{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00235385","national_id":"00235385","name":"Horní Kruty","currency_code":"CZK","history_path":"/data/municipal-history/00235385.json"},"series":[{"year":2010,"revenue_approved":5816080.0,"revenue_adjusted":6093380.0,"revenue_actual":6043670.0,"expense_approved":7816080.0,"expense_adjusted":8093410.0,"expense_actual":6238110.0,"tax_revenue":4975030.0,"nontax_revenue":697810.0,"capital_revenue":10650.0,"transfer_revenue":360180.0,"current_expense":4886680.0,"capital_expense":1351430.0,"budget_balance":-194440.0,"cash_current":2780060.0,"cash_previous":2974500.0,"population_mid_year":521,"expense_per_capita":11973.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6009500.0,"revenue_adjusted":7645926.98,"revenue_actual":7619698.76,"expense_approved":8509500.0,"expense_adjusted":10145926.98,"expense_actual":7070633.11,"tax_revenue":4912644.98,"nontax_revenue":853159.38,"capital_revenue":189001.0,"transfer_revenue":1664893.4,"current_expense":5491427.71,"capital_expense":1579205.4,"budget_balance":549065.65,"cash_current":3329150.45,"cash_previous":2780084.8,"population_mid_year":527,"expense_per_capita":13416.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6019400.0,"revenue_adjusted":6348458.33,"revenue_actual":6331456.62,"expense_approved":8019400.0,"expense_adjusted":8348458.33,"expense_actual":7063783.22,"tax_revenue":5016513.46,"nontax_revenue":824260.56,"capital_revenue":28350.0,"transfer_revenue":462332.6,"current_expense":6552375.22,"capital_expense":511408.0,"budget_balance":-732326.6,"cash_current":2598459.85,"cash_previous":3329150.45,"population_mid_year":519,"expense_per_capita":13610.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7192444.51,"revenue_adjusted":7997197.51,"revenue_actual":7929167.74,"expense_approved":8692444.51,"expense_adjusted":9497197.51,"expense_actual":6794060.19,"tax_revenue":6323801.07,"nontax_revenue":1240649.67,"capital_revenue":49.0,"transfer_revenue":364668.0,"current_expense":6686891.19,"capital_expense":107169.0,"budget_balance":1135107.55,"cash_current":3733567.4,"cash_previous":2598459.85,"population_mid_year":525,"expense_per_capita":12941.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7735716.49,"revenue_adjusted":8107453.71,"revenue_actual":8088744.87,"expense_approved":9735716.49,"expense_adjusted":10107453.71,"expense_actual":6680647.83,"tax_revenue":6766756.22,"nontax_revenue":1074017.65,"capital_revenue":10450.0,"transfer_revenue":237521.0,"current_expense":6518081.83,"capital_expense":162566.0,"budget_balance":1408097.04,"cash_current":5141664.44,"cash_previous":3733567.4,"population_mid_year":532,"expense_per_capita":12557.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7688100.0,"revenue_adjusted":8700927.43,"revenue_actual":8668765.43,"expense_approved":9188100.0,"expense_adjusted":10200927.43,"expense_actual":7020726.65,"tax_revenue":6995374.66,"nontax_revenue":1096196.77,"capital_revenue":82425.0,"transfer_revenue":494769.0,"current_expense":6916195.65,"capital_expense":104531.0,"budget_balance":1648038.78,"cash_current":6795703.22,"cash_previous":5141664.44,"population_mid_year":526,"expense_per_capita":13347.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8339100.0,"revenue_adjusted":9314166.0,"revenue_actual":9075618.0,"expense_approved":11339100.0,"expense_adjusted":11613511.5,"expense_actual":7420726.86,"tax_revenue":7610748.1,"nontax_revenue":1208362.9,"capital_revenue":27850.0,"transfer_revenue":228657.0,"current_expense":6652501.86,"capital_expense":768225.0,"budget_balance":1654891.14,"cash_current":8450594.36,"cash_previous":6795703.22,"population_mid_year":520,"expense_per_capita":14270.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9514200.0,"revenue_adjusted":10802510.5,"revenue_actual":9731422.74,"expense_approved":12514200.0,"expense_adjusted":12947218.8,"expense_actual":6957434.39,"tax_revenue":8348522.1,"nontax_revenue":948362.24,"capital_revenue":0.0,"transfer_revenue":434538.4,"current_expense":6339993.39,"capital_expense":617441.0,"budget_balance":2773988.35,"cash_current":11224582.71,"cash_previous":8450594.36,"population_mid_year":528,"expense_per_capita":13176.