{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235628","national_id":"00235628","name":"Ovčáry","currency_code":"CZK","history_path":"/data/municipal-history/00235628.json"},"series":[{"year":2010,"revenue_approved":15990000.0,"revenue_adjusted":19031310.0,"revenue_actual":18721370.0,"expense_approved":17722000.0,"expense_adjusted":20763310.0,"expense_actual":10854440.0,"tax_revenue":17543740.0,"nontax_revenue":623290.0,"capital_revenue":2600.0,"transfer_revenue":551740.0,"current_expense":8649500.0,"capital_expense":2204940.0,"budget_balance":7866930.0,"cash_current":9617640.0,"cash_previous":2936190.0,"population_mid_year":839,"expense_per_capita":12937.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15546000.0,"revenue_adjusted":19928464.9,"revenue_actual":16011095.03,"expense_approved":17665000.0,"expense_adjusted":21646693.74,"expense_actual":21280009.24,"tax_revenue":13067761.76,"nontax_revenue":777579.37,"capital_revenue":0.0,"transfer_revenue":2165753.9,"current_expense":11548313.26,"capital_expense":9731695.98,"budget_balance":-5268914.21,"cash_current":2182377.0,"cash_previous":9617691.07,"population_mid_year":807,"expense_per_capita":26369.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20857300.0,"revenue_adjusted":21481043.13,"revenue_actual":19131108.15,"expense_approved":21991677.0,"expense_adjusted":21615220.13,"expense_actual":15911430.9,"tax_revenue":13147239.9,"nontax_revenue":634258.32,"capital_revenue":1488.0,"transfer_revenue":5348121.93,"current_expense":8805522.9,"capital_expense":7105908.0,"budget_balance":3219677.25,"cash_current":3353854.25,"cash_previous":2193717.0,"population_mid_year":794,"expense_per_capita":20039.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15355000.0,"revenue_adjusted":19515447.6,"revenue_actual":17283182.46,"expense_approved":15355000.0,"expense_adjusted":21467247.6,"expense_actual":17394157.01,"tax_revenue":15704399.04,"nontax_revenue":582696.82,"capital_revenue":280000.0,"transfer_revenue":716086.6,"current_expense":10306404.24,"capital_expense":7087752.77,"budget_balance":-110974.55,"cash_current":5200592.7,"cash_previous":3353854.25,"population_mid_year":783,"expense_per_capita":22214.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16400000.0,"revenue_adjusted":22311582.0,"revenue_actual":20528962.68,"expense_approved":17305000.0,"expense_adjusted":18668382.0,"expense_actual":15942750.94,"tax_revenue":15101645.74,"nontax_revenue":4442081.94,"capital_revenue":140946.0,"transfer_revenue":844289.0,"current_expense":14586216.94,"capital_expense":1356534.0,"budget_balance":4586211.74,"cash_current":5244066.44,"cash_previous":5200592.7,"population_mid_year":790,"expense_per_capita":20180.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18322000.0,"revenue_adjusted":35333116.25,"revenue_actual":33329383.63,"expense_approved":17910000.0,"expense_adjusted":40421116.25,"expense_actual":35264830.4,"tax_revenue":14288918.19,"nontax_revenue":3123203.19,"capital_revenue":0.0,"transfer_revenue":15917262.25,"current_expense":12627097.43,"capital_expense":22637732.97,"budget_balance":-1935446.77,"cash_current":9413472.67,"cash_previous":5244066.44,"population_mid_year":800,"expense_per_capita":44081.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17876000.0,"revenue_adjusted":22213615.76,"revenue_actual":21436592.94,"expense_approved":16610000.0,"expense_adjusted":24765110.76,"expense_actual":20555848.75,"tax_revenue":15936721.57,"nontax_revenue":4319518.69,"capital_revenue":16456.0,"transfer_revenue":1163896.68,"current_expense":13876722.81,"capital_expense":6679125.94,"budget_balance":880744.19,"cash_current":6758570.18,"cash_previous":9413472.67,"population_mid_year":807,"expense_per_capita":25471.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20868000.0,"revenue_adjusted":23544620.08,"revenue_actual":20032827.76,"expense_approved":19120000.0,"expense_adjusted":31296620.08,"expense_actual":26163765.37,"tax_revenue":15034816.14,"nontax_revenue":4321043.62,"capital_revenue":81591.0,"transfer_revenue":595377.0,"current_expense":16698198.75,"capital_expense":9465566.62,"budget_balance":-6130937.61,"cash_current":3551706.25,"cash_previous":6758570.18,"population_mid_year":858,"expense_per_capita":30493.