{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235539","national_id":"00235539","name":"Libenice","currency_code":"CZK","history_path":"/data/municipal-history/00235539.json"},"series":[{"year":2010,"revenue_approved":2798000.0,"revenue_adjusted":5742570.0,"revenue_actual":5128050.0,"expense_approved":2798000.0,"expense_adjusted":5581230.0,"expense_actual":4296750.0,"tax_revenue":2627880.0,"nontax_revenue":448860.0,"capital_revenue":1804840.0,"transfer_revenue":246470.0,"current_expense":3045160.0,"capital_expense":1251590.0,"budget_balance":831300.0,"cash_current":5720580.0,"cash_previous":4888270.0,"population_mid_year":288,"expense_per_capita":14919.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3428000.0,"revenue_adjusted":4467183.0,"revenue_actual":4050935.44,"expense_approved":3428000.0,"expense_adjusted":7589690.0,"expense_actual":6723120.49,"tax_revenue":2877701.64,"nontax_revenue":380558.8,"capital_revenue":562670.0,"transfer_revenue":230005.0,"current_expense":2529228.49,"capital_expense":4193892.0,"budget_balance":-2672185.05,"cash_current":2124158.19,"cash_previous":5720582.35,"population_mid_year":300,"expense_per_capita":22410.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3712000.0,"revenue_adjusted":4258286.0,"revenue_actual":4251705.69,"expense_approved":3712000.0,"expense_adjusted":2679084.0,"expense_actual":2512480.26,"tax_revenue":2727374.69,"nontax_revenue":587217.0,"capital_revenue":791400.0,"transfer_revenue":145714.0,"current_expense":2512480.26,"capital_expense":0.0,"budget_balance":1739225.43,"cash_current":5871282.71,"cash_previous":4132057.28,"population_mid_year":281,"expense_per_capita":8941.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3694310.0,"revenue_adjusted":4245553.0,"revenue_actual":4185139.86,"expense_approved":4732310.0,"expense_adjusted":4069634.0,"expense_actual":3910097.16,"tax_revenue":3231936.02,"nontax_revenue":411142.84,"capital_revenue":269700.0,"transfer_revenue":272361.0,"current_expense":2488903.33,"capital_expense":1421193.83,"budget_balance":275042.7,"cash_current":6250676.21,"cash_previous":5871282.71,"population_mid_year":280,"expense_per_capita":13964.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2998310.0,"revenue_adjusted":4314782.0,"revenue_actual":4299526.17,"expense_approved":4990191.0,"expense_adjusted":7300927.0,"expense_actual":6054298.83,"tax_revenue":3343193.17,"nontax_revenue":472438.0,"capital_revenue":1060.0,"transfer_revenue":482835.0,"current_expense":3466357.83,"capital_expense":2587941.0,"budget_balance":-1754772.66,"cash_current":4495903.55,"cash_previous":6250676.21,"population_mid_year":291,"expense_per_capita":20805.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3495705.0,"revenue_adjusted":4813564.0,"revenue_actual":4913335.47,"expense_approved":3741438.0,"expense_adjusted":4608838.0,"expense_actual":3048115.78,"tax_revenue":3576942.71,"nontax_revenue":674120.76,"capital_revenue":10050.0,"transfer_revenue":652222.0,"current_expense":2670641.65,"capital_expense":377474.13,"budget_balance":1865219.69,"cash_current":6361123.24,"cash_previous":4495903.55,"population_mid_year":298,"expense_per_capita":10228.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3651240.0,"revenue_adjusted":5802675.0,"revenue_actual":5709665.73,"expense_approved":3920443.0,"expense_adjusted":4142814.0,"expense_actual":2287187.77,"tax_revenue":4129604.88,"nontax_revenue":569873.85,"capital_revenue":809473.0,"transfer_revenue":200714.0,"current_expense":2285187.77,"capital_expense":2000.0,"budget_balance":3422477.96,"cash_current":9783601.2,"cash_previous":6361123.24,"population_mid_year":327,"expense_per_capita":6994.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4063120.0,"revenue_adjusted":6008614.0,"revenue_actual":5746216.61,"expense_approved":5353945.0,"expense_adjusted":6280454.0,"expense_actual":4127569.83,"tax_revenue":4595773.39,"nontax_revenue":429739.22,"capital_revenue":41018.0,"transfer_revenue":679686.0,"current_expense":3880156.83,"capital_expense":247413.0,"budget_balance":1618646.78,"cash_current":11402247.98,"cash_previous":9783601.2,"population_mid_year":322,"expense_per_capita":12818.