{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235466","national_id":"00235466","name":"Kořenice","currency_code":"CZK","history_path":"/data/municipal-history/00235466.json"},"series":[{"year":2010,"revenue_approved":7625200.0,"revenue_adjusted":7634390.0,"revenue_actual":6971070.0,"expense_approved":7335200.0,"expense_adjusted":7339390.0,"expense_actual":6244780.0,"tax_revenue":5651600.0,"nontax_revenue":497870.0,"capital_revenue":640240.0,"transfer_revenue":181360.0,"current_expense":4263010.0,"capital_expense":1981770.0,"budget_balance":726290.0,"cash_current":5162490.0,"cash_previous":4730520.0,"population_mid_year":587,"expense_per_capita":10638.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7169500.0,"revenue_adjusted":26692986.6,"revenue_actual":26287647.04,"expense_approved":18119500.0,"expense_adjusted":33281836.9,"expense_actual":33235163.82,"tax_revenue":5564242.4,"nontax_revenue":506518.04,"capital_revenue":1184300.0,"transfer_revenue":19032586.6,"current_expense":4609535.17,"capital_expense":28625628.65,"budget_balance":-6947516.78,"cash_current":4172790.37,"cash_previous":5162517.85,"population_mid_year":596,"expense_per_capita":55763.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8418500.0,"revenue_adjusted":14746100.06,"revenue_actual":14255462.09,"expense_approved":8418500.0,"expense_adjusted":15867900.06,"expense_actual":15860426.46,"tax_revenue":5671000.78,"nontax_revenue":460322.96,"capital_revenue":301440.0,"transfer_revenue":7822698.35,"current_expense":4794934.79,"capital_expense":11065491.67,"budget_balance":-1604964.37,"cash_current":1771322.4,"cash_previous":4172790.37,"population_mid_year":600,"expense_per_capita":26434.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6560000.0,"revenue_adjusted":7558473.0,"revenue_actual":7998202.79,"expense_approved":5755000.0,"expense_adjusted":6744473.0,"expense_actual":6093652.15,"tax_revenue":6518724.94,"nontax_revenue":588992.85,"capital_revenue":7208.0,"transfer_revenue":883277.0,"current_expense":5742291.15,"capital_expense":351361.0,"budget_balance":1904550.64,"cash_current":2887115.24,"cash_previous":1771322.4,"population_mid_year":603,"expense_per_capita":10105.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6483700.0,"revenue_adjusted":7205445.0,"revenue_actual":7627889.12,"expense_approved":6483700.0,"expense_adjusted":7205445.0,"expense_actual":6654585.54,"tax_revenue":6923084.85,"nontax_revenue":534703.37,"capital_revenue":2180.0,"transfer_revenue":167920.9,"current_expense":5250652.21,"capital_expense":1403933.33,"budget_balance":973303.58,"cash_current":3028465.42,"cash_previous":2887115.24,"population_mid_year":623,"expense_per_capita":10681.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15455631.0,"revenue_adjusted":16556474.0,"revenue_actual":16750443.7,"expense_approved":15955631.0,"expense_adjusted":15704474.0,"expense_actual":14592971.76,"tax_revenue":7316801.26,"nontax_revenue":565738.44,"capital_revenue":103430.0,"transfer_revenue":8764474.0,"current_expense":13535887.18,"capital_expense":1057084.58,"budget_balance":2157471.94,"cash_current":4334795.36,"cash_previous":3028465.42,"population_mid_year":619,"expense_per_capita":23575.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7271100.0,"revenue_adjusted":8987737.5,"revenue_actual":9362851.8,"expense_approved":6536100.0,"expense_adjusted":8117737.5,"expense_actual":7702792.78,"tax_revenue":7959112.3,"nontax_revenue":623272.0,"capital_revenue":1230.0,"transfer_revenue":779237.5,"current_expense":5337717.04,"capital_expense":2365075.74,"budget_balance":1660059.02,"cash_current":5143286.74,"cash_previous":4334795.36,"population_mid_year":625,"expense_per_capita":12324.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7776500.0,"revenue_adjusted":9226904.0,"revenue_actual":9495624.36,"expense_approved":7056500.0,"expense_adjusted":7999290.0,"expense_actual":6426498.55,"tax_revenue":8720470.83,"nontax_revenue":646259.53,"capital_revenue":11820.0,"transfer_revenue":117074.0,"current_expense":4796184.54,"capital_expense":1630314.01,"budget_balance":3069125.81,"cash_current":7492412.55,"cash_previous":5143286.74,"population_mid_year":634,"expense_per_capita":10136.