{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235601","national_id":"00235601","name":"Ohaře","currency_code":"CZK","history_path":"/data/municipal-history/00235601.json"},"series":[{"year":2010,"revenue_approved":2804500.0,"revenue_adjusted":3806970.0,"revenue_actual":3646050.0,"expense_approved":2804500.0,"expense_adjusted":4291970.0,"expense_actual":3618860.0,"tax_revenue":2632210.0,"nontax_revenue":440270.0,"capital_revenue":148000.0,"transfer_revenue":425570.0,"current_expense":3127230.0,"capital_expense":491630.0,"budget_balance":27190.0,"cash_current":4636740.0,"cash_previous":4609550.0,"population_mid_year":298,"expense_per_capita":12143.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3312850.0,"revenue_adjusted":6774538.0,"revenue_actual":6386210.89,"expense_approved":3312850.0,"expense_adjusted":10148378.94,"expense_actual":9441053.09,"tax_revenue":3165582.46,"nontax_revenue":235945.43,"capital_revenue":120720.0,"transfer_revenue":2863963.0,"current_expense":2640614.15,"capital_expense":6800438.94,"budget_balance":-3054842.2,"cash_current":1581924.94,"cash_previous":4636767.14,"population_mid_year":295,"expense_per_capita":32003.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4523137.0,"revenue_adjusted":5040111.0,"revenue_actual":4316303.82,"expense_approved":4523137.0,"expense_adjusted":4101417.0,"expense_actual":3426025.24,"tax_revenue":2743133.65,"nontax_revenue":115494.17,"capital_revenue":362000.0,"transfer_revenue":1095676.0,"current_expense":2680014.24,"capital_expense":746011.0,"budget_balance":890278.58,"cash_current":2472203.52,"cash_previous":1581924.94,"population_mid_year":294,"expense_per_capita":11653.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28691800.0,"revenue_adjusted":17529651.0,"revenue_actual":17354381.57,"expense_approved":28691800.0,"expense_adjusted":29930453.82,"expense_actual":26509075.58,"tax_revenue":3323344.1,"nontax_revenue":281261.47,"capital_revenue":2219128.0,"transfer_revenue":11530648.0,"current_expense":-1722970.15,"capital_expense":28232045.73,"budget_balance":-9154694.01,"cash_current":3338813.51,"cash_previous":2472203.52,"population_mid_year":291,"expense_per_capita":91096.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15821494.0,"revenue_adjusted":15760024.0,"revenue_actual":15759922.9,"expense_approved":7633865.0,"expense_adjusted":8087342.18,"expense_actual":5608492.52,"tax_revenue":3606122.83,"nontax_revenue":263058.07,"capital_revenue":109500.0,"transfer_revenue":11781242.0,"current_expense":3074248.93,"capital_expense":2534243.59,"budget_balance":10151430.38,"cash_current":3468939.89,"cash_previous":3338813.51,"population_mid_year":286,"expense_per_capita":19610.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4375700.0,"revenue_adjusted":4561259.0,"revenue_actual":4576380.15,"expense_approved":4375700.0,"expense_adjusted":4224738.0,"expense_actual":4153246.77,"tax_revenue":3626495.96,"nontax_revenue":283191.19,"capital_revenue":66200.0,"transfer_revenue":600493.0,"current_expense":3473720.32,"capital_expense":679526.45,"budget_balance":423133.38,"cash_current":3892073.27,"cash_previous":3468939.89,"population_mid_year":283,"expense_per_capita":14675.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5473155.0,"revenue_adjusted":5759322.75,"revenue_actual":5918118.36,"expense_approved":5473155.0,"expense_adjusted":5430545.53,"expense_actual":4202459.75,"tax_revenue":3909031.7,"nontax_revenue":323027.91,"capital_revenue":0.0,"transfer_revenue":1686058.75,"current_expense":3189579.72,"capital_expense":1012880.03,"budget_balance":1715658.61,"cash_current":5608177.08,"cash_previous":3892073.27,"population_mid_year":293,"expense_per_capita":14342.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9510302.0,"revenue_adjusted":10481864.47,"revenue_actual":10478694.59,"expense_approved":13911865.0,"expense_adjusted":13086590.95,"expense_actual":12307574.46,"tax_revenue":4292080.89,"nontax_revenue":395270.11,"capital_revenue":0.0,"transfer_revenue":5791343.59,"current_expense":3531287.54,"capital_expense":8776286.92,"budget_balance":-1828879.87,"cash_current":3779297.21,"cash_previous":5608177.08,"population_mid_year":291,"expense_per_capita":42294.