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4743238.0,"revenue_adjusted":6252527.0,"revenue_actual":5904608.44,"expense_approved":5886070.0,"expense_adjusted":7004497.0,"expense_actual":4046527.69,"tax_revenue":4831193.17,"nontax_revenue":606973.27,"capital_revenue":79862.0,"transfer_revenue":386580.0,"current_expense":3772868.69,"capital_expense":273659.0,"budget_balance":1858080.75,"cash_current":13260328.73,"cash_previous":11402247.98,"population_mid_year":317,"expense_per_capita":12765.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5127420.0,"revenue_adjusted":7899963.0,"revenue_actual":7564079.5,"expense_approved":9315068.0,"expense_adjusted":9071035.0,"expense_actual":6450081.56,"tax_revenue":5215205.07,"nontax_revenue":414250.15,"capital_revenue":423205.28,"transfer_revenue":1511419.0,"current_expense":5966467.56,"capital_expense":483614.0,"budget_balance":1113997.94,"cash_current":14374326.67,"cash_previous":13260328.73,"population_mid_year":316,"expense_per_capita":20411.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5303670.0,"revenue_adjusted":6751703.0,"revenue_actual":6424113.34,"expense_approved":7960968.0,"expense_adjusted":8366922.0,"expense_actual":5990721.25,"tax_revenue":4727626.53,"nontax_revenue":551667.81,"capital_revenue":293833.0,"transfer_revenue":850986.0,"current_expense":5163705.15,"capital_expense":827016.1,"budget_balance":433392.09,"cash_current":14807718.76,"cash_previous":14374326.67,"population_mid_year":311,"expense_per_capita":19262.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4676270.0,"revenue_adjusted":7124254.0,"revenue_actual":6608821.9,"expense_approved":7872808.0,"expense_adjusted":9476147.0,"expense_actual":4995932.1,"tax_revenue":5406714.89,"nontax_revenue":829161.91,"capital_revenue":0.0,"transfer_revenue":372945.1,"current_expense":3431125.64,"capital_expense":1564806.46,"budget_balance":1612889.8,"cash_current":16420608.56,"cash_previous":14807718.76,"population_mid_year":305,"expense_per_capita":16380.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5591300.0,"revenue_adjusted":9500222.0,"revenue_actual":9221246.18,"expense_approved":9437240.0,"expense_adjusted":10309822.0,"expense_actual":6409364.38,"tax_revenue":5950719.42,"nontax_revenue":666018.05,"capital_revenue":13600.0,"transfer_revenue":2590908.71,"current_expense":3652741.47,"capital_expense":2756622.91,"budget_balance":2811881.8,"cash_current":19232490.36,"cash_previous":16420608.56,"population_mid_year":304,"expense_per_capita":21083.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7093648.0,"revenue_adjusted":8134419.0,"revenue_actual":7573813.65,"expense_approved":8484600.0,"expense_adjusted":7231028.0,"expense_actual":4069357.09,"tax_revenue":6724079.06,"nontax_revenue":653094.59,"capital_revenue":0.0,"transfer_revenue":196640.0,"current_expense":3652765.55,"capital_expense":416591.54,"budget_balance":3504456.56,"cash_current":22736946.92,"cash_previous":19232490.36,"population_mid_year":310,"expense_per_capita":13126.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7570323.0,"revenue_adjusted":8415011.0,"revenue_actual":8109800.53,"expense_approved":9441590.0,"expense_adjusted":9333655.0,"expense_actual":4583788.38,"tax_revenue":7316017.45,"nontax_revenue":652385.08,"capital_revenue":48600.0,"transfer_revenue":92798.0,"current_expense":3936799.18,"capital_expense":646989.2,"budget_balance":3526012.15,"cash_current":16262959.07,"cash_previous":22736946.92,"population_mid_year":315,"expense_per_capita":14551.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8159943.0,"revenue_adjusted":10379908.0,"revenue_actual":10104516.53,"expense_approved":14962590.0,"expense_adjusted":10294970.0,"expense_actual":6188741.29,"tax_revenue":7822254.51,"nontax_revenue":915287.02,"capital_revenue":0.0,"transfer_revenue":1366975.0,"current_expense":4852870.06,"capital_expense":1335871.23,"budget_balance":3915775.24,"cash_current":20178734.31,"cash_previous":16262959.07,"population_mid_year":325,"expense_per_capita":19042.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