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10100000.0,"revenue_adjusted":10808212.79,"revenue_actual":10743345.83,"expense_approved":15100000.0,"expense_adjusted":15749049.6,"expense_actual":10248717.97,"tax_revenue":9225233.19,"nontax_revenue":954453.04,"capital_revenue":204550.0,"transfer_revenue":359109.6,"current_expense":6869758.97,"capital_expense":3378959.0,"budget_balance":494627.86,"cash_current":11719210.57,"cash_previous":11224582.71,"population_mid_year":520,"expense_per_capita":19709.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11621210.0,"revenue_adjusted":13995828.0,"revenue_actual":13671513.69,"expense_approved":15412622.0,"expense_adjusted":12945219.0,"expense_actual":11248616.23,"tax_revenue":10129602.09,"nontax_revenue":1135779.09,"capital_revenue":929961.51,"transfer_revenue":1476171.0,"current_expense":8270673.48,"capital_expense":2977942.75,"budget_balance":2422897.46,"cash_current":14142108.03,"cash_previous":11719210.57,"population_mid_year":524,"expense_per_capita":21466.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11415510.0,"revenue_adjusted":13521967.24,"revenue_actual":13433354.02,"expense_approved":14839572.0,"expense_adjusted":11328137.43,"expense_actual":10320309.63,"tax_revenue":9286124.69,"nontax_revenue":1361295.33,"capital_revenue":20856.0,"transfer_revenue":2765078.0,"current_expense":8156264.43,"capital_expense":2164045.2,"budget_balance":3113044.39,"cash_current":17281831.42,"cash_previous":14142108.03,"population_mid_year":517,"expense_per_capita":19961.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9299737.0,"revenue_adjusted":16930743.24,"revenue_actual":16888578.23,"expense_approved":12694771.0,"expense_adjusted":15957729.79,"expense_actual":15263885.15,"tax_revenue":10131205.05,"nontax_revenue":1323878.0,"capital_revenue":0.0,"transfer_revenue":5433495.18,"current_expense":8651169.05,"capital_expense":6612716.1,"budget_balance":1624693.08,"cash_current":18906524.5,"cash_previous":17281831.42,"population_mid_year":512,"expense_per_capita":29812.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10397169.0,"revenue_adjusted":15107576.45,"revenue_actual":15044667.34,"expense_approved":10732894.0,"expense_adjusted":15867924.82,"expense_actual":12838567.82,"tax_revenue":11690164.89,"nontax_revenue":1272921.5,"capital_revenue":34662.0,"transfer_revenue":2046918.95,"current_expense":10289050.6,"capital_expense":2549517.22,"budget_balance":2206099.52,"cash_current":21104344.02,"cash_previous":18906524.5,"population_mid_year":522,"expense_per_capita":24594.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11000000.0,"revenue_adjusted":15840727.75,"revenue_actual":15825940.75,"expense_approved":11000000.0,"expense_adjusted":14224519.24,"expense_actual":12891829.15,"tax_revenue":12794830.45,"nontax_revenue":1544674.3,"capital_revenue":42660.0,"transfer_revenue":1443776.0,"current_expense":10212919.43,"capital_expense":2678909.72,"budget_balance":2934111.6,"cash_current":24658989.62,"cash_previous":21104344.02,"population_mid_year":512,"expense_per_capita":25179.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11935500.0,"revenue_adjusted":20735345.5,"revenue_actual":20864158.48,"expense_approved":11935500.0,"expense_adjusted":20508373.4,"expense_actual":19041605.48,"tax_revenue":13775997.98,"nontax_revenue":1518189.5,"capital_revenue":44956.0,"transfer_revenue":5525015.0,"current_expense":10086626.41,"capital_expense":8954979.07,"budget_balance":1822553.0,"cash_current":25883699.62,"cash_previous":24658989.62,"population_mid_year":500,"expense_per_capita":38083.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13140000.0,"revenue_adjusted":27482621.39,"revenue_actual":27473244.31,"expense_approved":13140000.0,"expense_adjusted":29302961.35,"expense_actual":29025318.81,"tax_revenue":14598024.89,"nontax_revenue":1565499.83,"capital_revenue":64464.0,"transfer_revenue":11245255.59,"current_expense":13395858.3,"capital_expense":15629460.51,"budget_balance":-1552074.5,"cash_current":27385629.9,"cash_previous":25883699.62,"population_mid_year":499,"expense_per_capita":58166.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}