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8077300.0,"revenue_adjusted":10432971.0,"revenue_actual":10453241.96,"expense_approved":8700000.0,"expense_adjusted":10121468.0,"expense_actual":6301176.25,"tax_revenue":9602120.65,"nontax_revenue":677860.31,"capital_revenue":1290.0,"transfer_revenue":171971.0,"current_expense":5703816.55,"capital_expense":597359.7,"budget_balance":4152065.71,"cash_current":10924478.26,"cash_previous":7492412.55,"population_mid_year":644,"expense_per_capita":9784.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9973400.0,"revenue_adjusted":12132112.0,"revenue_actual":11756120.46,"expense_approved":11900500.0,"expense_adjusted":11412112.0,"expense_actual":9732946.48,"tax_revenue":10181712.46,"nontax_revenue":643336.0,"capital_revenue":0.0,"transfer_revenue":931072.0,"current_expense":5891941.22,"capital_expense":3841005.26,"budget_balance":2023173.98,"cash_current":12227652.24,"cash_previous":10924478.26,"population_mid_year":639,"expense_per_capita":15231.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10963440.0,"revenue_adjusted":16095195.26,"revenue_actual":13986179.04,"expense_approved":11338900.0,"expense_adjusted":15126021.27,"expense_actual":12040684.58,"tax_revenue":9560418.48,"nontax_revenue":790168.5,"capital_revenue":0.0,"transfer_revenue":3635592.06,"current_expense":8301338.41,"capital_expense":3739346.17,"budget_balance":1945494.46,"cash_current":13453146.7,"cash_previous":12227652.24,"population_mid_year":633,"expense_per_capita":19021.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21025803.2,"revenue_adjusted":24428464.32,"revenue_actual":21214109.11,"expense_approved":16181900.0,"expense_adjusted":15765376.51,"expense_actual":9536710.83,"tax_revenue":10498464.79,"nontax_revenue":795279.0,"capital_revenue":6421901.0,"transfer_revenue":3498464.32,"current_expense":6767317.18,"capital_expense":2769393.65,"budget_balance":11677398.28,"cash_current":24410544.98,"cash_previous":13453146.7,"population_mid_year":629,"expense_per_capita":15161.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10468900.0,"revenue_adjusted":14447074.98,"revenue_actual":15242238.36,"expense_approved":21161100.0,"expense_adjusted":23560549.97,"expense_actual":13215767.47,"tax_revenue":12013469.49,"nontax_revenue":680086.5,"capital_revenue":2309796.0,"transfer_revenue":238886.37,"current_expense":9238416.15,"capital_expense":3977351.32,"budget_balance":2026470.89,"cash_current":26257015.87,"cash_previous":24410544.98,"population_mid_year":625,"expense_per_capita":21145.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12676900.0,"revenue_adjusted":15098279.1,"revenue_actual":14988099.96,"expense_approved":18482000.0,"expense_adjusted":21699055.61,"expense_actual":11996368.52,"tax_revenue":13228775.82,"nontax_revenue":630545.04,"capital_revenue":0.0,"transfer_revenue":1128779.1,"current_expense":10215942.99,"capital_expense":1780425.53,"budget_balance":2991731.44,"cash_current":29248747.31,"cash_previous":26257015.87,"population_mid_year":622,"expense_per_capita":19286.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13334400.0,"revenue_adjusted":63330625.75,"revenue_actual":63141529.18,"expense_approved":20784000.0,"expense_adjusted":82762767.77,"expense_actual":74495327.66,"tax_revenue":14169067.81,"nontax_revenue":1666761.0,"capital_revenue":2208650.0,"transfer_revenue":45097050.37,"current_expense":8865214.51,"capital_expense":65630113.15,"budget_balance":-11353798.48,"cash_current":18019948.83,"cash_previous":29248747.31,"population_mid_year":607,"expense_per_capita":122727.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":88175000.0,"revenue_adjusted":60843764.78,"revenue_actual":60748242.38,"expense_approved":88175000.0,"expense_adjusted":74248357.5,"expense_actual":68590529.17,"tax_revenue":14919226.3,"nontax_revenue":806751.3,"capital_revenue":4117350.0,"transfer_revenue":40904914.78,"current_expense":10102340.22,"capital_expense":58488188.95,"budget_balance":-7842286.79,"cash_current":45077662.04,"cash_previous":18019948.83,"population_mid_year":623,"expense_per_capita":110097.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}