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8607313.0,"revenue_adjusted":5518833.4,"revenue_actual":5455102.09,"expense_approved":8868033.0,"expense_adjusted":6487039.4,"expense_actual":5647228.95,"tax_revenue":4768478.29,"nontax_revenue":431259.4,"capital_revenue":0.0,"transfer_revenue":255364.4,"current_expense":3437743.73,"capital_expense":2209485.22,"budget_balance":-192126.86,"cash_current":3587170.35,"cash_previous":3779297.21,"population_mid_year":287,"expense_per_capita":19676.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6954613.0,"revenue_adjusted":13433006.0,"revenue_actual":13476453.34,"expense_approved":6954613.0,"expense_adjusted":6552218.0,"expense_actual":5010493.18,"tax_revenue":5113703.34,"nontax_revenue":569901.0,"capital_revenue":7052290.0,"transfer_revenue":740559.0,"current_expense":3211412.11,"capital_expense":1799081.07,"budget_balance":8465960.16,"cash_current":12053130.51,"cash_previous":3587170.35,"population_mid_year":296,"expense_per_capita":16927.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13693463.0,"revenue_adjusted":15638940.69,"revenue_actual":15604017.54,"expense_approved":13693463.0,"expense_adjusted":15171383.74,"expense_actual":13472322.3,"tax_revenue":6047497.25,"nontax_revenue":427713.29,"capital_revenue":8426520.0,"transfer_revenue":702287.0,"current_expense":6917433.22,"capital_expense":6554889.08,"budget_balance":2131695.24,"cash_current":14184825.75,"cash_previous":12053130.51,"population_mid_year":298,"expense_per_capita":45209.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8125329.0,"revenue_adjusted":8358018.87,"revenue_actual":8374498.38,"expense_approved":9044064.0,"expense_adjusted":10677831.69,"expense_actual":5954837.56,"tax_revenue":6779986.55,"nontax_revenue":484034.96,"capital_revenue":0.0,"transfer_revenue":1110476.87,"current_expense":4716946.98,"capital_expense":1237890.58,"budget_balance":2419660.82,"cash_current":16604486.57,"cash_previous":14184825.75,"population_mid_year":294,"expense_per_capita":20254.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12926256.0,"revenue_adjusted":13772606.26,"revenue_actual":13983831.35,"expense_approved":16391096.0,"expense_adjusted":18098663.5,"expense_actual":12672849.95,"tax_revenue":6141967.33,"nontax_revenue":468204.38,"capital_revenue":20000.0,"transfer_revenue":7353659.64,"current_expense":3660632.35,"capital_expense":9012217.6,"budget_balance":1310981.4,"cash_current":17915467.97,"cash_previous":16604486.57,"population_mid_year":296,"expense_per_capita":42813.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8170353.0,"revenue_adjusted":9676383.91,"revenue_actual":9817959.73,"expense_approved":16726775.0,"expense_adjusted":17901014.04,"expense_actual":16100375.64,"tax_revenue":7056360.85,"nontax_revenue":809644.43,"capital_revenue":0.0,"transfer_revenue":1951954.45,"current_expense":5021740.44,"capital_expense":11078635.2,"budget_balance":-6282415.91,"cash_current":11633052.06,"cash_previous":17915467.97,"population_mid_year":312,"expense_per_capita":51603.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7902510.0,"revenue_adjusted":8715930.73,"revenue_actual":8855786.1,"expense_approved":7902510.0,"expense_adjusted":13161549.05,"expense_actual":11772941.14,"tax_revenue":7661414.57,"nontax_revenue":1007498.53,"capital_revenue":103550.0,"transfer_revenue":83323.0,"current_expense":4889335.23,"capital_expense":6883605.91,"budget_balance":-2917155.04,"cash_current":8715897.02,"cash_previous":11633052.06,"population_mid_year":324,"expense_per_capita":36336.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9733910.0,"revenue_adjusted":10389720.4,"revenue_actual":10688517.43,"expense_approved":6453663.0,"expense_adjusted":7320183.01,"expense_actual":5841306.92,"tax_revenue":8048239.0,"nontax_revenue":757342.03,"capital_revenue":18910.0,"transfer_revenue":1864026.4,"current_expense":5135275.01,"capital_expense":706031.91,"budget_balance":4847210.51,"cash_current":13563107.53,"cash_previous":8715897.02,"population_mid_year":329,"expense_per_capita":17754.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
