{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235431","national_id":"00235431","name":"Klučov","currency_code":"CZK","history_path":"/data/municipal-history/00235431.json"},"series":[{"year":2010,"revenue_approved":9164500.0,"revenue_adjusted":14439190.0,"revenue_actual":13745080.0,"expense_approved":9164500.0,"expense_adjusted":14439200.0,"expense_actual":10085370.0,"tax_revenue":8330210.0,"nontax_revenue":994930.0,"capital_revenue":0.0,"transfer_revenue":4419940.0,"current_expense":7301680.0,"capital_expense":2783690.0,"budget_balance":3659710.0,"cash_current":4120750.0,"cash_previous":461040.0,"population_mid_year":896,"expense_per_capita":11255.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9400400.0,"revenue_adjusted":12979758.45,"revenue_actual":12935796.55,"expense_approved":13162500.0,"expense_adjusted":27823678.45,"expense_actual":21805334.34,"tax_revenue":8591401.14,"nontax_revenue":1808648.91,"capital_revenue":649119.0,"transfer_revenue":1886627.5,"current_expense":8566118.34,"capital_expense":13239216.0,"budget_balance":-8869537.79,"cash_current":6333099.79,"cash_previous":4120817.58,"population_mid_year":896,"expense_per_capita":24336.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10865000.0,"revenue_adjusted":29176123.0,"revenue_actual":28982186.12,"expense_approved":15165000.0,"expense_adjusted":33476123.0,"expense_actual":32615951.3,"tax_revenue":8318025.84,"nontax_revenue":991935.45,"capital_revenue":834250.0,"transfer_revenue":18837974.83,"current_expense":8068100.3,"capital_expense":24547851.0,"budget_balance":-3633765.18,"cash_current":7303884.61,"cash_previous":6333099.79,"population_mid_year":925,"expense_per_capita":35260.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17677000.0,"revenue_adjusted":16331641.0,"revenue_actual":14245698.74,"expense_approved":15077000.0,"expense_adjusted":14859222.0,"expense_actual":14698729.42,"tax_revenue":10442337.52,"nontax_revenue":1211821.52,"capital_revenue":77180.0,"transfer_revenue":2514359.7,"current_expense":8798701.22,"capital_expense":5900028.2,"budget_balance":-453030.68,"cash_current":850880.93,"cash_previous":7303884.61,"population_mid_year":944,"expense_per_capita":15570.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13652500.0,"revenue_adjusted":19361405.3,"revenue_actual":18795240.35,"expense_approved":11052500.0,"expense_adjusted":16427867.3,"expense_actual":14843707.69,"tax_revenue":11585555.73,"nontax_revenue":1202631.32,"capital_revenue":1035515.0,"transfer_revenue":4971538.3,"current_expense":8012285.05,"capital_expense":6831422.64,"budget_balance":3951532.66,"cash_current":2210549.59,"cash_previous":850880.93,"population_mid_year":951,"expense_per_capita":15608.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13361050.0,"revenue_adjusted":27178808.3,"revenue_actual":26549207.95,"expense_approved":10761050.0,"expense_adjusted":25559808.3,"expense_actual":23381083.88,"tax_revenue":12004994.5,"nontax_revenue":1301634.15,"capital_revenue":1692410.0,"transfer_revenue":11550169.3,"current_expense":8345733.82,"capital_expense":15035350.06,"budget_balance":3168124.07,"cash_current":2778673.66,"cash_previous":2210549.59,"population_mid_year":977,"expense_per_capita":23931.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25632900.0,"revenue_adjusted":31950066.0,"revenue_actual":31546529.7,"expense_approved":32532900.0,"expense_adjusted":38850066.0,"expense_actual":32649100.64,"tax_revenue":13019191.43,"nontax_revenue":1191383.57,"capital_revenue":2026430.0,"transfer_revenue":15309524.7,"current_expense":7798549.54,"capital_expense":24850551.1,"budget_balance":-1102570.94,"cash_current":1074744.72,"cash_previous":2778673.66,"population_mid_year":1008,"expense_per_capita":32389.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13135900.0,"revenue_adjusted":19031808.0,"revenue_actual":18650814.29,"expense_approved":11455900.0,"expense_adjusted":16680808.0,"expense_actual":13642639.57,"tax_revenue":14377617.97,"nontax_revenue":1151124.22,"capital_revenue":1422455.0,"transfer_revenue":1699617.1,"current_expense":10826847.25,"capital_expense":2815792.32,"budget_balance":5008174.72,"cash_current":3817751.44,"cash_previous":1074744.72,"population_mid_year":1018,"expense_per_capita":13401.