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21734000.0,"revenue_adjusted":23740198.07,"revenue_actual":24488105.31,"expense_approved":18275000.0,"expense_adjusted":20151498.07,"expense_actual":20885757.72,"tax_revenue":21868643.41,"nontax_revenue":1260563.9,"capital_revenue":165000.0,"transfer_revenue":1193898.0,"current_expense":14044469.7,"capital_expense":6841288.02,"budget_balance":3602347.59,"cash_current":3839241.21,"cash_previous":3551706.25,"population_mid_year":850,"expense_per_capita":24571.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18937000.0,"revenue_adjusted":25350662.07,"revenue_actual":24374743.52,"expense_approved":15037000.0,"expense_adjusted":21450662.07,"expense_actual":17387361.9,"tax_revenue":21565621.27,"nontax_revenue":1490966.25,"capital_revenue":64800.0,"transfer_revenue":1253356.0,"current_expense":13704416.09,"capital_expense":3682945.81,"budget_balance":6987381.62,"cash_current":7084487.66,"cash_previous":3839241.21,"population_mid_year":887,"expense_per_capita":19602.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20337000.0,"revenue_adjusted":30934892.83,"revenue_actual":30406259.31,"expense_approved":18532000.0,"expense_adjusted":29129892.83,"expense_actual":28251775.42,"tax_revenue":21539118.59,"nontax_revenue":1410038.57,"capital_revenue":180000.0,"transfer_revenue":7277102.15,"current_expense":13061530.46,"capital_expense":15190244.96,"budget_balance":2154483.89,"cash_current":6766256.3,"cash_previous":7084487.66,"population_mid_year":867,"expense_per_capita":32585.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18077000.0,"revenue_adjusted":25369147.36,"revenue_actual":24976757.62,"expense_approved":17357000.0,"expense_adjusted":24649147.36,"expense_actual":20430769.45,"tax_revenue":21456602.51,"nontax_revenue":1384327.28,"capital_revenue":240000.0,"transfer_revenue":1895827.83,"current_expense":14554253.57,"capital_expense":5876515.88,"budget_balance":4545988.17,"cash_current":9780573.31,"cash_previous":6766256.3,"population_mid_year":840,"expense_per_capita":24322.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20433000.0,"revenue_adjusted":27303198.57,"revenue_actual":26836148.78,"expense_approved":20387000.0,"expense_adjusted":27476388.57,"expense_actual":24035101.91,"tax_revenue":23375586.66,"nontax_revenue":2209545.61,"capital_revenue":25000.0,"transfer_revenue":1226016.51,"current_expense":18594501.25,"capital_expense":5440600.66,"budget_balance":2801046.87,"cash_current":11460791.96,"cash_previous":9780573.31,"population_mid_year":900,"expense_per_capita":26705.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22395000.0,"revenue_adjusted":33479711.55,"revenue_actual":32738225.01,"expense_approved":20625000.0,"expense_adjusted":31709711.55,"expense_actual":25487638.23,"tax_revenue":27282577.15,"nontax_revenue":2980583.86,"capital_revenue":30000.0,"transfer_revenue":2445064.0,"current_expense":20924634.79,"capital_expense":4563003.44,"budget_balance":7250586.78,"cash_current":19148293.71,"cash_previous":11460791.96,"population_mid_year":885,"expense_per_capita":28799.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27521800.0,"revenue_adjusted":38320653.65,"revenue_actual":37221657.88,"expense_approved":30930000.0,"expense_adjusted":45343104.18,"expense_actual":30830293.43,"tax_revenue":32948470.04,"nontax_revenue":3011715.84,"capital_revenue":115000.0,"transfer_revenue":1146472.0,"current_expense":23841629.67,"capital_expense":6988663.76,"budget_balance":6391364.45,"cash_current":25601892.86,"cash_previous":19148293.71,"population_mid_year":910,"expense_per_capita":33879.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37541100.0,"revenue_adjusted":52590058.18,"revenue_actual":51480750.51,"expense_approved":54189000.0,"expense_adjusted":69237958.18,"expense_actual":49197604.99,"tax_revenue":45285553.96,"nontax_revenue":2896314.93,"capital_revenue":50000.0,"transfer_revenue":3248881.62,"current_expense":25334600.8,"capital_expense":23863004.19,"budget_balance":2283145.52,"cash_current":29439836.29,"cash_previous":25601892.86,"population_mid_year":912,"expense_per_capita":53944.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}