.0,"transfer_revenue":1515132.79,"current_expense":6070507.15,"capital_expense":2406013.71,"budget_balance":5034395.54,"cash_current":17190267.09,"cash_previous":12155871.55,"population_mid_year":605,"expense_per_capita":14010.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15764895.0,"revenue_adjusted":15764895.0,"revenue_actual":16406275.32,"expense_approved":21544800.0,"expense_adjusted":21544800.0,"expense_actual":12114764.08,"tax_revenue":12530702.82,"nontax_revenue":2575300.82,"capital_revenue":0.0,"transfer_revenue":1300271.68,"current_expense":7736671.97,"capital_expense":4378092.11,"budget_balance":4291511.24,"cash_current":21481778.33,"cash_previous":17190267.09,"population_mid_year":629,"expense_per_capita":19260.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16554000.0,"revenue_adjusted":17474639.0,"revenue_actual":17166335.58,"expense_approved":22673900.0,"expense_adjusted":22673900.0,"expense_actual":13293356.37,"tax_revenue":13242929.1,"nontax_revenue":3174557.84,"capital_revenue":50000.0,"transfer_revenue":698848.64,"current_expense":9576546.53,"capital_expense":3716809.84,"budget_balance":3872979.21,"cash_current":25354757.54,"cash_previous":21481778.33,"population_mid_year":658,"expense_per_capita":20202.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16338280.0,"revenue_adjusted":17884280.0,"revenue_actual":17884279.07,"expense_approved":37957400.0,"expense_adjusted":37957400.0,"expense_actual":32501100.89,"tax_revenue":14102620.51,"nontax_revenue":2609900.0,"capital_revenue":0.0,"transfer_revenue":1171758.56,"current_expense":9425945.43,"capital_expense":23075155.46,"budget_balance":-14616821.82,"cash_current":10737935.72,"cash_previous":25354757.54,"population_mid_year":656,"expense_per_capita":49544.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}