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15651400.0,"revenue_adjusted":18753376.0,"revenue_actual":17840798.89,"expense_approved":15651400.0,"expense_adjusted":19606145.0,"expense_actual":15350477.31,"tax_revenue":15455647.43,"nontax_revenue":1248518.46,"capital_revenue":70905.0,"transfer_revenue":1065728.0,"current_expense":12079261.81,"capital_expense":3271215.5,"budget_balance":2490321.58,"cash_current":4074741.02,"cash_previous":3817751.44,"population_mid_year":1033,"expense_per_capita":14860.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17923400.0,"revenue_adjusted":22625901.15,"revenue_actual":22056233.78,"expense_approved":17923400.0,"expense_adjusted":34471901.15,"expense_actual":29605112.51,"tax_revenue":16469011.36,"nontax_revenue":1276858.42,"capital_revenue":1108995.0,"transfer_revenue":3201369.0,"current_expense":11075040.45,"capital_expense":18530072.06,"budget_balance":-7548878.73,"cash_current":2540895.12,"cash_previous":4074741.02,"population_mid_year":1048,"expense_per_capita":28249.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17171600.0,"revenue_adjusted":31350458.37,"revenue_actual":30641545.96,"expense_approved":30698000.0,"expense_adjusted":44296239.28,"expense_actual":28184309.79,"tax_revenue":15636221.4,"nontax_revenue":1455966.19,"capital_revenue":13000.0,"transfer_revenue":13536358.37,"current_expense":13890444.97,"capital_expense":14293864.82,"budget_balance":2457236.17,"cash_current":4230194.48,"cash_previous":2540895.12,"population_mid_year":1065,"expense_per_capita":26464.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19893600.0,"revenue_adjusted":25117444.11,"revenue_actual":23852519.9,"expense_approved":19893600.0,"expense_adjusted":25220444.11,"expense_actual":20319194.29,"tax_revenue":17451208.44,"nontax_revenue":1523177.35,"capital_revenue":50000.0,"transfer_revenue":4828134.11,"current_expense":13476830.68,"capital_expense":6842363.61,"budget_balance":3533325.61,"cash_current":5187361.8,"cash_previous":4230194.48,"population_mid_year":1072,"expense_per_capita":18954.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16348800.0,"revenue_adjusted":25129916.16,"revenue_actual":24369046.26,"expense_approved":16348800.0,"expense_adjusted":25958388.35,"expense_actual":20335752.53,"tax_revenue":20255187.11,"nontax_revenue":2188374.99,"capital_revenue":10000.0,"transfer_revenue":1915484.16,"current_expense":17126215.03,"capital_expense":3209537.5,"budget_balance":4033293.73,"cash_current":6664132.53,"cash_previous":5187361.8,"population_mid_year":1086,"expense_per_capita":18725.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20684000.0,"revenue_adjusted":45884897.28,"revenue_actual":45683197.8,"expense_approved":56234000.0,"expense_adjusted":54557397.28,"expense_actual":50272789.14,"tax_revenue":23111914.42,"nontax_revenue":1387528.1,"capital_revenue":291900.0,"transfer_revenue":20891855.28,"current_expense":15557252.02,"capital_expense":34715537.12,"budget_balance":-4589591.34,"cash_current":5098045.15,"cash_previous":6664132.53,"population_mid_year":1125,"expense_per_capita":44686.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27230200.0,"revenue_adjusted":33358759.28,"revenue_actual":33049051.14,"expense_approved":27230200.0,"expense_adjusted":33868371.27,"expense_actual":29420724.0,"tax_revenue":24344689.81,"nontax_revenue":1880512.05,"capital_revenue":14190.0,"transfer_revenue":6809659.28,"current_expense":21625654.86,"capital_expense":7795069.14,"budget_balance":3628327.14,"cash_current":7833773.34,"cash_previous":5098045.15,"population_mid_year":1121,"expense_per_capita":26245.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26324400.0,"revenue_adjusted":30313925.45,"revenue_actual":29780633.26,"expense_approved":26324400.0,"expense_adjusted":32973154.45,"expense_actual":27116018.15,"tax_revenue":25431932.3,"nontax_revenue":2109575.51,"capital_revenue":1517705.0,"transfer_revenue":721420.45,"current_expense":19256905.41,"capital_expense":7859112.74,"budget_balance":2664615.11,"cash_current":9347547.21,"cash_previous":7833773.34,"population_mid_year":1097,"expense_per_capita":24718.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}